Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Mabuchi Motor

DB:V94
Snowflake Description

Excellent balance sheet and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
V94
DB
¥214B
Market Cap
  1. Home
  2. DE
  3. Capital Goods
Company description

Mabuchi Motor Co., Ltd. researches, develops, manufactures, markets, and sells small electric motors. The last earnings update was 47 days ago. More info.


Add to Portfolio Compare Print
  • Mabuchi Motor has significant price volatility in the past 3 months.
V94 Share Price and Events
7 Day Returns
6.3%
DB:V94
9.2%
DE Electrical
9.9%
DE Market
1 Year Returns
-13.8%
DB:V94
-8.2%
DE Electrical
-17.5%
DE Market
V94 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Mabuchi Motor (V94) 6.3% -13.5% -19.6% -13.8% -48.4% -46.6%
DE Electrical 9.2% -20.6% -35.2% -8.2% -43.7% -44.1%
DE Market 9.9% -16.6% -24.8% -17.5% -24.5% -28.1%
1 Year Return vs Industry and Market
  • V94 underperformed the Electrical industry which returned -8.2% over the past year.
  • V94 outperformed the Market in Germany which returned -17.5% over the past year.
Price Volatility
V94
Industry
5yr Volatility vs Market

Value

 Is Mabuchi Motor undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Mabuchi Motor to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Mabuchi Motor.

DB:V94 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model Dividend Discount Model
Dividend Per Share Company Filings (2019-12-31) in JPY ¥ 125.27968875
Payout Ratio Company Filings (2019-12-31) 4073.7%
Discount Rate (Cost of Equity) See below 6.5%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:V94
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 6.3%
Electrical Unlevered Beta Simply Wall St/ S&P Global 1.12
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.118 (1 + (1- 30.86%) (0.3%))
1.081
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.08
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (1.081 * 6.33%)
6.45%

Discounted Cash Flow Calculation for DB:V94 using Dividend Discount Model Model

The calculations below outline how an intrinsic value for Mabuchi Motor is arrived at by discounting future dividends to their present value. This approach is used for finance firms where free cash flow is difficult to estimate (e.g. Banks/ Insurance firms).

If the firm does not pay the majority of its earnings out as a dividend this method will often arrive at a value significantly lower than the share price.

See our documentation to learn about this calculation.

DB:V94 Gordon Growth Model
Calculation Result
Value per share = Expected dividends per share / (Discount Rate - Perpetual growth rate)
= ¥125.28 / (6.45% - -0.39%)
¥0.13
DB:V94 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:V94 represents 0.00839x of TSE:6592
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.00839x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (JPY) x Listing Adjustment Factor
= ¥ 1,831.08 x 0.00839
€15.35
Value per share (EUR) From above. €15.35
Current discount Discount to share price of €27.00
= -1 x (€27.00 - €15.35) / €15.35
-75.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Mabuchi Motor is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Mabuchi Motor's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Mabuchi Motor's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:V94 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in JPY ¥213.99
TSE:6592 Share Price ** TSE (2020-03-31) in JPY ¥3220
Germany Electrical Industry PE Ratio Median Figure of 6 Publicly-Listed Electrical Companies 22.57x
Germany Market PE Ratio Median Figure of 399 Publicly-Listed Companies 16.31x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Mabuchi Motor.

DB:V94 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSE:6592 Share Price ÷ EPS (both in JPY)

= 3220 ÷ 213.99

15.05x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Mabuchi Motor is good value based on earnings compared to the DE Electrical industry average.
  • Mabuchi Motor is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Mabuchi Motor's expected growth come at a high price?
Raw Data
DB:V94 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 15.05x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 10 Analysts
5.1%per year
Germany Electrical Industry PEG Ratio Median Figure of 5 Publicly-Listed Electrical Companies 1x
Germany Market PEG Ratio Median Figure of 255 Publicly-Listed Companies 1.18x

*Line of best fit is calculated by linear regression .

DB:V94 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 15.05x ÷ 5.1%

2.92x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Mabuchi Motor is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Mabuchi Motor's assets?
Raw Data
DB:V94 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in JPY ¥3,692.74
TSE:6592 Share Price * TSE (2020-03-31) in JPY ¥3220
Germany Electrical Industry PB Ratio Median Figure of 14 Publicly-Listed Electrical Companies 1.69x
Germany Market PB Ratio Median Figure of 571 Publicly-Listed Companies 1.43x
DB:V94 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSE:6592 Share Price ÷ Book Value per Share (both in JPY)

= 3220 ÷ 3,692.74

0.87x

* Primary Listing of Mabuchi Motor.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Mabuchi Motor is good value based on assets compared to the DE Electrical industry average.
X
Value checks
We assess Mabuchi Motor's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Electrical industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Electrical industry average (and greater than 0)? (1 check)
  5. Mabuchi Motor has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Mabuchi Motor expected to perform in the next 1 to 3 years based on estimates from 10 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
5.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Mabuchi Motor expected to grow at an attractive rate?
  • Mabuchi Motor's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • Mabuchi Motor's earnings growth is positive but not above the Germany market average.
  • Mabuchi Motor's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:V94 Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:V94 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 10 Analysts 5.1%
DB:V94 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 10 Analysts 4.3%
Germany Electrical Industry Earnings Growth Rate Market Cap Weighted Average 69.2%
Germany Electrical Industry Revenue Growth Rate Market Cap Weighted Average 12.4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.4%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:V94 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 10 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:V94 Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-12-31 168,200 27,400 19,300 1
2023-12-31 157,900 25,800 18,100 1
2022-12-31 148,206 26,733 16,197 7
2021-12-31 138,257 24,360 14,942 10
2020-12-31 130,738 23,202 13,792 10
2020-03-31
DB:V94 Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2019-12-31 131,807 25,830 14,234
2019-09-30 134,327 13,341
2019-06-30 136,594 20,998 20,432
2019-03-31 139,653 21,934
2018-12-31 143,116 20,979 22,925
2018-09-30 146,871 25,201
2018-06-30 147,518 21,803 19,967
2018-03-31 146,358 19,429
2017-12-31 146,925 22,585 20,303
2017-09-30 145,658 24,006
2017-06-30 143,127 29,247 24,042
2017-03-31 142,838 22,379

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Mabuchi Motor's earnings are expected to grow by 5.1% yearly, however this is not considered high growth (20% yearly).
  • Mabuchi Motor's revenue is expected to grow by 4.3% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:V94 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 10 Analyst Estimates (S&P Global) See Below

All data from Mabuchi Motor Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:V94 Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-12-31 290.70 290.70 290.70 1.00
2023-12-31 272.60 272.60 272.60 1.00
2022-12-31 246.16 281.70 154.87 7.00
2021-12-31 225.86 256.66 135.96 11.00
2020-12-31 207.99 230.27 186.69 9.00
2020-03-31
DB:V94 Past Financials Data
Date (Data in JPY Millions) EPS *
2019-12-31 213.99
2019-09-30 200.01
2019-06-30 305.49
2019-03-31 327.09
2018-12-31 341.19
2018-09-30 374.39
2018-06-30 296.11
2018-03-31 287.58
2017-12-31 299.74
2017-09-30 353.42
2017-06-30 352.96
2017-03-31 327.63

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Mabuchi Motor is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Mabuchi Motor's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Mabuchi Motor has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Mabuchi Motor performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Mabuchi Motor's growth in the last year to its industry (Electrical).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Mabuchi Motor's year on year earnings growth rate has been positive over the past 5 years, however the most recent earnings are below average.
  • Mabuchi Motor's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Mabuchi Motor's 1-year earnings growth is negative, it can't be compared to the DE Electrical industry average.
Earnings and Revenue History
Mabuchi Motor's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Mabuchi Motor Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:V94 Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 131,807.00 14,234.00 23,486.00
2019-09-30 134,327.00 13,341.00 20,531.00 1,159.00
2019-06-30 136,594.00 20,432.00 20,550.00 1,159.00
2019-03-31 139,653.00 21,934.00 20,391.00 1,159.00
2018-12-31 143,116.00 22,925.00 20,360.00 1,159.00
2018-09-30 146,871.00 25,201.00 21,165.00 1,140.00
2018-06-30 147,518.00 19,967.00 20,956.00 1,140.00
2018-03-31 146,358.00 19,429.00 20,741.00 1,140.00
2017-12-31 146,925.00 20,303.00 20,515.00 1,140.00
2017-09-30 145,658.00 24,006.00 19,557.00 1,242.00
2017-06-30 143,127.00 24,042.00 19,328.00 1,242.00
2017-03-31 142,838.00 22,379.00 19,386.00 1,242.00
2016-12-31 140,699.00 20,598.00 19,189.00 1,242.00
2016-09-30 140,001.00 15,410.00 18,963.00 1,325.00
2016-06-30 141,865.00 15,185.00 18,673.00 1,325.00
2016-03-31 143,954.00 17,522.00 18,111.00 1,325.00
2015-12-31 143,143.00 18,546.00 17,611.00 1,325.00
2015-09-30 140,041.00 19,986.00 17,815.00 1,153.00
2015-06-30 134,708.00 20,605.00 17,251.00 1,153.00
2015-03-31 127,995.00 19,608.00 16,647.00 1,153.00
2014-12-31 122,544.00 18,090.00 16,282.00 1,153.00
2014-09-30 118,376.00 14,611.00 16,034.00 1,031.00
2014-06-30 115,974.00 11,688.00 15,827.00 1,031.00
2014-03-31 113,109.00 10,611.00 15,594.00 1,031.00
2013-12-31 108,401.00 10,519.00 15,203.00 1,031.00
2013-09-30 100,812.00 10,954.00 14,717.00 894.00
2013-06-30 94,218.00 8,965.00 14,312.00 894.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Mabuchi Motor has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Mabuchi Motor used its assets less efficiently than the DE Electrical industry average last year based on Return on Assets.
  • Mabuchi Motor's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Mabuchi Motor's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Electrical industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Mabuchi Motor has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Mabuchi Motor's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Mabuchi Motor's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Mabuchi Motor is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Mabuchi Motor's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Mabuchi Motor's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 273.2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Mabuchi Motor Company Filings, last reported 3 months ago.

DB:V94 Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 245,173.00 635.00 112,670.00
2019-09-30 236,183.00 0.00 106,999.00
2019-06-30 238,910.00 0.00 108,079.00
2019-03-31 241,628.00 0.00 107,969.00
2018-12-31 244,454.00 0.00 115,566.00
2018-09-30 247,199.00 0.00 114,817.00
2018-06-30 237,969.00 0.00 111,350.00
2018-03-31 233,444.00 56.00 108,662.00
2017-12-31 242,179.00 56.00 120,911.00
2017-09-30 235,919.00 113.00 117,843.00
2017-06-30 231,224.00 113.00 119,029.00
2017-03-31 225,594.00 169.00 115,710.00
2016-12-31 232,916.00 169.00 122,976.00
2016-09-30 211,231.00 226.00 109,224.00
2016-06-30 209,987.00 226.00 103,809.00
2016-03-31 219,774.00 283.00 107,054.00
2015-12-31 233,244.00 283.00 117,319.00
2015-09-30 229,416.00 340.00 112,595.00
2015-06-30 235,374.00 340.00 117,192.00
2015-03-31 227,837.00 396.00 113,334.00
2014-12-31 233,311.00 396.00 123,222.00
2014-09-30 218,346.00 453.00 114,639.00
2014-06-30 207,708.00 453.00 111,450.00
2014-03-31 204,682.00 510.00 109,309.00
2013-12-31 208,790.00 510.00 113,166.00
2013-09-30 199,173.00 567.00 103,760.00
2013-06-30 198,046.00 567.00 101,915.00
  • Mabuchi Motor's level of debt (0.3%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (0.2% vs 0.3% today).
  • Debt is well covered by operating cash flow (4067.7%, greater than 20% of total debt).
  • Mabuchi Motor earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess Mabuchi Motor's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Mabuchi Motor has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Mabuchi Motor's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
4.19%
Current annual income from Mabuchi Motor dividends. Estimated to be 3.89% next year.
If you bought €2,000 of Mabuchi Motor shares you are expected to receive €84 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Mabuchi Motor's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.68%).
  • Mabuchi Motor's dividend is below the markets top 25% of dividend payers in Germany (4.97%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:V94 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 10 Analyst Estimates (S&P Global) See Below
Germany Electrical Industry Average Dividend Yield Market Cap Weighted Average of 5 Stocks 2%
Germany Market Average Dividend Yield Market Cap Weighted Average of 323 Stocks 3.8%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 5%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:V94 Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
2024-12-31 135.00 1.00
2023-12-31 135.00 1.00
2022-12-31 128.54 7.00
2021-12-31 120.25 11.00
2020-12-31 126.37 12.00
2020-03-31
DB:V94 Past Annualized Dividends Data
Date (Data in ¥) Dividend per share (annual) Avg. Yield (%)
2019-11-14 135.000 3.436
2019-10-31 135.000 2.955
2019-08-14 135.000 3.446
2019-08-09 135.000 3.772
2019-03-29 135.000 3.566
2019-02-14 135.000 3.494
2018-11-14 135.000 3.674
2018-10-31 135.000 3.371
2018-08-10 135.000 3.125
2018-04-27 132.000 2.495
2018-03-30 109.000 2.030
2018-02-14 109.000 2.054
2017-11-14 109.000 1.776
2017-11-02 109.000 1.766
2017-08-10 109.000 2.003
2017-04-28 103.000 1.722
2017-03-31 103.000 1.677
2017-02-14 103.000 1.644
2016-11-14 89.000 1.443
2016-11-04 89.000 1.426
2016-08-12 89.000 1.601
2016-03-31 103.000 2.136
2016-02-12 103.000 2.023
2015-11-13 105.000 1.640
2015-11-05 105.000 1.610
2015-08-13 105.000 1.843
2015-08-12 105.000 1.676
2015-03-30 99.000 1.365
2015-02-13 99.000 1.617
2014-11-14 83.000 1.719
2014-11-04 83.000 1.749
2014-08-14 83.000 1.825
2014-08-12 83.000 1.910
2014-04-28 70.000 1.812
2014-03-31 60.000 1.776
2014-02-14 60.000 1.803
2013-11-14 53.000 1.766
2013-11-01 53.000 1.960
2013-08-14 53.000 2.069
2013-08-13 53.000 2.049
2013-04-26 60.000 2.301
2013-03-29 50.000 1.946
2013-02-15 50.000 2.093
2012-11-14 50.000 2.680
2012-11-01 50.000 2.968
2012-08-10 50.000 2.919
2012-04-27 50.000 3.203
2012-02-14 50.000 2.726
2011-11-14 50.000 3.015
2011-11-01 50.000 2.914
2011-08-12 50.000 2.889
2011-04-28 50.000 2.520
2011-02-15 50.000 2.532
2010-11-15 50.000 2.406
2010-11-01 50.000 2.423
2010-08-10 50.000 2.385
2010-04-28 50.000 2.244
2010-03-31 50.000 1.871
2010-02-12 50.000 1.974
2009-12-07 50.000 2.102
2009-11-13 50.000 2.346
2009-11-02 50.000 2.250
2009-08-14 40.000 1.749
2009-04-27 50.000 2.144

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Mabuchi Motor's earnings are paid to the shareholders as a dividend.
  • Dividends paid are thoroughly covered by earnings (7.1x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Mabuchi Motor's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Mabuchi Motor afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Mabuchi Motor has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Mabuchi Motor's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Hiroo Okoshi
COMPENSATION ¥145,000,000
AGE 58
TENURE AS CEO 7 years
CEO Bio

Mr. Hiroo Okoshi has been the Chief Executive Officer and President of Mabuchi Motor Co. Ltd. since March 28, 2013. Mr. Okoshi served as an Executive Officer and General Manager of Administration Headquarters at Mabuchi Motor Co. Ltd. until March 28, 2013. He served as General Manager of Corporate Planning Department at Mabuchi Motor Co. Ltd. He has been a Director at Mabuchi Motor Co. Ltd., since March 2011.

CEO Compensation
  • Hiroo's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Hiroo's remuneration is about average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Mabuchi Motor management team in years:

2
Average Tenure
54
Average Age
  • The tenure for the Mabuchi Motor management team is about average.
Management Team

Hiroo Okoshi

TITLE
CEO, President & Representative Director
COMPENSATION
¥145M
AGE
58
TENURE
7 yrs

Masato Itokawa

TITLE
Senior Managing Exec Officer
AGE
59
TENURE
1 yrs

Hirotaro Katayama

TITLE
Managing Executive Officer
AGE
50
TENURE
3 yrs

Shinichi Taniguchi

TITLE
Executive Officer
AGE
54
TENURE
1 yrs

Takayuki Kokon

TITLE
Exec. Officer

Takumi Tomita

TITLE
Executive Officer

Hironobu Baba

TITLE
General Manager of Human Resources Department
TENURE
2 yrs

Tadashi Takahashi

TITLE
Managing Executive Officer
AGE
59
TENURE
1 yrs

Tadahito Iyoda

TITLE
Executive Officer
AGE
51
TENURE
2 yrs

Tsuyoshi Nakamura

TITLE
Executive Officer & GM of Automotive Product Business Unit 2
AGE
54
TENURE
7 yrs
Board of Directors Tenure

Average tenure and age of the Mabuchi Motor board of directors in years:

5
Average Tenure
58
Average Age
  • The tenure for the Mabuchi Motor board of directors is about average.
Board of Directors

Hiroo Okoshi

TITLE
CEO, President & Representative Director
COMPENSATION
¥145M
AGE
58
TENURE
9 yrs

Takaichi Mabuchi

TITLE
Honorary Chairman
AGE
87
TENURE
7 yrs

Masato Itokawa

TITLE
Senior Managing Exec Officer
AGE
59
TENURE
7 yrs

Hirotaro Katayama

TITLE
Managing Executive Officer
AGE
50
TENURE
5 yrs

Shinichi Taniguchi

TITLE
Executive Officer
AGE
54
TENURE
1 yrs

Tadahito Iyoda

TITLE
Executive Officer
AGE
51
TENURE
5 yrs

Eiji Uenishi

TITLE
Exec. Officer
AGE
59
TENURE
3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Mabuchi Motor's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Mabuchi Motor has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Mabuchi Motor Co., Ltd. researches, develops, manufactures, markets, and sells small electric motors. It provides motors for use in automotive appliances, light electric vehicles, precision and office equipment, home appliances and power tools, and car AV equipment. The company sells products in Japan, Asia, North and Latin America, and Europe. Mabuchi Motor Co., Ltd. was incorporated in 1926 and is headquartered in Matsudo, Japan.

Details
Name: Mabuchi Motor Co., Ltd.
V94
Exchange: DB
Founded: 1926
¥1,793,123,632
66,393,191
Website: http://www.mabuchi-motor.co.jp
Address: Mabuchi Motor Co., Ltd.
430 Matsuhidai,
Matsudo,
Chiba, 270-2280,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 6592 Common Stock The Tokyo Stock Exchange JP JPY 06. Jan 1992
DB V94 Common Stock Deutsche Boerse AG DE EUR 06. Jan 1992
OTCPK MBUM.Y ADR Pink Sheets LLC US USD 29. Nov 2011
Number of employees
Current staff
Staff numbers
23,476
Mabuchi Motor employees.
Industry
Electrical Components and Equipment
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/03/31 21:49
End of day share price update: 2020/03/31 00:00
Last estimates confirmation: 2020/03/31
Last earnings filing: 2020/02/13
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.