Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

METAWATER

DB:2MW
Snowflake Description

Flawless balance sheet with proven track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
2MW
DB
¥79B
Market Cap
  1. Home
  2. DE
  3. Capital Goods
Company description

METAWATER Co., Ltd. designs and constructs equipment for water treatment plants, sewage treatment plants, and waste treatment facilities in Japan and internationally. The last earnings update was 52 days ago. More info.


Add to Portfolio Compare Print
2MW Share Price and Events
7 Day Returns
-6.8%
DB:2MW
-2.5%
DE Machinery
-3%
DE Market
1 Year Returns
21.4%
DB:2MW
-32.2%
DE Machinery
-20.6%
DE Market
2MW Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
METAWATER (2MW) -6.8% -7.9% -14.2% 21.4% 27.7% 46.7%
DE Machinery -2.5% -20.1% -30.1% -32.2% -46.1% -38%
DE Market -3% -19.1% -26.2% -20.6% -25.6% -30.7%
1 Year Return vs Industry and Market
  • 2MW outperformed the Machinery industry which returned -32.2% over the past year.
  • 2MW outperformed the Market in Germany which returned -20.6% over the past year.
Price Volatility
2MW
Industry
5yr Volatility vs Market
Related Companies

2MW Value

 Is METAWATER undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of METAWATER to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for METAWATER.

DB:2MW Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 4 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6.2%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:2MW
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 6.3%
Machinery Unlevered Beta Simply Wall St/ S&P Global 0.96
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.963 (1 + (1- 30.86%) (16.12%))
1.047
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.05
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (1.047 * 6.33%)
6.24%

Discounted Cash Flow Calculation for DB:2MW using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for METAWATER is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:2MW DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (JPY, Millions) Source Present Value
Discounted (@ 6.24%)
2020 2,810.00 Analyst x1 2,645.00
2021 5,860.00 Analyst x2 5,192.00
2022 5,653.50 Analyst x2 4,714.91
2023 5,774.88 Est @ 2.15% 4,533.34
2024 5,854.92 Est @ 1.39% 4,326.28
2025 5,904.87 Est @ 0.85% 4,106.98
2026 5,933.22 Est @ 0.48% 3,884.38
2027 5,946.22 Est @ 0.22% 3,664.30
2028 5,948.39 Est @ 0.04% 3,450.39
2029 5,942.94 Est @ -0.09% 3,244.81
Present value of next 10 years cash flows ¥39,762.00
DB:2MW DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= ¥5,942.94 × (1 + -0.39%) ÷ (6.24% – -0.39%)
¥89,309.89
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ¥89,309.89 ÷ (1 + 6.24%)10
¥48,762.59
DB:2MW Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ¥39,762.00 + ¥48,762.59
¥88,524.59
Equity Value per Share
(JPY)
= Total value / Shares Outstanding
= ¥88,524.59 / 21.72
¥4075.1
DB:2MW Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:2MW represents 0.00833x of TSE:9551
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.00833x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (JPY) x Listing Adjustment Factor
= ¥ 4,075.10 x 0.00833
€33.95
Value per share (EUR) From above. €33.95
Current discount Discount to share price of €30.20
= -1 x (€30.20 - €33.95) / €33.95
11%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price METAWATER is available for.
Intrinsic value
11%
Share price is €30.2 vs Future cash flow value of €33.95
Current Discount Checks
For METAWATER to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • METAWATER's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • METAWATER's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for METAWATER's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are METAWATER's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:2MW PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in JPY ¥205.53
TSE:9551 Share Price ** TSE (2020-04-03) in JPY ¥3625
Germany Machinery Industry PE Ratio Median Figure of 34 Publicly-Listed Machinery Companies 9.93x
Germany Market PE Ratio Median Figure of 401 Publicly-Listed Companies 16.57x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of METAWATER.

DB:2MW PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSE:9551 Share Price ÷ EPS (both in JPY)

= 3625 ÷ 205.53

17.64x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • METAWATER is overvalued based on earnings compared to the DE Machinery industry average.
  • METAWATER is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does METAWATER's expected growth come at a high price?
Raw Data
DB:2MW PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 17.64x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts
8%per year
Germany Machinery Industry PEG Ratio Median Figure of 26 Publicly-Listed Machinery Companies 0.82x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.18x

*Line of best fit is calculated by linear regression .

DB:2MW PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 17.64x ÷ 8%

2.22x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • METAWATER is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on METAWATER's assets?
Raw Data
DB:2MW PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in JPY ¥1,861.96
TSE:9551 Share Price * TSE (2020-04-03) in JPY ¥3625
Germany Machinery Industry PB Ratio Median Figure of 46 Publicly-Listed Machinery Companies 1.08x
Germany Market PB Ratio Median Figure of 572 Publicly-Listed Companies 1.44x
DB:2MW PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSE:9551 Share Price ÷ Book Value per Share (both in JPY)

= 3625 ÷ 1,861.96

1.95x

* Primary Listing of METAWATER.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • METAWATER is overvalued based on assets compared to the DE Machinery industry average.
X
Value checks
We assess METAWATER's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Machinery industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Machinery industry average (and greater than 0)? (1 check)
  5. METAWATER has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

2MW Future Performance

 How is METAWATER expected to perform in the next 1 to 3 years based on estimates from 4 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is METAWATER expected to grow at an attractive rate?
  • METAWATER's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • METAWATER's earnings growth is positive but not above the Germany market average.
  • METAWATER's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:2MW Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:2MW Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts 8%
DB:2MW Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 4 Analysts 3.3%
Germany Machinery Industry Earnings Growth Rate Market Cap Weighted Average 15.5%
Germany Machinery Industry Revenue Growth Rate Market Cap Weighted Average 3.2%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.2%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:2MW Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:2MW Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-03-31 134,050 6,462 6,580 4
2021-03-31 129,325 6,240 6,198 4
2020-04-04
2020-03-31 125,675 4,769 5,728 4
DB:2MW Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2019-12-31 123,714 5,255
2019-09-30 121,860 9,149 5,336
2019-06-30 120,608 5,494
2019-03-31 117,342 6,236 5,170
2018-12-31 116,915 4,957
2018-09-30 115,912 6,797 5,146
2018-06-30 112,275 4,440
2018-03-31 110,895 5,175 3,931
2017-12-31 108,521 3,368
2017-09-30 106,953 12,037 3,707
2017-06-30 110,671 4,058
2017-03-31 111,688 7,769 4,742

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • METAWATER's earnings are expected to grow by 8% yearly, however this is not considered high growth (20% yearly).
  • METAWATER's revenue is expected to grow by 3.3% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:2MW Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below

All data from METAWATER Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:2MW Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-03-31 277.50 294.61 257.40 4.00
2021-03-31 262.38 290.01 231.82 4.00
2020-04-04
2020-03-31 236.78 267.00 216.07 4.00
DB:2MW Past Financials Data
Date (Data in JPY Millions) EPS *
2019-12-31 205.53
2019-09-30 205.84
2019-06-30 211.93
2019-03-31 199.43
2018-12-31 191.22
2018-09-30 198.51
2018-06-30 171.27
2018-03-31 151.64
2017-12-31 129.92
2017-09-30 143.00
2017-06-30 156.54
2017-03-31 182.92

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • METAWATER is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess METAWATER's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
METAWATER has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

2MW Past Performance

  How has METAWATER performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare METAWATER's growth in the last year to its industry (Machinery).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • METAWATER's year on year earnings growth rate has been positive over the past 5 years.
  • METAWATER's 1-year earnings growth is less than its 5-year average (6% vs 8.3%)
  • METAWATER's earnings growth has exceeded the DE Machinery industry average in the past year (6% vs -19.9%).
Earnings and Revenue History
METAWATER's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from METAWATER Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:2MW Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 123,714.00 5,255.00 17,254.00 1,908.00
2019-09-30 121,860.00 5,336.00 16,647.00 1,908.00
2019-06-30 120,608.00 5,494.00 16,225.00 1,908.00
2019-03-31 117,342.00 5,170.00 15,937.00 1,908.00
2018-12-31 116,915.00 4,957.00 15,695.00 1,706.00
2018-09-30 115,912.00 5,146.00 15,504.00 1,706.00
2018-06-30 112,275.00 4,440.00 15,679.00 1,706.00
2018-03-31 110,895.00 3,931.00 15,761.00 1,706.00
2017-12-31 108,521.00 3,368.00 15,776.00 1,619.00
2017-09-30 106,953.00 3,707.00 15,493.00 1,619.00
2017-06-30 110,671.00 4,058.00 15,321.00 1,619.00
2017-03-31 111,688.00 4,742.00 15,351.00 1,619.00
2016-12-31 112,927.00 4,924.00 14,681.00 1,678.00
2016-09-30 110,881.00 4,090.00 13,930.00 1,678.00
2016-06-30 106,692.00 3,566.00 13,118.00 1,678.00
2016-03-31 103,098.00 2,778.00 12,356.00 1,678.00
2015-12-31 102,601.00 2,547.00 12,131.00 1,865.00
2015-09-30 105,272.00 3,584.00 12,419.00 1,865.00
2015-06-30 102,999.00 4,117.50 11,982.00 1,865.00
2015-03-31 106,945.00 4,989.00 11,861.00 1,865.00
2014-03-31 105,490.00 4,195.00 13,746.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • METAWATER has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • METAWATER used its assets more efficiently than the DE Machinery industry average last year based on Return on Assets.
  • METAWATER has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess METAWATER's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Machinery industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
METAWATER has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

2MW Health

 How is METAWATER's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up METAWATER's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • METAWATER is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • METAWATER's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of METAWATER's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 6.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from METAWATER Company Filings, last reported 3 months ago.

DB:2MW Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 40,635.00 12,697.00 15,089.00
2019-09-30 56,075.00 13,061.00 41,308.00
2019-06-30 57,313.00 13,247.00 54,539.00
2019-03-31 59,031.00 13,733.00 28,589.00
2018-12-31 51,037.00 13,858.00 26,019.00
2018-09-30 51,528.00 14,281.00 36,502.00
2018-06-30 52,045.00 14,839.00 52,107.00
2018-03-31 55,042.00 14,701.00 25,805.00
2017-12-31 47,060.00 15,353.00 26,200.00
2017-09-30 47,707.00 15,838.00 33,682.00
2017-06-30 49,199.00 15,557.00 48,456.00
2017-03-31 52,260.00 15,927.00 24,230.00
2016-12-31 42,581.00 16,188.00 16,592.00
2016-09-30 43,992.00 16,199.00 24,765.00
2016-06-30 46,071.00 16,452.00 39,659.00
2016-03-31 48,162.00 17,106.00 20,922.00
2015-12-31 42,082.00 14,066.00 27,718.00
2015-09-30 43,351.00 14,436.00 35,556.00
2015-06-30 44,988.00 14,486.00 54,232.00
2015-03-31 47,772.00 14,464.00 30,534.00
2014-03-31 20,011.00 15,383.00 4,025.00
  • METAWATER's level of debt (31.2%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (35.8% vs 31.2% today).
  • Debt is well covered by operating cash flow (72.1%, greater than 20% of total debt).
  • METAWATER earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess METAWATER's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. METAWATER has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

2MW Dividends

 What is METAWATER's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.71%
Current annual income from METAWATER dividends. Estimated to be 2.11% next year.
If you bought €2,000 of METAWATER shares you are expected to receive €34 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • METAWATER's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.69%).
  • METAWATER's dividend is below the markets top 25% of dividend payers in Germany (4.85%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:2MW Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
Germany Machinery Industry Average Dividend Yield Market Cap Weighted Average of 29 Stocks 3.2%
Germany Market Average Dividend Yield Market Cap Weighted Average of 318 Stocks 3.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:2MW Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
2022-03-31 78.00 3.00
2021-03-31 75.00 3.00
2020-04-04
2020-03-31 71.00 3.00
DB:2MW Past Annualized Dividends Data
Date (Data in ¥) Dividend per share (annual) Avg. Yield (%)
2019-11-12 62.000 1.536
2019-10-29 62.000 1.526
2019-06-25 62.000 1.703
2019-04-25 62.000 1.880
2019-02-13 62.000 1.999
2019-01-29 62.000 2.028
2018-11-13 62.000 2.049
2018-10-31 62.000 2.038
2018-06-26 62.000 2.023
2018-04-25 62.000 1.986
2018-02-14 58.000 1.828
2018-01-31 58.000 1.932
2017-11-14 58.000 2.005
2017-10-30 58.000 2.001
2017-06-27 58.000 1.906
2017-04-26 58.000 1.911
2017-02-14 58.000 2.032
2017-01-30 58.000 2.028
2016-11-14 58.000 2.048
2016-10-26 58.000 2.052
2016-06-21 58.000 1.974
2016-04-26 58.000 2.061
2016-02-12 58.000 2.204
2016-01-27 58.000 2.363
2015-11-13 58.000 1.996
2015-10-28 58.000 2.106
2015-06-22 58.000 1.912
2015-04-24 58.000 1.919
2015-01-28 58.000 2.345

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, METAWATER has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but METAWATER only paid a dividend in the past 5 years.
Current Payout to shareholders
What portion of METAWATER's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (3.3x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess METAWATER's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can METAWATER afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. METAWATER has a total score of 2/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

2MW Management

 What is the CEO of METAWATER's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Yasushi Nakamura
AGE 62
TENURE AS CEO 3.8 years
CEO Bio

Mr. Yasushi Nakamura has been the Chief Executive Officer and President of METAWATER Co., Ltd. since June 2016. He serves as Chairman of Metawater Co., Ltd. Mr. Nakamura served as General Manager of Corporate Strategy Planning Division and Executive General Manager of Export Control Office at Metawater Co., Ltd. since April 2014 and June 2015. Mr. Nakamura was Corporate Planning General Manager of Metawater Co., Ltd. since June 2015. He served as Senior Executive Officer at Metawater Co., Ltd. since June 2015 to June 2016 and has been its Representative Director since April 2008.

CEO Compensation
  • Insufficient data for Yasushi to compare compensation growth.
  • Insufficient data for Yasushi to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure of the METAWATER management team in years:

3.8
Average Tenure
  • The tenure for the METAWATER management team is about average.
Management Team

Yasushi Nakamura

TITLE
CEO, President & Chairman
AGE
62
TENURE
3.8 yrs

Masahiro Takagi

TITLE
Executive GM of Sales and Marketing Division & Executive Officer
TENURE
3.8 yrs

Michio Fujii

TITLE
Exec. Officer

Akira Kato

TITLE
VP, Exec. Officer
AGE
62
TENURE
8.5 yrs

Noboru Okuda

TITLE
Senior Executive Officer
TENURE
3.8 yrs

Kenji Yamaguchi

TITLE
Executive Officer
TENURE
0.8 yrs

Masayuki Nakagawa

TITLE
Executive Officer & Executive GM of Financial Planning Office - Corporate Strategy Planning Division
TENURE
3.8 yrs

Koichi Yamaguchi

TITLE
Executive Officer & Executive General Manager of Procurement Center
TENURE
0.8 yrs

Yoshito Ezure

TITLE
Executive Officer & Deputy Executive GM of International Business Division
TENURE
0.8 yrs

Tsugio Kusano

TITLE
Executive Officer & Executive General Manager of Plant Construction Center
TENURE
0.8 yrs
Board of Directors Tenure

Average tenure and age of the METAWATER board of directors in years:

4.1
Average Tenure
63
Average Age
  • The tenure for the METAWATER board of directors is about average.
Board of Directors

Akira Kato

TITLE
VP, Exec. Officer
AGE
62
TENURE
6.8 yrs

Noboru Okuda

TITLE
Senior Executive Officer
TENURE
0.8 yrs

Kenji Yamaguchi

TITLE
Executive Officer
TENURE
0.8 yrs

Keiichiro Sue

TITLE
Outside Director
AGE
62
TENURE
5.8 yrs

Yasushi Nakamura

TITLE
CEO, President & Chairman
AGE
62

Susumu Sakabe

TITLE
Outside Director
AGE
61
TENURE
5.8 yrs

Motofumi Matsumura

TITLE
Outside Director
AGE
64
TENURE
3.8 yrs

Kaoru Aizawa

TITLE
Outside Director
AGE
67
TENURE
4.1 yrs

Fumiko Kosao

TITLE
Outside Director
AGE
65
TENURE
2.8 yrs

Kazuo Takimoto

TITLE
Outside Auditor
AGE
64
TENURE
5.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess METAWATER's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. METAWATER has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

2MW News

Simply Wall St News

2MW Company Info

Description

METAWATER Co., Ltd. designs and constructs equipment for water treatment plants, sewage treatment plants, and waste treatment facilities in Japan and internationally. The company also designs, manufactures, and sells various devices; implements repair work; and installs machine and equipment, and telecommunication work, as well as provision for services, including operation management. In addition, it offers civil engineering, building, electrical, plumbing, tile, brick, and block works; and provides water and sewage, and sanitation facilities. The company was founded in 2007 and is headquartered in Tokyo, Japan.

Details
Name: METAWATER Co., Ltd.
2MW
Exchange: DB
Founded: 2007
¥672,656,289
21,723,314
Website: http://www.metawater.co.jp
Address: METAWATER Co., Ltd.
JR Kanda Manseibashi Building,
1-25 Kandasuda-cho,
Tokyo,
101-0041,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 9551 Common Stock The Tokyo Stock Exchange JP JPY 19. Dec 2014
OTCPK MTWT.F Common Stock Pink Sheets LLC US USD 19. Dec 2014
DB 2MW Common Stock Deutsche Boerse AG DE EUR 19. Dec 2014
Number of employees
Current staff
Staff numbers
2,317
METAWATER employees.
Industry
Industrial Machinery
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/04 01:05
End of day share price update: 2020/04/03 00:00
Last estimates confirmation: 2020/03/03
Last earnings filing: 2020/02/12
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.