Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Huber+Suhner

DB:HGUA
Snowflake Description

Flawless balance sheet with solid track record and pays a dividend.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
HGUA
DB
CHF1B
Market Cap
  1. Home
  2. DE
  3. Capital Goods
Company description

Huber+Suhner AG develops, manufactures, and sells components and system solutions for electrical and optical connectivity worldwide. The last earnings update was 36 days ago. More info.


Add to Portfolio Compare Print
HGUA Share Price and Events
7 Day Returns
0%
DB:HGUA
2.5%
DE Electrical
-0.6%
DE Market
1 Year Returns
12.9%
DB:HGUA
21.1%
DE Electrical
-5.5%
DE Market
HGUA Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Huber+Suhner (HGUA) 0% 0% -0.5% 12.9% 25.3% 88.8%
DE Electrical 2.5% 8.9% 15.8% 21.1% -30.8% -6.5%
DE Market -0.6% 4.9% 0.9% -5.5% 7.9% 14.2%
1 Year Return vs Industry and Market
  • HGUA underperformed the Electrical industry which returned 21.1% over the past year.
  • HGUA outperformed the Market in Germany which returned -5.5% over the past year.
Price Volatility
HGUA
Industry
5yr Volatility vs Market
Related Companies

Value

 Is Huber+Suhner undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Huber+Suhner to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Huber+Suhner.

DB:HGUA Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 5 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6.9%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:HGUA
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Electrical Unlevered Beta Simply Wall St/ S&P Global 1.17
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.171 (1 + (1- 18%) (0%))
1.114
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.11
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.114 * 5.96%)
6.87%

Discounted Cash Flow Calculation for DB:HGUA using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Huber+Suhner is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:HGUA DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (CHF, Millions) Source Present Value
Discounted (@ 6.87%)
2020 52.57 Analyst x2 49.19
2021 59.04 Analyst x2 51.69
2022 66.00 Analyst x1 54.07
2023 68.00 Analyst x1 52.13
2024 69.35 Est @ 1.99% 49.75
2025 70.37 Est @ 1.46% 47.24
2026 71.14 Est @ 1.09% 44.68
2027 71.73 Est @ 0.83% 42.16
2028 72.20 Est @ 0.65% 39.71
2029 72.58 Est @ 0.52% 37.35
Present value of next 10 years cash flows CHF467.00
DB:HGUA DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= CHF72.58 × (1 + 0.23%) ÷ (6.87% – 0.23%)
CHF1,095.35
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= CHF1,095.35 ÷ (1 + 6.87%)10
CHF563.69
DB:HGUA Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= CHF467.00 + CHF563.69
CHF1,030.69
Equity Value per Share
(CHF)
= Total value / Shares Outstanding
= CHF1,030.69 / 19.45
CHF52.98
DB:HGUA Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:HGUA represents 1.13125x of SWX:HUBN
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.13125x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (CHF) x Listing Adjustment Factor
= CHF 52.98 x 1.13125
€59.94
Value per share (EUR) From above. €59.94
Current discount Discount to share price of €72.40
= -1 x (€72.40 - €59.94) / €59.94
-20.8%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Huber+Suhner is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Huber+Suhner's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Huber+Suhner's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:HGUA PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in CHF CHF3.45
SWX:HUBN Share Price ** SWX (2019-06-28) in CHF CHF64
Germany Electrical Industry PE Ratio Median Figure of 11 Publicly-Listed Electrical Companies 58.93x
Germany Market PE Ratio Median Figure of 423 Publicly-Listed Companies 20.29x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Huber+Suhner.

DB:HGUA PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SWX:HUBN Share Price ÷ EPS (both in CHF)

= 64 ÷ 3.45

18.54x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Huber+Suhner is good value based on earnings compared to the DE Electrical industry average.
  • Huber+Suhner is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Huber+Suhner's expected growth come at a high price?
Raw Data
DB:HGUA PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 18.54x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts
4%per year
Germany Electrical Industry PEG Ratio Median Figure of 8 Publicly-Listed Electrical Companies 1.95x
Germany Market PEG Ratio Median Figure of 266 Publicly-Listed Companies 1.42x

*Line of best fit is calculated by linear regression .

DB:HGUA PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 18.54x ÷ 4%

4.63x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Huber+Suhner is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Huber+Suhner's assets?
Raw Data
DB:HGUA PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in CHF CHF31.08
SWX:HUBN Share Price * SWX (2019-06-28) in CHF CHF64
Germany Electrical Industry PB Ratio Median Figure of 16 Publicly-Listed Electrical Companies 2.14x
Germany Market PB Ratio Median Figure of 596 Publicly-Listed Companies 1.72x
DB:HGUA PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SWX:HUBN Share Price ÷ Book Value per Share (both in CHF)

= 64 ÷ 31.08

2.06x

* Primary Listing of Huber+Suhner.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Huber+Suhner is good value based on assets compared to the DE Electrical industry average.
X
Value checks
We assess Huber+Suhner's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Electrical industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Electrical industry average (and greater than 0)? (1 check)
  5. Huber+Suhner has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Huber+Suhner expected to perform in the next 1 to 3 years based on estimates from 5 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Huber+Suhner expected to grow at an attractive rate?
  • Huber+Suhner's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Huber+Suhner's earnings growth is positive but not above the Germany market average.
  • Huber+Suhner's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:HGUA Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:HGUA Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts 4%
DB:HGUA Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 5 Analysts 3.6%
Germany Electrical Industry Earnings Growth Rate Market Cap Weighted Average 75%
Germany Electrical Industry Revenue Growth Rate Market Cap Weighted Average 14.6%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.8%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5.2%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:HGUA Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
All numbers in CHF Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:HGUA Future Estimates Data
Date (Data in CHF Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31 979 2
2022-12-31 935 2
2021-12-31 917 98 70 5
2020-12-31 877 92 65 5
2019-12-31 840 107 63 4
2019-09-25
DB:HGUA Past Financials Data
Date (Data in CHF Millions) Revenue Cash Flow Net Income *
2019-06-30 858 99 67
2019-03-31 872 99 64
2018-12-31 885 100 61
2018-09-30 861 82 56
2018-06-30 837 65 50
2018-03-31 806 59 46
2017-12-31 774 53 42
2017-09-30 770 60 43
2017-06-30 767 66 44
2017-03-31 752 73 49
2016-12-31 737 80 53
2016-09-30 734 81 52

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Huber+Suhner's earnings are expected to grow by 4% yearly, however this is not considered high growth (20% yearly).
  • Huber+Suhner's revenue is expected to grow by 3.6% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:HGUA Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below

All data from Huber+Suhner Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:HGUA Future Estimates Data
Date (Data in CHF Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 3.62 3.75 3.43 4.00
2020-12-31 3.33 3.49 3.00 4.00
2019-12-31 3.25 3.31 3.18 4.00
2019-09-25
DB:HGUA Past Financials Data
Date (Data in CHF Millions) EPS *
2019-06-30 3.45
2019-03-31 3.30
2018-12-31 3.15
2018-09-30 2.85
2018-06-30 2.56
2018-03-31 2.36
2017-12-31 2.17
2017-09-30 2.22
2017-06-30 2.27
2017-03-31 2.50
2016-12-31 2.73
2016-09-30 2.70

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Huber+Suhner is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Huber+Suhner's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Huber+Suhner has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Huber+Suhner performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Huber+Suhner's growth in the last year to its industry (Electrical).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Huber+Suhner's year on year earnings growth rate has been positive over the past 5 years.
  • Huber+Suhner's 1-year earnings growth exceeds its 5-year average (34.7% vs 7.9%)
  • Huber+Suhner's earnings growth has exceeded the DE Electrical industry average in the past year (34.7% vs -10.5%).
Earnings and Revenue History
Huber+Suhner's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Huber+Suhner Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:HGUA Past Revenue, Cash Flow and Net Income Data
Date (Data in CHF Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 858.39 67.12 190.34 39.51
2019-03-31 871.71 64.23 189.78 38.05
2018-12-31 885.04 61.35 189.21 36.58
2018-09-30 861.19 55.60 186.59 35.93
2018-06-30 837.34 49.84 183.97 35.28
2018-03-31 805.69 45.99 181.74 34.74
2017-12-31 774.04 42.15 179.51 34.21
2017-09-30 770.34 43.14 179.23 34.01
2017-06-30 766.63 44.14 178.95 33.81
2017-03-31 751.90 48.67 175.89 32.05
2016-12-31 737.16 53.19 172.82 30.29
2016-09-30 734.33 52.39 167.43 29.64
2016-06-30 731.50 51.58 162.05 28.98
2016-03-31 718.93 38.15 158.89 29.19
2015-12-31 706.35 24.71 155.73 29.41
2015-09-30 722.07 30.86 161.33 28.71
2015-06-30 737.79 37.01 166.92 28.01
2015-03-31 743.14 48.12 169.42 28.07
2014-12-31 748.50 59.23 171.91 28.14
2014-09-30 723.73 48.51 167.21 27.61
2014-06-30 698.95 37.80 162.50 27.08
2014-03-31 709.33 35.16 163.87 27.11
2013-12-31 719.71 32.51 165.24 27.14
2013-09-30 745.44 35.38 172.11 27.48
2013-06-30 771.16 38.25 178.98 27.81
2013-03-31 734.62 29.83 171.78 27.80
2012-12-31 698.09 21.41 164.57 27.79
2012-09-30 682.55 19.27 159.76 27.95

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Huber+Suhner has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Huber+Suhner used its assets more efficiently than the DE Electrical industry average last year based on Return on Assets.
  • Huber+Suhner has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Huber+Suhner's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Electrical industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Huber+Suhner has a total score of 5/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Huber+Suhner's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Huber+Suhner's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Huber+Suhner is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Huber+Suhner's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Huber+Suhner's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Huber+Suhner has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Huber+Suhner Company Filings, last reported 2 months ago.

DB:HGUA Past Debt and Equity Data
Date (Data in CHF Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 604.64 0.00 166.90
2019-03-31 604.64 0.00 166.90
2018-12-31 620.75 0.00 198.83
2018-09-30 620.75 0.00 198.83
2018-06-30 598.67 0.00 150.53
2018-03-31 598.67 0.00 150.53
2017-12-31 593.46 0.00 152.61
2017-09-30 593.46 0.00 152.61
2017-06-30 565.27 0.00 140.49
2017-03-31 565.27 0.00 140.49
2016-12-31 573.33 0.00 157.51
2016-09-30 573.33 0.00 157.51
2016-06-30 615.40 0.00 133.46
2016-03-31 615.40 0.00 133.46
2015-12-31 649.63 0.00 159.99
2015-09-30 649.63 0.00 159.99
2015-06-30 602.10 0.00 124.16
2015-03-31 602.10 0.00 124.16
2014-12-31 673.62 0.00 143.29
2014-09-30 673.62 0.00 143.29
2014-06-30 628.17 0.00 151.91
2014-03-31 628.17 0.00 151.91
2013-12-31 622.81 0.00 169.79
2013-09-30 622.81 0.00 169.79
2013-06-30 589.33 0.00 130.93
2013-03-31 589.33 0.00 130.93
2012-12-31 561.45 0.00 84.84
2012-09-30 575.48 0.00 84.84
  • Huber+Suhner has no debt.
  • Huber+Suhner has not taken on any debt in the past 5 years.
  • Huber+Suhner has no debt, it does not need to be covered by operating cash flow.
  • Huber+Suhner has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess Huber+Suhner's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Huber+Suhner has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Huber+Suhner's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.34%
Current annual income from Huber+Suhner dividends. Estimated to be 2.55% next year.
If you bought €2,000 of Huber+Suhner shares you are expected to receive €47 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Huber+Suhner's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.4%).
  • Huber+Suhner's dividend is below the markets top 25% of dividend payers in Germany (3.93%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:HGUA Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
Germany Electrical Industry Average Dividend Yield Market Cap Weighted Average of 6 Stocks 2.6%
Germany Market Average Dividend Yield Market Cap Weighted Average of 335 Stocks 3.1%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:HGUA Future Dividends Estimate Data
Date (Data in CHF) Dividend per Share (annual) Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 1.70 5.00
2020-12-31 1.60 5.00
2019-12-31 1.58 4.00
2019-09-25
DB:HGUA Past Annualized Dividends Data
Date (Data in CHF) Dividend per share (annual) Avg. Yield (%)
2019-03-19 1.500 2.011
2018-03-13 1.100 1.691
2017-04-05 1.250 2.105
2016-04-07 1.000 1.778
2015-03-10 1.400 3.234
2014-04-14 0.800 1.743
2013-03-13 0.500 1.085
2013-01-15 0.500 1.050
2012-03-22 0.650 1.601
2012-01-16 0.650 1.453
2011-02-16 1.500 2.985
2010-03-23 0.800 1.502
2010-01-15 0.800 1.873
2009-03-17 1.000 2.753

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Huber+Suhner's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2.3x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2x coverage).
X
Income/ dividend checks
We assess Huber+Suhner's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Huber+Suhner afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Huber+Suhner has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Huber+Suhner's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Urs Ryffel
COMPENSATION CHF1,306,000
AGE 52
TENURE AS CEO 2.4 years
CEO Bio

Mr. Urs Ryffel has been the Chief Executive Officer at Huber+Suhner AG since April 1, 2017 and served as its Chief Operating Officer of Fiber Optics since 2007 until 2016. Mr. Ryffel Joined Huber+Suhner AG in 2002 as Head of the Rollers Business Unit and served as its Head of the Cable System Technology Division from 2004 to 2007. From 1999 to 2002, he served as General Manager of the Hydro Power Segment, in Lisbon, Portugal and General Manager of Hydro Power Plants and Systems in Paris, France at ALSTOM. From 1992 to 1999, he served at ABB Schweiz in Baden and Zurich as a Project Manager, Head of the Business Development unit at ABB Kraftwerke AG and Head of the Hydro Power Plant Service global business unit. He holds Dipl. Ing. ETH, Zurich. INSEAD Executive Education, France.

CEO Compensation
  • Urs's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Urs's remuneration is about average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Huber+Suhner management team in years:

7.2
Average Tenure
52.5
Average Age
  • The average tenure for the Huber+Suhner management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Urs Ryffel

TITLE
Chief Executive Officer
COMPENSATION
CHF1M
AGE
52
TENURE
2.4 yrs

Ivo Wechsler

TITLE
Chief Financial Officer
AGE
50
TENURE
9.4 yrs

Patrick Riederer

TITLE
COO & COO of Low Frequency
AGE
54

Patrick Köppe

TITLE
Head of Corporate Communications

Drew Nixon

TITLE
Chief Operating Officer of Global Sales
AGE
54
TENURE
4.3 yrs

Patricia Stolz

TITLE
Chief Human Resources Officer
AGE
50
TENURE
4.2 yrs

Reto Bolt

TITLE
Chief Operating Officer of Radio Frequency
AGE
53
TENURE
7.2 yrs

Stefan Metz

TITLE
Head Product Management & Development RF
TENURE
7.2 yrs

Stephan Ott

TITLE
Head of R&D Low Frequency
TENURE
15.1 yrs

Adrian Peterhans

TITLE
Head of R&D Fiber Optics
TENURE
15.6 yrs
Board of Directors Tenure

Average tenure and age of the Huber+Suhner board of directors in years:

4.4
Average Tenure
61
Average Age
  • The tenure for the Huber+Suhner board of directors is about average.
Board of Directors

Urs Kaufmann

TITLE
Chairman
COMPENSATION
CHF507K
AGE
57
TENURE
2.4 yrs

Beat Kälin

TITLE
Deputy Chairman
COMPENSATION
CHF228K
AGE
62
TENURE
2.4 yrs

Marc Cappis

TITLE
Honorary Chairman
AGE
84

David Syz

TITLE
Honorary Chairman
AGE
75
TENURE
5.4 yrs

Monika Bütler

TITLE
Director
COMPENSATION
CHF150K
AGE
58
TENURE
5.4 yrs

George Müller

TITLE
Director
COMPENSATION
CHF136K
AGE
68
TENURE
18.7 yrs

Rolf Seiffert

TITLE
Director
COMPENSATION
CHF125K
AGE
61
TENURE
9.7 yrs

Jörg Walther

TITLE
Director
COMPENSATION
CHF150K
AGE
58
TENURE
3.4 yrs

Franz Studer

TITLE
Director
AGE
54
TENURE
0.4 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Huber+Suhner's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Huber+Suhner has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Huber+Suhner AG develops, manufactures, and sells components and system solutions for electrical and optical connectivity worldwide. It operates through three segments: Radio Frequency, Fiber Optics, and Low Frequency. The Radio Frequency segment develops and manufactures radio frequency and microwave products, including cables, connectors, cable assemblies, antennas, lightning protection, and passive and resistive components, as well as system solutions. The Fiber Optics segment offers cables, connectors, cable assemblies, and cable and distribution systems, as well as wavelength multiplexers and all-optical switches. The Low Frequency segment provides single cores, cables, cable assemblies, and hybrid cables and cable systems. The company is also involved cube optics, injection molding, plating, and polatis businesses. The company serves customers in the communication, transportation, and industrial markets. The company was founded in 1864 and is headquartered in Herisau, Switzerland.

Details
Name: Huber+Suhner AG
HGUA
Exchange: DB
Founded: 1864
CHF1,148,052,975
19,453,360
Website: http://www.hubersuhner.com
Address: Huber+Suhner AG
Degersheimerstrasse 14,
Herisau,
Appenzell Ausser Rhoden, 9100,
Switzerland
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SWX HUBN Registered Shares SIX Swiss Exchange CH CHF 02. Jan 1992
DB HGUA Registered Shares Deutsche Boerse AG DE EUR 02. Jan 1992
LSE 0QNH Registered Shares London Stock Exchange GB CHF 02. Jan 1992
Number of employees
Current staff
Staff numbers
4,665
Huber+Suhner employees.
Industry
Electrical Components and Equipment
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/09/25 21:14
End of day share price update: 2019/06/28 00:00
Last estimates confirmation: 2019/09/17
Last earnings filing: 2019/08/20
Last earnings reported: 2019/06/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.