Loading...

We've got a brand new version of Simply Wall St! Try it out

Frauenthal Holding

DB:F1H
Snowflake Description

Adequate balance sheet and slightly overvalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
F1H
DB
€164M
Market Cap
  1. Home
  2. DE
  3. Capital Goods
Company description

Frauenthal Holding AG supplies plumbing products in Vienna and internationally. The last earnings update was 81 days ago. More info.


Add to Portfolio Compare Print
F1H Share Price and Events
7 Day Returns
2.7%
DB:F1H
-0.3%
DE Trade Distributors
0%
DE Market
1 Year Returns
-18.4%
DB:F1H
8.5%
DE Trade Distributors
9.9%
DE Market
F1H Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Frauenthal Holding (F1H) 2.7% 2.1% -4% -18.4% 66.8% 124.7%
DE Trade Distributors -0.3% 8.2% 13.6% 8.5% -3.8% 2.3%
DE Market 0% 4.6% 12.1% 9.9% 14.6% 18.2%
1 Year Return vs Industry and Market
  • F1H underperformed the Trade Distributors industry which returned 8.5% over the past year.
  • F1H underperformed the Market in Germany which returned 9.9% over the past year.
Price Volatility
F1H
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for Frauenthal Holding's competitors could be found in our database.

F1H Value

 Is Frauenthal Holding undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Frauenthal Holding to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Frauenthal Holding.

DB:F1H Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 9.4%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:F1H
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6.5%
Trade Distributors Unlevered Beta Simply Wall St/ S&P Global 0.95
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.949 (1 + (1- 25%) (93.36%))
1.411
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.41
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.411 * 6.51%)
9.41%

Discounted Cash Flow Calculation for DB:F1H using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Frauenthal Holding is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:F1H DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 9.41%)
2020 8.64 Est @ -22.06% 7.90
2021 7.31 Est @ -15.37% 6.11
2022 6.53 Est @ -10.69% 4.99
2023 6.05 Est @ -7.42% 4.22
2024 5.74 Est @ -5.12% 3.66
2025 5.53 Est @ -3.52% 3.23
2026 5.40 Est @ -2.39% 2.88
2027 5.32 Est @ -1.61% 2.59
2028 5.26 Est @ -1.06% 2.34
2029 5.22 Est @ -0.67% 2.12
Present value of next 10 years cash flows €40.00
DB:F1H DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= €5.22 × (1 + 0.23%) ÷ (9.41% – 0.23%)
€57.01
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €57.01 ÷ (1 + 9.41%)10
€23.19
DB:F1H Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €40.00 + €23.19
€63.19
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €63.19 / 8.61
€7.34
DB:F1H Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:F1H represents 1.00527x of WBAG:FKA
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.00527x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 7.34 x 1.00527
€7.38
Value per share (EUR) From above. €7.38
Current discount Discount to share price of €19.10
= -1 x (€19.10 - €7.38) / €7.38
-158.8%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Frauenthal Holding is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Frauenthal Holding's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Frauenthal Holding's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:F1H PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in EUR €1.26
WBAG:FKA Share Price ** WBAG (2019-11-18) in EUR €19
Germany Trade Distributors Industry PE Ratio Median Figure of 7 Publicly-Listed Trade Distributors Companies 15.38x
Germany Market PE Ratio Median Figure of 401 Publicly-Listed Companies 20.03x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Frauenthal Holding.

DB:F1H PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= WBAG:FKA Share Price ÷ EPS (both in EUR)

= 19 ÷ 1.26

15.04x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Frauenthal Holding is good value based on earnings compared to the DE Trade Distributors industry average.
  • Frauenthal Holding is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Frauenthal Holding's expected growth come at a high price?
Raw Data
DB:F1H PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 15.04x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
6.5%per year
Europe Trade Distributors Industry PEG Ratio Median Figure of 32 Publicly-Listed Trade Distributors Companies 1.62x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.38x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Frauenthal Holding, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Frauenthal Holding's assets?
Raw Data
DB:F1H PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in EUR €12.65
WBAG:FKA Share Price * WBAG (2019-11-18) in EUR €19
Germany Trade Distributors Industry PB Ratio Median Figure of 10 Publicly-Listed Trade Distributors Companies 1.19x
Germany Market PB Ratio Median Figure of 577 Publicly-Listed Companies 1.84x
DB:F1H PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= WBAG:FKA Share Price ÷ Book Value per Share (both in EUR)

= 19 ÷ 12.65

1.5x

* Primary Listing of Frauenthal Holding.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Frauenthal Holding is overvalued based on assets compared to the DE Trade Distributors industry average.
X
Value checks
We assess Frauenthal Holding's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Trade Distributors industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Trade Distributors industry average (and greater than 0)? (1 check)
  5. Frauenthal Holding has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

F1H Future Performance

 How is Frauenthal Holding expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Frauenthal Holding, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
6.5%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Frauenthal Holding expected to grow at an attractive rate?
  • Frauenthal Holding's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Frauenthal Holding's earnings growth is positive but not above the Germany market average.
  • Unable to compare Frauenthal Holding's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
DB:F1H Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:F1H Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 6.5%
Germany Trade Distributors Industry Earnings Growth Rate Market Cap Weighted Average 14.6%
Europe Trade Distributors Industry Revenue Growth Rate Market Cap Weighted Average 3.7%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.5%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:F1H Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:F1H Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-06-30 958 32 11
2019-03-31 956 27 13
2018-12-31 955 22 16
2018-09-30 947 29 5
2018-06-30 939 36 -5
2018-03-31 922 39 -7
2017-12-31 904 41 -9
2017-09-30 864 35 3
2017-06-30 823 28 15
2017-03-31 799 35 12
2016-12-31 775 42 9
2016-09-30 780 60 5

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Frauenthal Holding's earnings are expected to grow by 6.5% yearly, however this is not considered high growth (20% yearly).
  • Unable to determine if Frauenthal Holding is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:F1H Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Frauenthal Holding Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:F1H Past Financials Data
Date (Data in EUR Millions) EPS *
2019-06-30 1.26
2019-03-31 1.55
2018-12-31 1.83
2018-09-30 0.59
2018-06-30 -0.60
2018-03-31 -0.80
2017-12-31 -1.00
2017-09-30 0.38
2017-06-30 1.74
2017-03-31 1.40
2016-12-31 1.05
2016-09-30 0.56

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Frauenthal Holding will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Frauenthal Holding's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Frauenthal Holding has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

F1H Past Performance

  How has Frauenthal Holding performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Frauenthal Holding's growth in the last year to its industry (Trade Distributors).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Frauenthal Holding's year on year earnings growth rate was negative over the past 5 years, however the most recent earnings are above average.
  • Frauenthal Holding has become profitable in the last year making the earnings growth rate difficult to compare to the 5-year average.
  • Frauenthal Holding has become profitable in the last year making it difficult to compare the DE Trade Distributors industry average.
Earnings and Revenue History
Frauenthal Holding's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Frauenthal Holding Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:F1H Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 958.14 10.78 189.01
2019-03-31 956.35 13.25 190.15
2018-12-31 954.57 15.72 191.28
2018-09-30 946.97 5.05 193.25
2018-06-30 939.37 -5.15 195.22
2018-03-31 921.91 -6.83 189.67
2017-12-31 904.45 -8.52 184.13
2017-09-30 863.55 3.23 173.92
2017-06-30 822.65 14.99 163.72
2017-03-31 799.02 11.95 157.73
2016-12-31 775.38 8.92 151.73
2016-09-30 780.09 4.77 162.64
2016-06-30 797.84 3.57 155.77
2016-03-31 809.37 8.30 156.78
2015-12-31 790.70 8.80 154.87
2015-09-30 779.67 4.31 147.67
2015-06-30 769.53 15.04 144.75
2015-03-31 693.48 13.19 133.13
2014-12-31 637.35 15.08 122.73
2014-09-30 577.15 12.89 109.64
2014-06-30 503.97 0.92 99.86
2014-03-31 470.04 -0.42 91.54
2013-12-31 466.99 -5.38 94.35
2013-09-30 466.18 1.93 97.15
2013-06-30 466.76 0.10 100.01
2013-03-31 505.31 -0.38 111.02
2012-12-31 510.08 1.76 110.16

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Frauenthal Holding has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Frauenthal Holding used its assets more efficiently than the DE Trade Distributors industry average last year based on Return on Assets.
  • Frauenthal Holding has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Frauenthal Holding's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Trade Distributors industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Frauenthal Holding has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

F1H Health

 How is Frauenthal Holding's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Frauenthal Holding's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Frauenthal Holding is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Frauenthal Holding's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Frauenthal Holding's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 2.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Frauenthal Holding Company Filings, last reported 4 months ago.

DB:F1H Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 107.33 123.40 25.66
2019-03-31 107.33 123.40 25.66
2018-12-31 110.48 106.05 42.37
2018-09-30 110.48 106.05 42.37
2018-06-30 100.71 132.84 33.34
2018-03-31 100.71 132.84 33.34
2017-12-31 94.39 118.70 43.68
2017-09-30 94.39 118.70 43.68
2017-06-30 105.61 146.82 24.47
2017-03-31 105.61 146.82 24.47
2016-12-31 101.80 94.32 17.32
2016-09-30 101.80 94.32 17.32
2016-06-30 90.59 128.87 20.22
2016-03-31 90.59 128.87 20.22
2015-12-31 95.34 145.89 49.59
2015-09-30 93.32 181.85 51.37
2015-06-30 89.41 167.59 46.85
2015-03-31 85.47 149.04 10.49
2014-12-31 85.55 137.09 16.30
2014-09-30 85.14 168.89 51.46
2014-06-30 84.60 176.77 47.81
2014-03-31 90.63 151.12 43.48
2013-12-31 91.64 140.09 7.83
2013-09-30 121.03 159.09 40.70
2013-06-30 117.52 157.97 41.71
2013-03-31 121.70 126.79 46.65
2012-12-31 127.49 117.25 56.35
  • Frauenthal Holding's level of debt (115%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (205.6% vs 115% today).
  • Debt is well covered by operating cash flow (25.6%, greater than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 2.3x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess Frauenthal Holding's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Frauenthal Holding has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

F1H Dividends

 What is Frauenthal Holding's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.58%
Current annual income from Frauenthal Holding dividends.
If you bought €2,000 of Frauenthal Holding shares you are expected to receive €32 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Frauenthal Holding's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.33%).
  • Frauenthal Holding's dividend is below the markets top 25% of dividend payers in Germany (3.68%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:F1H Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Germany Trade Distributors Industry Average Dividend Yield Market Cap Weighted Average of 6 Stocks 2.7%
Germany Market Average Dividend Yield Market Cap Weighted Average of 334 Stocks 2.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.7%
Germany Bottom 25% Dividend Yield 25th Percentile 1.3%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:F1H Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2019-09-05 0.300 1.570
2019-04-10 0.300 1.372
2016-04-12 0.000 0.000
2015-10-30 0.000 0.000
2015-08-31 0.000 0.000
2015-05-20 0.000 0.000
2015-04-29 0.000 0.000
2014-05-02 0.200 2.159
2013-11-21 0.000 0.000
2013-08-28 0.000 0.000
2013-05-21 0.000 0.000
2013-03-12 0.200 2.349
2012-06-25 0.300 3.327
2011-03-15 0.100 0.997
2009-10-30 0.000 0.000
2009-08-12 0.000 0.000
2009-04-30 0.000 0.000
2009-03-02 0.000 0.000

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Frauenthal Holding has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
  • Dividend payments have increased, but Frauenthal Holding only paid a dividend in the past 9 years.
Current Payout to shareholders
What portion of Frauenthal Holding's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (4.2x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Frauenthal Holding's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.7%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Frauenthal Holding afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Frauenthal Holding has a total score of 2/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

F1H Management

 What is the CEO of Frauenthal Holding's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Hannes Winkler
COMPENSATION €0
AGE 64
TENURE AS CEO 1.8 years
CEO Bio

Dr. Hannes Winkler, Ph.D., is the Chairman of the Management Board at Frauenthal Holding AG since January 1, 2018. He has been the Managing Director of Travel Partner GmbH since 1985. Dr. Winkler is a founder of FVV Frauenthal Vermögensverwaltung GmbH and serves as its Partner and Managing Director. Dr. Winkler joined McKinsey & Co in 1984 and worked for the consultancy in San Francisco, Hong Kong, Japan, Australia, Germany and Austria. From 1988 to 1994, he ran the EFS group of management, HR and IT consultancies. From 1994–1997 he was responsible for the operational management of a Group company, Schönherr Chemnitzer Webmaschinenbau GmbH (restructuring and recovery). He has been Chairman of the Supervisory Board of SHT Haustechnik AG since 2004. He served as the Chairman of Supervisory Board at Frauenthal Holding AG since June 27, 2016. He served as the Chairman of Supervisory Board at Frauenthal Holding AG from March 26, 2010 to September 24, 2015 and served as its Deputy Chairman of the Board since September 24, 2015 until June 27, 2016. He served as a Member of Supervisory Board at Frauenthal Holding AG since May 22, 1997. Dr. Winkler studied Business Computing at the University of Vienna from 1974 to 1979. He then undertook postgraduate research, followed by studies and an internship in Paris. He completed his doctorate in Economics at the University of Vienna in 1982. From 1981 to 1983, he took an MBA at Stanford Business School.

CEO Compensation
  • Insufficient data for Hannes to compare compensation growth.
  • Insufficient data for Hannes to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure of the Frauenthal Holding management team in years:

1.8
Average Tenure
  • The average tenure for the Frauenthal Holding management team is less than 2 years, this suggests a new team.
Management Team

Hannes Winkler

TITLE
Chairman of the Management Board & CEO
AGE
64
TENURE
1.8 yrs

Martin Sailer

TITLE
Group Chief of Business Dev
AGE
57
TENURE
11.2 yrs

Erika Hochrieser

TITLE
CFO & Member of Management Board
TENURE
1.8 yrs

Josef Unterwieser

TITLE
COO - Frauenthal Automotive Division and MD of Frauenthal Automotive Division

Matias Mosesson

TITLE
Chief of Sales & Technology Officer of Frauenthal Automotive Div and MD of Frauenthal Automotive Div

Daniel Preda

TITLE
Managing Director of The Frauenthal Automotive Sibiu
Board of Directors Tenure

Average tenure and age of the Frauenthal Holding board of directors in years:

3.4
Average Tenure
60
Average Age
  • The tenure for the Frauenthal Holding board of directors is about average.
Board of Directors

Johann Schallert

TITLE
Chairman of Supervisory Board
AGE
60
TENURE
1.8 yrs

Dietmar Kubis

TITLE
Deputy Chairman of Supervisory Board
AGE
62
TENURE
3.4 yrs

Claudia Beermann

TITLE
Member of the Supervisory Board
AGE
53
TENURE
0.4 yrs

Johannes Strohmayer

TITLE
Independent Member of Supervisory Board
AGE
69
TENURE
9.4 yrs

August Enzian

TITLE
Employee Representative Member of Supervisory Board
AGE
58
TENURE
9.2 yrs

Thomas Zwettler

TITLE
Employee Representative Member of Supervisory Board
TENURE
4.8 yrs

Andreas Staribacher

TITLE
Member of Supervisory Board
TENURE
1.4 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Frauenthal Holding's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Frauenthal Holding has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

F1H News

Simply Wall St News

F1H Company Info

Description

Frauenthal Holding AG supplies plumbing products in Vienna and internationally. The company’s Frauenthal Automotive division provides forged engine parts for high load-bearing applications, such as connecting rods, camshafts, and distributor boards; sheet metal punching, pressing, cutting, and welding services; steel airtanks for use in braking systems in heavy trucks; and wheel studs. Its Frauenthal Trade division supplies plumbing, heating, and sanitary engineering products, as well as provides customer services; offers logistics, IT, personnel, and product management services; and provides a range of products for municipal infrastructure, as well as for large industrial plants. The company was founded in 1921 and is based in Vienna, Austria. Frauenthal Holding AG is a subsidiary of FT Holding GmbH.

Details
Name: Frauenthal Holding AG
F1H
Exchange: DB
Founded: 1921
€163,523,329
8,606,491
Website: http://www.frauenthal.at
Address: Frauenthal Holding AG
Rooseveltplatz 10,
Vienna,
Vienna, 1090,
Austria
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
WBAG FKA Ordinary Shares Wiener Boerse AG AT EUR 12. Aug 1992
DB F1H Ordinary Shares Deutsche Boerse AG DE EUR 12. Aug 1992
LSE 0EGQ Ordinary Shares London Stock Exchange GB EUR 12. Aug 1992
Number of employees
Current staff
Staff numbers
3,554
Frauenthal Holding employees.
Industry
Trading Companies and Distributors
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/18 20:51
End of day share price update: 2019/11/18 00:00
Last earnings filing: 2019/08/29
Last earnings reported: 2019/06/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.