Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Boer Power Holdings

DB:BOE
Snowflake Description

Fair value with imperfect balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
BOE
DB
HK$197M
Market Cap
  1. Home
  2. DE
  3. Capital Goods
Company description

Boer Power Holdings Limited, an investment holding company, designs, manufactures, and sells electrical distribution equipment; and provision of electrical distribution systems solution services in the People’s Republic of China. The last earnings update was 6 days ago. More info.


Add to Portfolio Compare Print
  • Boer Power Holdings has significant price volatility in the past 3 months.
BOE Share Price and Events
7 Day Returns
0%
DB:BOE
9.2%
DE Electrical
9.9%
DE Market
1 Year Returns
-98.7%
DB:BOE
-8.2%
DE Electrical
-17.5%
DE Market
BOE Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Boer Power Holdings (BOE) 0% 0% 0% -98.7% -99.8% -100%
DE Electrical 9.2% -20.6% -35.2% -8.2% -43.7% -44.1%
DE Market 9.9% -16.6% -24.8% -17.5% -24.5% -28.1%
1 Year Return vs Industry and Market
  • BOE underperformed the Electrical industry which returned -8.2% over the past year.
  • BOE underperformed the Market in Germany which returned -17.5% over the past year.
Price Volatility
BOE
Industry
5yr Volatility vs Market

BOE Value

 Is Boer Power Holdings undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Boer Power Holdings to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Boer Power Holdings.

DB:BOE Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 12.3%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:BOE
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 6.3%
Electrical Unlevered Beta Simply Wall St/ S&P Global 1.12
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.118 (1 + (1- 25%) (654.77%))
4.759
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (2 * 6.33%)
12.27%

Discounted Cash Flow Calculation for DB:BOE using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Boer Power Holdings is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:BOE DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (CNY, Millions) Source Present Value
Discounted (@ 12.27%)
2020 51.56 Est @ 8.57% 45.92
2021 54.59 Est @ 5.88% 43.31
2022 56.77 Est @ 4% 40.12
2023 58.29 Est @ 2.68% 36.69
2024 59.32 Est @ 1.76% 33.26
2025 59.98 Est @ 1.12% 29.95
2026 60.38 Est @ 0.66% 26.86
2027 60.59 Est @ 0.35% 24.00
2028 60.66 Est @ 0.13% 21.41
2029 60.65 Est @ -0.03% 19.06
Present value of next 10 years cash flows CN¥320.00
DB:BOE DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= CN¥60.65 × (1 + -0.39%) ÷ (12.27% – -0.39%)
CN¥477.18
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= CN¥477.18 ÷ (1 + 12.27%)10
CN¥149.98
DB:BOE Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= CN¥320.00 + CN¥149.98
CN¥469.98
Equity Value per Share
(CNY)
= Total value / Shares Outstanding
= CN¥469.98 / 773.77
CN¥0.61
DB:BOE Discount to Share Price
Calculation Result
Exchange Rate CNY/HKD
(Reporting currency to currency of SEHK:1685)
1.095
Value per Share
(HKD)
= Value per Share in CNY x Exchange Rate (CNY/HKD)
= CN¥0.61 x 1.095
HK$0.66
Non-primary Listing Adjustment Factor 1 share in DB:BOE represents 0.00196x of SEHK:1685
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.00196x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (HKD) x Listing Adjustment Factor
= HK$ 0.66 x 0.00196
€0.00
Value per share (EUR) From above. €0.00
Current discount Discount to share price of €0.00
= -1 x (€0.00 - €0.00) / €0.00
61.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Boer Power Holdings is available for.
Intrinsic value
>50%
Share price is €0.0005 vs Future cash flow value of €0.0013
Current Discount Checks
For Boer Power Holdings to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Boer Power Holdings's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Boer Power Holdings's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Boer Power Holdings's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Boer Power Holdings's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:BOE PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in CNY CN¥0.00
SEHK:1685 Share Price ** SEHK (2020-03-31) in HKD HK$0.26
SEHK:1685 Share Price converted to CNY reporting currency Exchange rate (HKD/ CNY) 0.914 CN¥0.23
Germany Electrical Industry PE Ratio Median Figure of 6 Publicly-Listed Electrical Companies 22.57x
Germany Market PE Ratio Median Figure of 399 Publicly-Listed Companies 16.31x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Boer Power Holdings.

DB:BOE PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SEHK:1685 Share Price ÷ EPS (both in CNY)

= 0.23 ÷ 0.00

50.18x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Boer Power Holdings is overvalued based on earnings compared to the DE Electrical industry average.
  • Boer Power Holdings is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Boer Power Holdings's expected growth come at a high price?
Raw Data
DB:BOE PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 50.18x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Germany Electrical Industry PEG Ratio Median Figure of 5 Publicly-Listed Electrical Companies 1x
Germany Market PEG Ratio Median Figure of 255 Publicly-Listed Companies 1.18x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Boer Power Holdings, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Boer Power Holdings's assets?
Raw Data
DB:BOE PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in CNY CN¥0.31
SEHK:1685 Share Price * SEHK (2020-03-31) in HKD HK$0.26
SEHK:1685 Share Price converted to CNY reporting currency Exchange rate (HKD/ CNY) 0.914 CN¥0.23
Germany Electrical Industry PB Ratio Median Figure of 14 Publicly-Listed Electrical Companies 1.69x
Germany Market PB Ratio Median Figure of 571 Publicly-Listed Companies 1.43x
DB:BOE PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SEHK:1685 Share Price ÷ Book Value per Share (both in CNY)

= 0.23 ÷ 0.31

0.75x

* Primary Listing of Boer Power Holdings.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Boer Power Holdings is good value based on assets compared to the DE Electrical industry average.
X
Value checks
We assess Boer Power Holdings's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Electrical industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Electrical industry average (and greater than 0)? (1 check)
  5. Boer Power Holdings has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

BOE Future Performance

 How is Boer Power Holdings expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Boer Power Holdings has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
69.2%
Expected Electrical industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Boer Power Holdings expected to grow at an attractive rate?
  • Unable to compare Boer Power Holdings's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Boer Power Holdings's earnings growth to the Germany market average as no estimate data is available.
  • Unable to compare Boer Power Holdings's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
DB:BOE Future Growth Rates Data Sources
Data Point Source Value (per year)
Germany Electrical Industry Earnings Growth Rate Market Cap Weighted Average 69.2%
Germany Electrical Industry Revenue Growth Rate Market Cap Weighted Average 12.4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.4%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:BOE Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in CNY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:BOE Future Estimates Data
Date (Data in CNY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
DB:BOE Past Financials Data
Date (Data in CNY Millions) Revenue Cash Flow Net Income *
2019-12-31 737 3
2019-09-30 630 -341
2019-06-30 523 67 -685
2019-03-31 576 110 -822
2018-12-31 628 152 -958
2018-09-30 692 165 -737
2018-06-30 755 178 -516
2018-03-31 757 111 -368
2017-12-31 759 43 -221
2017-09-30 675 162 -462
2017-06-30 591 280 -702
2017-03-31 525 208 -703

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Boer Power Holdings is high growth as no earnings estimate data is available.
  • Unable to determine if Boer Power Holdings is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:BOE Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Boer Power Holdings Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:BOE Future Estimates Data
Date (Data in CNY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
DB:BOE Past Financials Data
Date (Data in CNY Millions) EPS *
2019-12-31 0.00
2019-09-30 -0.45
2019-06-30 -0.91
2019-03-31 -1.10
2018-12-31 -1.28
2018-09-30 -0.98
2018-06-30 -0.69
2018-03-31 -0.49
2017-12-31 -0.29
2017-09-30 -0.62
2017-06-30 -0.94
2017-03-31 -0.94

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Boer Power Holdings will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine whether Boer Power Holdings is trading at Boer Power Holdings'san attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  2. Boer Power Holdings's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Capital Goods companies here
  3. Boer Power Holdings's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Boer Power Holdings's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Boer Power Holdings has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

BOE Past Performance

  How has Boer Power Holdings performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Boer Power Holdings's growth in the last year to its industry (Electrical).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Boer Power Holdings's year on year earnings growth rate was negative over the past 5 years, however the most recent earnings are above average.
  • Boer Power Holdings has become profitable in the last year making the earnings growth rate difficult to compare to the 5-year average.
  • Boer Power Holdings has become profitable in the last year making it difficult to compare the DE Electrical industry average.
Earnings and Revenue History
Boer Power Holdings's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Boer Power Holdings Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:BOE Past Revenue, Cash Flow and Net Income Data
Date (Data in CNY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 737.13 3.48 173.19
2019-09-30 630.17 -340.91 460.63
2019-06-30 523.21 -685.30 748.07
2019-03-31 575.72 -821.87 945.20
2018-12-31 628.24 -958.43 1,142.34
2018-09-30 691.79 -737.05 968.82
2018-06-30 755.34 -515.66 795.31
2018-03-31 757.01 -368.32 599.51
2017-12-31 758.67 -220.97 403.71
2017-09-30 674.89 -461.65 668.72
2017-06-30 591.11 -702.32 933.74
2017-03-31 524.69 -703.36 942.32
2016-12-31 458.27 -704.40 950.91
2016-09-30 1,109.42 -221.98 606.00
2016-06-30 1,760.57 260.44 261.10
2016-03-31 2,117.11 390.16 276.14
2015-12-31 2,473.65 519.88 291.19
2015-09-30 2,385.36 528.45 268.63
2015-06-30 2,297.08 537.02 246.07
2015-03-31 2,172.77 497.97 234.39
2014-12-31 2,048.45 458.92 222.72
2014-09-30 1,807.45 427.37 218.61
2014-06-30 1,566.45 395.81 214.50
2014-03-31 1,460.22 370.46 207.74
2013-12-31 1,353.99 345.11 200.99
2013-09-30 1,321.29 335.05 192.28
2013-06-30 1,288.59 324.99 183.57

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Boer Power Holdings has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Boer Power Holdings used its assets less efficiently than the DE Electrical industry average last year based on Return on Assets.
  • Boer Power Holdings has become profitable over the past 3 years. This is considered to be a significant improvement in its use of capital (Return on Capital Employed).
X
Past performance checks
We assess Boer Power Holdings's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Electrical industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Boer Power Holdings has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

BOE Health

 How is Boer Power Holdings's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Boer Power Holdings's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Boer Power Holdings is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Boer Power Holdings's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Boer Power Holdings's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Boer Power Holdings Company Filings, last reported 3 months ago.

DB:BOE Past Debt and Equity Data
Date (Data in CNY Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 178.81 1,132.15 68.88
2019-09-30 178.81 1,132.15 68.88
2019-06-30 176.39 1,234.65 83.82
2019-03-31 176.39 1,234.65 83.82
2018-12-31 189.09 1,079.16 9.73
2018-09-30 189.09 1,079.16 9.73
2018-06-30 858.78 1,169.15 16.43
2018-03-31 858.78 1,169.15 16.43
2017-12-31 1,188.25 1,458.18 15.66
2017-09-30 1,188.25 1,458.18 15.66
2017-06-30 1,371.08 1,449.23 26.60
2017-03-31 1,371.08 1,449.23 26.60
2016-12-31 1,348.74 1,639.74 30.84
2016-09-30 1,348.74 1,639.74 30.84
2016-06-30 2,120.31 1,807.69 92.26
2016-03-31 2,120.31 1,807.69 92.26
2015-12-31 2,199.61 1,878.12 254.79
2015-09-30 2,199.61 1,878.12 254.79
2015-06-30 2,241.84 395.43 1,030.75
2015-03-31 2,241.84 395.43 1,030.75
2014-12-31 2,192.87 763.84 944.77
2014-09-30 2,192.87 421.07 1,566.18
2014-06-30 1,973.62 1,224.09 1,640.05
2014-03-31 1,973.62 1,224.09 1,640.05
2013-12-31 1,962.58 429.54 1,604.78
2013-09-30 1,962.58 429.54 1,604.78
2013-06-30 1,740.25 248.50 797.44
  • Boer Power Holdings's level of debt (633.2%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (34.6% vs 633.2% today).
  • Debt is not well covered by operating cash flow (5.9%, less than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 1x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess Boer Power Holdings's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Boer Power Holdings has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

BOE Dividends

 What is Boer Power Holdings's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Boer Power Holdings dividends.
If you bought €2,000 of Boer Power Holdings shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Boer Power Holdings's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Boer Power Holdings's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:BOE Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Germany Electrical Industry Average Dividend Yield Market Cap Weighted Average of 5 Stocks 2%
Germany Market Average Dividend Yield Market Cap Weighted Average of 323 Stocks 3.8%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 5%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:BOE Future Dividends Estimate Data
Date (Data in CN¥) Dividend per Share (annual) Avg. No. Analysts
DB:BOE Past Annualized Dividends Data
Date (Data in CN¥) Dividend per share (annual) Avg. Yield (%)
2017-09-15 0.000 0.000
2017-08-28 0.000 0.000
2017-04-25 0.000 0.000
2017-03-29 0.000 0.000
2016-04-25 0.493 18.133
2016-03-30 0.491 11.052
2015-11-05 0.590 5.788
2015-09-10 0.571 5.533
2015-08-12 0.574 5.191
2015-05-05 0.296 2.362
2015-02-05 0.255 2.957
2014-01-17 0.109 1.525
2013-04-23 0.093 2.052
2013-03-26 0.095 2.521
2012-03-27 0.080 3.392
2011-03-23 0.057 2.249

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Boer Power Holdings has not reported any payouts.
  • Unable to verify if Boer Power Holdings's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Boer Power Holdings's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Boer Power Holdings has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Boer Power Holdings's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Boer Power Holdings afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Boer Power Holdings has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

BOE Management

 What is the CEO of Boer Power Holdings's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Yixiang Qian
COMPENSATION CN¥28,000
AGE 45
CEO Bio

Mr. Yixiang Qian serves as the Chief Executive Officer and Chairman of the Board at Boer Power Holdings Limited. Mr. Qian serves as the Chairman and Chief Executive Officer of Wuxi Boer Power Instrumentation Co.,Ltd. Mr. Qian is primarily responsible for the overall management and strategic development of Boer Power Holdings. He joined Wuxi Boer in July 1995 and served as General Manager of Wuxi Boer since January 1998. Since he first joined Wuxi Boer in July 1995, he has acquired knowledge and experience about the electrical distribution systems and the electrical distribution equipment industry. He has been an Executive Director of Boer Power Holdings Limited since February 12, 2010. He served as a Director of Shanghai Boer as at the Latest Practicable Date. Mr. Qian graduated from Jiangnan University with a diploma in Business Management in 1995.

CEO Compensation
  • Yixiang's compensation has increased in line with Boer Power Holdings recently becoming profitable.
  • Yixiang's remuneration is lower than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Boer Power Holdings management team in years:

3.8
Average Tenure
47.5
Average Age
  • The tenure for the Boer Power Holdings management team is about average.
Management Team

Yixiang Qian

TITLE
Chairman & CEO
COMPENSATION
CN¥28K
AGE
45

Lingxia Jia

TITLE
COO & Executive Director
COMPENSATION
CN¥28K
AGE
46

Zhongming Qian

TITLE
VP & Executive Director
AGE
72

Saibin Zha

TITLE
VP & Executive Director
COMPENSATION
CN¥25K
AGE
52

Chang Wu

TITLE
Business & Technology Director
AGE
49
TENURE
3 yrs

Jonathan Lu

TITLE
Head of Investor Relations
AGE
38

Di An

TITLE
Human Resources & Legal Director
AGE
46
TENURE
4.7 yrs

Shiu Pui Chan

TITLE
Company Secretary
TENURE
0.4 yrs

Weidong Han

TITLE
Customer Center Director
AGE
52
TENURE
4.7 yrs
Board of Directors Tenure

Average tenure and age of the Boer Power Holdings board of directors in years:

9.7
Average Tenure
51
Average Age
  • The tenure for the Boer Power Holdings board of directors is about average.
Board of Directors

Yixiang Qian

TITLE
Chairman & CEO
COMPENSATION
CN¥28K
AGE
45

Lingxia Jia

TITLE
COO & Executive Director
COMPENSATION
CN¥28K
AGE
46
TENURE
10 yrs

Zhongming Qian

TITLE
VP & Executive Director
AGE
72
TENURE
10 yrs

Saibin Zha

TITLE
VP & Executive Director
COMPENSATION
CN¥25K
AGE
52
TENURE
10 yrs

Chi Tat Yeung

TITLE
Independent Non-Executive Director
COMPENSATION
CN¥305K
AGE
50
TENURE
9.4 yrs

Jianrong Tang

TITLE
Independent Non-Executive Director
COMPENSATION
CN¥203K
AGE
55
TENURE
9.4 yrs

Weimin Qu

TITLE
Independent Non-Executive Director
COMPENSATION
CN¥152K
AGE
51
TENURE
3.6 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Boer Power Holdings's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Boer Power Holdings has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

BOE News

Simply Wall St News

BOE Company Info

Description

Boer Power Holdings Limited, an investment holding company, designs, manufactures, and sells electrical distribution equipment; and provision of electrical distribution systems solution services in the People’s Republic of China. The company operates through four segments: Energy Efficiency Solutions, Intelligent Electrical Distribution System Solutions, Electrical Distribution System Solutions, and Components and Spare Parts Business. It offers electrical distribution system to distribute electricity at converted voltage for end users; and intelligent power grid solutions and intelligent power distribution integrated solutions. The company also provides managed and enhanced energy efficiency solutions; equipment enhanced energy efficiency solutions; and engineering, procurement, and construction services for photovoltaic power plants, as well as sells electricity generated from self-owned photovoltaic power plants. In addition, it offers photovoltaic products, capacitors, and components and spare parts. Further, the company engages in the trading of electrical distribution equipment, and components and spare parts, as well as in the development and sale of software. It offers its products and services to medical, data center, real estate, power grid, industrial park, and other sectors. The company was founded in 1985 and is headquartered in Wuxi, the People’s Republic of China. Boer Power Holdings Limited is a subsidiary of King Able Limited.

Details
Name: Boer Power Holdings Limited
BOE
Exchange: DB
Founded: 1985
HK$23,164,017
773,769,000
Website: http://www.boerpower.com
Address: Boer Power Holdings Limited
Boer Power,
Luoyang Road,
Wuxi,
Jiangsu Province, 214187,
China
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SEHK 1685 Ordinary Shares The Stock Exchange of Hong Kong Ltd. HK HKD 20. Oct 2010
DB BOE Ordinary Shares Deutsche Boerse AG DE EUR 20. Oct 2010
Number of employees
Current staff
Staff numbers
892
Boer Power Holdings employees.
Industry
Electrical Components and Equipment
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/03/31 23:41
End of day share price update: 2020/03/31 00:00
Last estimates confirmation: 2019/03/27
Last earnings filing: 2020/03/25
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.