Loading...

We've got a brand new version of Simply Wall St! Try it out

Poolia

BST:PXO
Snowflake Description

Very undervalued with flawless balance sheet and pays a dividend.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
PXO
BST
SEK282M
Market Cap
  1. Home
  2. DE
  3. Commercial Services
Company description

Poolia AB (publ) engages in the temporary staffing and permanent placement of qualified professionals in Sweden, Finland, and Germany. The last earnings update was 47 days ago. More info.


Add to Portfolio Compare Print
PXO Share Price and Events
7 Day Returns
3%
BST:PXO
-1%
Europe Professional Services
-0.3%
DE Market
1 Year Returns
-31.6%
BST:PXO
20.5%
Europe Professional Services
14.9%
DE Market
PXO Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Poolia (PXO) 3% 8.7% 7.8% -31.6% -63.8% -44.9%
Europe Professional Services -1% 2.1% 1.8% 20.5% 36.6% 70.3%
DE Market -0.3% -0.1% 7.1% 14.9% 9.5% 19.3%
1 Year Return vs Industry and Market
  • PXO underperformed the Professional Services industry which returned 20.5% over the past year.
  • PXO underperformed the Market in Germany which returned 14.9% over the past year.
Price Volatility
PXO
Industry
5yr Volatility vs Market

PXO Value

 Is Poolia undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Poolia to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Poolia.

BST:PXO Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 4.9%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BST:PXO
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Professional Services Unlevered Beta Simply Wall St/ S&P Global 0.83
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.827 (1 + (1- 22%) (19.56%))
0.969
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.97
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (0.969 * 5.44%)
4.88%

Discounted Cash Flow Calculation for BST:PXO using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Poolia is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

BST:PXO DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (SEK, Millions) Source Present Value
Discounted (@ 4.88%)
2020 56.00 Analyst x1 53.39
2021 63.00 Analyst x1 57.27
2022 66.80 Est @ 6.03% 57.90
2023 69.54 Est @ 4.1% 57.47
2024 71.45 Est @ 2.75% 56.31
2025 72.75 Est @ 1.81% 54.66
2026 73.58 Est @ 1.15% 52.72
2027 74.09 Est @ 0.69% 50.61
2028 74.36 Est @ 0.36% 48.43
2029 74.46 Est @ 0.14% 46.24
Present value of next 10 years cash flows SEK535.00
BST:PXO DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= SEK74.46 × (1 + -0.39%) ÷ (4.88% – -0.39%)
SEK1,407.71
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= SEK1,407.71 ÷ (1 + 4.88%)10
SEK874.23
BST:PXO Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= SEK535.00 + SEK874.23
SEK1,409.23
Equity Value per Share
(SEK)
= Total value / Shares Outstanding
= SEK1,409.23 / 46.64
SEK30.22
BST:PXO Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BST:PXO represents 0.09106x of OM:POOL B
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.09106x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (SEK) x Listing Adjustment Factor
= SEK 30.22 x 0.09106
€2.75
Value per share (EUR) From above. €2.75
Current discount Discount to share price of €0.55
= -1 x (€0.55 - €2.75) / €2.75
80%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Poolia is available for.
Intrinsic value
>50%
Share price is €0.55 vs Future cash flow value of €2.75
Current Discount Checks
For Poolia to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Poolia's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Poolia's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Poolia's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Poolia's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BST:PXO PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in SEK SEK0.56
OM:POOL B Share Price ** OM (2019-12-09) in SEK SEK6.04
Europe Professional Services Industry PE Ratio Median Figure of 94 Publicly-Listed Professional Services Companies 20x
Germany Market PE Ratio Median Figure of 404 Publicly-Listed Companies 20.37x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Poolia.

BST:PXO PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= OM:POOL B Share Price ÷ EPS (both in SEK)

= 6.04 ÷ 0.56

10.73x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Poolia is good value based on earnings compared to the Europe Professional Services industry average.
  • Poolia is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Poolia's expected growth come at a high price?
Raw Data
BST:PXO PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 10.73x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
13.7%per year
Europe Professional Services Industry PEG Ratio Median Figure of 58 Publicly-Listed Professional Services Companies 1.36x
Germany Market PEG Ratio Median Figure of 261 Publicly-Listed Companies 1.44x

*Line of best fit is calculated by linear regression .

BST:PXO PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 10.73x ÷ 13.7%

0.78x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Poolia is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Poolia's assets?
Raw Data
BST:PXO PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in SEK SEK3.31
OM:POOL B Share Price * OM (2019-12-09) in SEK SEK6.04
Europe Professional Services Industry PB Ratio Median Figure of 124 Publicly-Listed Professional Services Companies 2.27x
Germany Market PB Ratio Median Figure of 578 Publicly-Listed Companies 1.85x
BST:PXO PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= OM:POOL B Share Price ÷ Book Value per Share (both in SEK)

= 6.04 ÷ 3.31

1.82x

* Primary Listing of Poolia.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Poolia is good value based on assets compared to the Europe Professional Services industry average.
X
Value checks
We assess Poolia's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Professional Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Professional Services industry average (and greater than 0)? (1 check)
  5. Poolia has a total score of 6/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

PXO Future Performance

 How is Poolia expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
13.7%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Poolia expected to grow at an attractive rate?
  • Poolia's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • Poolia's earnings growth is expected to exceed the Germany market average.
  • Poolia's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
BST:PXO Future Growth Rates Data Sources
Data Point Source Value (per year)
BST:PXO Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts 13.7%
BST:PXO Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 0.9%
Europe Professional Services Industry Earnings Growth Rate Market Cap Weighted Average 9.6%
Europe Professional Services Industry Revenue Growth Rate Market Cap Weighted Average 4.7%
Germany Market Earnings Growth Rate Market Cap Weighted Average 13%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BST:PXO Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in SEK Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BST:PXO Future Estimates Data
Date (Data in SEK Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31 1,793 67 37 1
2020-12-31 1,733 60 29 1
2019-12-31 1,725 57 28 1
BST:PXO Past Financials Data
Date (Data in SEK Millions) Revenue Cash Flow Net Income *
2019-09-30 1,771 55 27
2019-06-30 1,829 28 20
2019-03-31 1,901 16 13
2018-12-31 1,943 0 13
2018-09-30 2,850 11 32
2018-06-30 2,553 32 35
2018-03-31 2,237 33 45
2017-12-31 1,959 32 40
2017-09-30 774 36 20
2017-06-30 776 30 19
2017-03-31 784 32 19
2016-12-31 785 12 14

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Poolia's earnings are expected to grow by 13.7% yearly, however this is not considered high growth (20% yearly).
  • Poolia's revenue is expected to grow by 0.9% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BST:PXO Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Poolia Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:PXO Future Estimates Data
Date (Data in SEK Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31 0.79 0.79 0.79 1.00
2020-12-31 0.62 0.62 0.62 1.00
2019-12-31 0.59 0.59 0.59 1.00
BST:PXO Past Financials Data
Date (Data in SEK Millions) EPS *
2019-09-30 0.56
2019-06-30 0.45
2019-03-31 0.28
2018-12-31 0.27
2018-09-30 0.48
2018-06-30 0.56
2018-03-31 0.83
2017-12-31 0.86
2017-09-30 1.18
2017-06-30 1.08
2017-03-31 1.08
2016-12-31 0.80

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Poolia is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Poolia's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Poolia has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

PXO Past Performance

  How has Poolia performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Poolia's growth in the last year to its industry (Professional Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Poolia has delivered over 20% year on year earnings growth in the past 5 years.
  • Poolia's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Poolia's 1-year earnings growth is negative, it can't be compared to the Europe Professional Services industry average.
Earnings and Revenue History
Poolia's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Poolia Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:PXO Past Revenue, Cash Flow and Net Income Data
Date (Data in SEK Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 1,771.36 26.86
2019-06-30 1,829.46 20.36
2019-03-31 1,900.96 13.16
2018-12-31 1,942.56 12.56
2018-09-30 2,850.12 32.23
2018-06-30 2,553.12 35.33
2018-03-31 2,236.82 45.03
2017-12-31 1,958.62 40.33
2017-09-30 773.85 20.35
2017-06-30 776.25 18.65
2017-03-31 783.65 18.55
2016-12-31 784.75 13.75
2016-09-30 796.02 16.26
2016-06-30 790.12 17.06
2016-03-31 775.22 13.56
2015-12-31 757.12 15.96
2015-09-30 726.16 7.85
2015-06-30 711.36 5.25
2015-03-31 701.16 1.55
2014-12-31 700.56 1.85
2014-09-30 703.57 1.51
2014-06-30 705.07 1.31
2014-03-31 716.47 1.91
2013-12-31 729.07 2.51
2013-09-30 682.73 -16.73
2013-06-30 736.13 -19.23
2013-03-31 806.03 -16.93
2012-12-31 888.53 -18.83

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Poolia has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Poolia used its assets less efficiently than the Europe Professional Services industry average last year based on Return on Assets.
  • Poolia's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Poolia's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Professional Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Poolia has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

PXO Health

 How is Poolia's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Poolia's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Poolia is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Poolia's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Poolia's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Poolia has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Poolia Company Filings, last reported 2 months ago.

BST:PXO Past Debt and Equity Data
Date (Data in SEK Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 155.60 0.00 32.20
2019-06-30 146.80 0.00 27.40
2019-03-31 155.10 22.50 58.40
2018-12-31 144.87 40.13 57.51
2018-09-30 69.60 27.50 31.50
2018-06-30 75.90 25.30 29.10
2018-03-31 93.80 27.40 40.30
2017-12-31 171.12 20.44 78.57
2017-09-30 87.90 19.30 40.50
2017-06-30 82.60 18.80 37.10
2017-03-31 88.70 4.10 34.50
2016-12-31 81.58 14.16 36.63
2016-09-30 75.50 28.80 28.70
2016-06-30 71.30 18.60 17.70
2016-03-31 74.50 12.70 19.80
2015-12-31 75.50 1.87 20.20
2015-09-30 69.20 0.00 0.90
2015-06-30 70.40 0.00 1.40
2015-03-31 69.50 0.00 12.50
2014-12-31 67.83 5.48 18.97
2014-09-30 66.60 0.00 4.10
2014-06-30 64.80 0.00 9.40
2014-03-31 66.70 0.00 5.30
2013-12-31 60.33 9.86 2.19
2013-09-30 62.50 1.80 4.90
2013-06-30 77.00 0.00 9.40
2013-03-31 80.20 0.00 3.80
2012-12-31 79.16 3.75 4.04
  • Poolia has no debt.
  • Poolia has no debt compared to 5 years ago when it was 0.1%.
  • Poolia has no debt, it does not need to be covered by operating cash flow.
  • Poolia has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess Poolia's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Poolia has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

PXO Dividends

 What is Poolia's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
4.14%
Current annual income from Poolia dividends. Estimated to be 8.83% next year.
If you bought €2,000 of Poolia shares you are expected to receive €83 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Poolia's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.37%).
  • Poolia's dividend is above the markets top 25% of dividend payers in Germany (3.57%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BST:PXO Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
Europe Professional Services Industry Average Dividend Yield Market Cap Weighted Average of 76 Stocks 2.5%
Germany Market Average Dividend Yield Market Cap Weighted Average of 334 Stocks 2.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.7%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BST:PXO Future Dividends Estimate Data
Date (Data in SEK) Dividend per Share (annual) Avg. No. Analysts
2021-12-31 0.60 1.00
2020-12-31 0.50 1.00
2019-12-31 0.50 1.00
BST:PXO Past Annualized Dividends Data
Date (Data in SEK) Dividend per share (annual) Avg. Yield (%)
2019-04-12 0.250 4.042
2019-02-19 0.250 3.333
2018-04-04 0.600 5.689
2018-02-16 0.600 4.617
2017-04-21 0.600 3.899
2017-02-20 0.600 3.854
2016-04-28 0.500 3.439
2013-10-25 0.000 0.000
2013-07-18 0.000 0.000
2013-04-25 0.000 0.000
2013-03-26 0.000 0.000
2013-02-14 0.000 0.000
2012-02-14 0.430 3.293
2011-06-30 0.400 2.352
2011-02-07 0.400 1.152
2010-03-01 1.500 4.065
2010-01-15 1.500 3.803
2009-03-02 4.500 14.346
2009-02-12 4.500 16.814

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have fallen over the past 10 years.
Current Payout to shareholders
What portion of Poolia's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2.3x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.3x coverage).
X
Income/ dividend checks
We assess Poolia's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.7%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Poolia afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Poolia has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

PXO Management

 What is the CEO of Poolia's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Jan Bengtsson
AGE 52
TENURE AS CEO 1.9 years
CEO Bio

Mr. Jan Bengtsson has been Chief Executive Officer of Poolia AB (publ) since 2018 and also it's President. He served as the Chief Executive Officer of Uniflex AB since February 2002. Mr. Bengtsson served as Manager of Uniflex of Poolia AB since 1997.

CEO Compensation
  • Insufficient data for Jan to compare compensation growth.
  • Insufficient data for Jan to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Poolia management team in years:

3.4
Average Tenure
50
Average Age
  • The tenure for the Poolia management team is about average.
Management Team

Dag Sundstrom

TITLE
Deputy CEO & Director
COMPENSATION
SEK185K
AGE
64
TENURE
6.5 yrs

Jan Bengtsson

TITLE
President & CEO
AGE
52
TENURE
1.9 yrs

Kent Thudén

TITLE
Chief Financial Officer
AGE
54
TENURE
1.9 yrs

Peter Norén

TITLE
Sales & Marketing Director
AGE
59
TENURE
4.9 yrs

Claes Gellstrup

TITLE
Sales Director
AGE
47

Elin Strandberg

TITLE
Human Resource Director
AGE
38

Tobias Rebenich

TITLE
Chief Executive Officer of Poolia Germany
AGE
48

Christopher Carey

TITLE
CEO Uniflex Norway & CEO Poolia Norge
AGE
42

Esa Rantanen

TITLE
CEO Uniflex Finland & CEO Poolia Finland
Board of Directors Tenure

Average tenure and age of the Poolia board of directors in years:

6.9
Average Tenure
62
Average Age
  • The tenure for the Poolia board of directors is about average.
Board of Directors

Bjorn Oras

TITLE
Chairman
COMPENSATION
SEK500K
AGE
70
TENURE
12.9 yrs

Dag Sundstrom

TITLE
Deputy CEO & Director
COMPENSATION
SEK185K
AGE
64
TENURE
8.9 yrs

Anna-Carin Agius

TITLE
Independent Director
COMPENSATION
SEK185K
AGE
56
TENURE
6.9 yrs

Jenny Pizzignacco

TITLE
Director
AGE
40
TENURE
1.9 yrs

Eva Gidlöf

TITLE
Director
AGE
62
TENURE
1.9 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
30. Aug 19 Buy Jan Bengtsson Individual 30. Aug 19 30. Aug 19 60,000 €0.49 €29,417
17. May 19 Sell Bjorn Oras Individual 16. May 19 16. May 19 -8,523,901 €0.14 €-1,171,353
17. May 19 Buy Bjorn Oras Individual 16. May 19 16. May 19 8,523,901 €0.14 €1,171,353
X
Management checks
We assess Poolia's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Poolia has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

PXO News

Simply Wall St News

PXO Company Info

Description

Poolia AB (publ) engages in the temporary staffing and permanent placement of qualified professionals in Sweden, Finland, and Germany. The company also provides executive search services. It specializes in the areas of bank and finance, economics, HR and payroll, administration, engineering, legal, life science, IT, purchasing and logistics, and sales and marketing. The company was founded in 1989 and is headquartered in Stockholm, Sweden.

Details
Name: Poolia AB (publ)
PXO
Exchange: BST
Founded: 1989
SEK26,710,699
46,636,868
Website: http://www.poolia.se
Address: Poolia AB (publ)
Kungsgatan 57 A,
Box 207,
Stockholm,
Stockholm County, 101 24,
Sweden
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
OM POOL B Series B Shares OMX Nordic Exchange Stockholm SE SEK 02. Aug 1999
BST PXO Series B Shares Boerse-Stuttgart DE EUR 02. Aug 1999
LSE 0GSB Series B Shares London Stock Exchange GB SEK 02. Aug 1999
BATS-CHIXE POOLBS Series B Shares BATS 'Chi-X Europe' GB SEK 02. Aug 1999
Number of employees
Current staff
Staff numbers
1,280
Poolia employees.
Industry
Human Resource and Employment Services
Commercial Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/12/09 20:59
End of day share price update: 2019/12/09 00:00
Last estimates confirmation: 2019/10/25
Last earnings filing: 2019/10/23
Last earnings reported: 2019/09/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.