Loading...

We've got a brand new version of Simply Wall St! Try it out

Vectrus

DB:1V1
Snowflake Description

Undervalued with excellent balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
1V1
DB
$508M
Market Cap
  1. Home
  2. DE
  3. Capital Goods
Company description

Vectrus, Inc. provides facility and logistics, and information technology and network communication services to the U.S. The last earnings update was 68 days ago. More info.


Add to Portfolio Compare Print
1V1 Share Price and Events
7 Day Returns
5%
DB:1V1
0.8%
Europe Aerospace & Defense
2.8%
DE Market
1 Year Returns
45.9%
DB:1V1
11.7%
Europe Aerospace & Defense
3%
DE Market
1V1 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Vectrus (1V1) 5% 0.3% 2.7% 45.9% 156.9% 140.5%
Europe Aerospace & Defense 0.8% -3.8% 0.9% 11.7% 67.1% 114.9%
DE Market 2.8% 0.2% 1.3% 3% 8% 23.6%
1 Year Return vs Industry and Market
  • 1V1 outperformed the Aerospace & Defense industry which returned 11.7% over the past year.
  • 1V1 outperformed the Market in Germany which returned 3% over the past year.
Price Volatility
1V1
Industry
5yr Volatility vs Market

Value

 Is Vectrus undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Vectrus to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Vectrus.

DB:1V1 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 3 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6.1%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:1V1
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Aerospace & Defense Unlevered Beta Simply Wall St/ S&P Global 0.86
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.864 (1 + (1- 21%) (18.04%))
0.991
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.99
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (0.991 * 5.96%)
6.14%

Discounted Cash Flow Calculation for DB:1V1 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Vectrus is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:1V1 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 6.14%)
2020 56.40 Est @ 32.47% 53.14
2021 69.26 Est @ 22.8% 61.48
2022 80.36 Est @ 16.03% 67.21
2023 89.43 Est @ 11.29% 70.47
2024 96.55 Est @ 7.97% 71.69
2025 102.01 Est @ 5.65% 71.36
2026 106.11 Est @ 4.02% 69.94
2027 109.17 Est @ 2.88% 67.79
2028 111.45 Est @ 2.09% 65.21
2029 113.15 Est @ 1.53% 62.38
Present value of next 10 years cash flows $660.00
DB:1V1 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $113.15 × (1 + 0.23%) ÷ (6.14% – 0.23%)
$1,919.51
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $1,919.51 ÷ (1 + 6.14%)10
$1,058.17
DB:1V1 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $660.00 + $1,058.17
$1,718.17
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $1,718.17 / 11.51
$149.33
DB:1V1 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:1V1 represents 0.8554x of NYSE:VEC
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.8554x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 149.33 x 0.8554
€127.73
Value per share (EUR) From above. €127.73
Current discount Discount to share price of €37.80
= -1 x (€37.80 - €127.73) / €127.73
70.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Vectrus is available for.
Intrinsic value
>50%
Share price is €37.8 vs Future cash flow value of €127.73
Current Discount Checks
For Vectrus to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Vectrus's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Vectrus's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Vectrus's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Vectrus's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:1V1 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-28) in USD $3.07
NYSE:VEC Share Price ** NYSE (2019-10-11) in USD $44.19
Europe Aerospace & Defense Industry PE Ratio Median Figure of 36 Publicly-Listed Aerospace & Defense Companies 21.4x
Germany Market PE Ratio Median Figure of 417 Publicly-Listed Companies 19.72x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Vectrus.

DB:1V1 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NYSE:VEC Share Price ÷ EPS (both in USD)

= 44.19 ÷ 3.07

14.41x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Vectrus is good value based on earnings compared to the Europe Aerospace & Defense industry average.
  • Vectrus is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Vectrus's expected growth come at a high price?
Raw Data
DB:1V1 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 14.41x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts
22.7%per year
Europe Aerospace & Defense Industry PEG Ratio Median Figure of 26 Publicly-Listed Aerospace & Defense Companies 1.59x
Germany Market PEG Ratio Median Figure of 265 Publicly-Listed Companies 1.39x

*Line of best fit is calculated by linear regression .

DB:1V1 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 14.41x ÷ 22.7%

0.64x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Vectrus is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Vectrus's assets?
Raw Data
DB:1V1 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-28) in USD $20.83
NYSE:VEC Share Price * NYSE (2019-10-11) in USD $44.19
Europe Aerospace & Defense Industry PB Ratio Median Figure of 49 Publicly-Listed Aerospace & Defense Companies 1.96x
Germany Market PB Ratio Median Figure of 598 Publicly-Listed Companies 1.74x
DB:1V1 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NYSE:VEC Share Price ÷ Book Value per Share (both in USD)

= 44.19 ÷ 20.83

2.12x

* Primary Listing of Vectrus.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Vectrus is overvalued based on assets compared to the Europe Aerospace & Defense industry average.
X
Value checks
We assess Vectrus's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Aerospace & Defense industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Aerospace & Defense industry average (and greater than 0)? (1 check)
  5. Vectrus has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Vectrus expected to perform in the next 1 to 3 years based on estimates from 3 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
22.7%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Vectrus expected to grow at an attractive rate?
  • Vectrus's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Vectrus's earnings growth is expected to exceed the Germany market average.
  • Vectrus's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:1V1 Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:1V1 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts 22.7%
DB:1V1 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 3 Analysts 12.4%
Europe Aerospace & Defense Industry Earnings Growth Rate Market Cap Weighted Average 14.2%
Europe Aerospace & Defense Industry Revenue Growth Rate Market Cap Weighted Average 4.3%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.8%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:1V1 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:1V1 Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2020-12-31 1,557 45 3
2019-12-31 1,380 35 3
2019-10-13
DB:1V1 Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-06-28 1,295 51 35
2019-03-29 1,285 45 36
2018-12-31 1,279 40 35
2018-09-28 1,246 22 67
2018-06-29 1,207 34 63
2018-03-30 1,145 14 59
2017-12-31 1,115 35 59
2017-09-29 1,107 26 22
2017-06-30 1,121 23 23
2017-03-31 1,170 45 24
2016-12-31 1,191 37 24
2016-09-30 1,214 42 25
2016-07-01 1,229 38 33

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Vectrus's earnings are expected to grow significantly at over 20% yearly.
  • Vectrus's revenue is expected to grow by 12.4% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:1V1 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below

All data from Vectrus Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:1V1 Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2020-12-31 3.88 4.10 3.53 3.00
2019-12-31 2.98 3.00 2.94 3.00
2019-10-13
DB:1V1 Past Financials Data
Date (Data in USD Millions) EPS *
2019-06-28 3.07
2019-03-29 3.22
2018-12-31 3.14
2018-09-28 5.97
2018-06-29 5.62
2018-03-30 5.32
2017-12-31 5.40
2017-09-29 2.04
2017-06-30 2.13
2017-03-31 2.20
2016-12-31 2.21
2016-09-30 2.36
2016-07-01 3.07

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Vectrus will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Vectrus's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Vectrus has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Vectrus performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Vectrus's growth in the last year to its industry (Aerospace & Defense).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Vectrus's year on year earnings growth rate has been positive over the past 5 years, however the most recent earnings are below average.
  • Vectrus's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Vectrus's 1-year earnings growth is negative, it can't be compared to the Europe Aerospace & Defense industry average.
Earnings and Revenue History
Vectrus's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Vectrus Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:1V1 Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-28 1,295.17 34.70 69.97
2019-03-29 1,284.72 36.28 66.20
2018-12-31 1,279.30 35.30 64.07
2018-09-28 1,245.53 66.74 64.66
2018-06-29 1,207.06 62.68 64.35
2018-03-30 1,145.24 58.94 64.81
2017-12-31 1,114.79 59.50 60.73
2017-09-29 1,107.17 22.34 59.90
2017-06-30 1,121.32 23.14 60.52
2017-03-31 1,169.90 23.73 59.94
2016-12-31 1,190.52 23.66 64.09
2016-09-30 1,213.55 25.21 61.91
2016-07-01 1,228.83 32.63 62.04
2016-04-01 1,230.45 32.60 62.19
2015-12-31 1,180.68 30.97 62.39
2015-09-25 1,155.26 28.34 64.50
2015-06-26 1,156.85 16.43 65.92
2015-03-27 1,160.24 16.54 65.94
2014-12-31 1,203.27 22.81 67.10
2014-09-26 1,244.14 35.87 79.88
2014-06-28 1,293.49 51.76 83.39
2014-03-29 1,401.59 77.63 91.28
2013-12-31 1,511.64 84.39 83.23
2012-12-31 1,828.36 74.67 82.32

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Vectrus has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Vectrus used its assets more efficiently than the Europe Aerospace & Defense industry average last year based on Return on Assets.
  • Vectrus's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Vectrus's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Aerospace & Defense industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Vectrus has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Vectrus's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Vectrus's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Vectrus is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Vectrus's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Vectrus's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 4.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Vectrus Company Filings, last reported 3 months ago.

DB:1V1 Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-28 239.68 72.94 70.33
2019-03-29 228.24 72.95 48.25
2018-12-31 221.30 73.64 66.27
2018-09-28 211.49 74.53 39.74
2018-06-29 200.56 75.42 40.99
2018-03-30 191.69 76.32 28.75
2017-12-31 183.37 77.21 77.45
2017-09-29 141.63 73.65 63.58
2017-06-30 134.24 76.97 49.59
2017-03-31 124.73 80.29 53.73
2016-12-31 117.40 83.59 47.65
2016-09-30 111.98 91.96 53.35
2016-07-01 103.55 103.29 49.99
2016-04-01 97.00 108.60 38.62
2015-12-31 89.31 114.37 40.00
2015-09-25 83.08 124.55 41.16
2015-06-26 67.39 133.82 40.00
2015-03-27 59.05 152.23 28.75
2014-12-31 53.88 133.86 42.82
2014-09-26 68.00 140.00 42.00
2014-06-28 206.00 0.00 9.00
2014-03-29 256.00 0.00 7.00
2013-12-31 191.33 0.00 10.45
2012-12-31 201.00 0.00 14.00
  • Vectrus's level of debt (30.4%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (0.8% vs 30.4% today).
  • Debt is well covered by operating cash flow (70.4%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 8.9x coverage).
X
Financial health checks
We assess Vectrus's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Vectrus has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Vectrus's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Vectrus dividends.
If you bought €2,000 of Vectrus shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Vectrus's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Vectrus's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:1V1 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
Europe Aerospace & Defense Industry Average Dividend Yield Market Cap Weighted Average of 30 Stocks 1.7%
Germany Market Average Dividend Yield Market Cap Weighted Average of 337 Stocks 3.1%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.7%
Germany Bottom 25% Dividend Yield 25th Percentile 1.5%
Germany Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:1V1 Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2020-12-31
2019-12-31
2019-10-13

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Vectrus has not reported any payouts.
  • Unable to verify if Vectrus's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Vectrus's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Vectrus has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Vectrus's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.7%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Vectrus afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Vectrus has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Vectrus's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Chuck Prow
COMPENSATION $3,157,296
AGE 60
TENURE AS CEO 2.8 years
CEO Bio

Mr. Charles L. Prow, also known as Chuck, serves as a Principal of Sterling Capital Group Partners. Mr. Prow serves as the President of CPS-Professional Services. He has been the Chief Executive Officer and President of Vectrus, Inc. since December 6, 2016. Mr. Prow has over thirty years of information technology and federal services experience, including leadership positions at IBM Corporation, PricewaterhouseCoopers, and Coopers & Lybrand. Mr. Prow has an extensive background and leadership in global government services organizations and expertise involving information technology and the development of complex strategic solutions for a wide range of government customers. His strong business background provides him with a valuable perspective and deep understanding of the challenges facing government services organizations. He served as a Managing Partner of Government at IBM Global Business Services. During his career, he has run large global government services organizations, delivering solutions to a wide array of Department of Defense and other government customers. He was a Managing Partner of Government at International Business Machines Corporation. He has been a Director of Vectrus, Inc. since December 6, 2016. From August 2015 through August 2016, he served as President, CPS Professional Services, where he provided management consulting services to U.S. government clients. He served as General Manager of Global Government Industry from 2014 to 2015, where he had responsibility for global revenues exceeding $9 billion; General Manager of Global Business Services with strategic, profit and loss and operational responsibility for IBM’s over $4 billion North America consulting services unit from 2012 to 2013, General Manager of Global Business Services, with strategic, profit and loss and operational responsibility for IBM’s over $2.4 billion U.S. Public Sector business unit from 2007 to 2012 at IBM Corporation. Mr. Prow serves as a Director of Professional Services Council. Mr. Prow served on the boards of the Wolf Trap Foundation, World Affairs Council, International Research and Exchange Board and supported STEM-related activities. Mr. Prow has a Bachelor of Science degree in Management and Data Processing from Northwest Missouri State University, Maryville, Mo.

CEO Compensation
  • Chuck's compensation has increased by more than 20% whilst company earnings have fallen more than 20% in the past year.
  • Chuck's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Vectrus management team in years:

2.5
Average Tenure
53
Average Age
  • The tenure for the Vectrus management team is about average.
Management Team

Chuck Prow

TITLE
President
COMPENSATION
$3M
AGE
60
TENURE
2.8 yrs

Sue Deagle

TITLE
Senior VP & Chief Growth Officer
COMPENSATION
$788K
AGE
50
TENURE
2.4 yrs

David Hathaway

TITLE
Senior Vice President of Programs
COMPENSATION
$887K
AGE
52
TENURE
2 yrs

Susan Lynch

TITLE
Senior VP & CFO
AGE
57
TENURE
0.2 yrs

Bill Noon

TITLE
Corporate VP & Chief Accounting Officer
AGE
54
TENURE
3.2 yrs

Mike Smith

TITLE
Vice President of Corporate Development & Investor Relations
TENURE
4.8 yrs

Kevin Boyle

TITLE
Senior VP
AGE
50
TENURE
1 yrs

Francis Peloso

TITLE
Senior VP & Chief Human Resources Officer
AGE
49
TENURE
5.1 yrs

Kevin Leonard

TITLE
Senior VP of Army & Expeditionary Programs
COMPENSATION
$678K
AGE
61
TENURE
2.6 yrs

Mario Coracides

TITLE
Senior Vice President of Enterprise Vectrus Operations
TENURE
0.3 yrs
Board of Directors Tenure

Average tenure and age of the Vectrus board of directors in years:

5.8
Average Tenure
65
Average Age
  • The tenure for the Vectrus board of directors is about average.
Board of Directors

Louis Giuliano

TITLE
Non-Executive Chairman
COMPENSATION
$300K
AGE
73

Chuck Prow

TITLE
President
COMPENSATION
$3M
AGE
60
TENURE
2.8 yrs

Brad Boston

TITLE
Independent Director
COMPENSATION
$210K
AGE
65
TENURE
5.8 yrs

Mary Howell

TITLE
Independent Director
COMPENSATION
$210K
AGE
66
TENURE
5.8 yrs

Eric Pillmore

TITLE
Independent Director
COMPENSATION
$210K
AGE
65
TENURE
5.8 yrs

Steve Waechter

TITLE
Independent Director
COMPENSATION
$215K
AGE
68
TENURE
5.8 yrs

Phil Widman

TITLE
Independent Director
COMPENSATION
$200K
AGE
64
TENURE
5.8 yrs

Bill Murdy

TITLE
Independent Director
COMPENSATION
$200K
AGE
77
TENURE
5.8 yrs

Mel Parker

TITLE
Independent Director
COMPENSATION
$200K
AGE
51
TENURE
5.8 yrs
Who owns this company?
Recent Insider Trading
  • Vectrus individual insiders have only sold shares in the past 3 months, but not in substantial volumes.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
10. Sep 19 Sell William Murdy Individual 09. Sep 19 09. Sep 19 -1,000 €37.47 €-37,466
14. Dec 18 Buy Susan Deagle Individual 14. Dec 18 14. Dec 18 225 €19.74 €4,441
14. Dec 18 Buy Francis Peloso Individual 13. Dec 18 13. Dec 18 515 €20.09 €10,347
12. Dec 18 Buy William Murdy Individual 12. Dec 18 12. Dec 18 1,000 €19.57 €19,569
10. Dec 18 Buy Louis Giuliano Individual 06. Dec 18 06. Dec 18 5,000 €20.08 €100,413
26. Nov 18 Buy Kevin Boyle Individual 20. Nov 18 20. Nov 18 500 €20.83 €10,415
16. Nov 18 Buy Mary Howell Individual 13. Nov 18 13. Nov 18 1,240 €21.70 €26,909
15. Nov 18 Buy Matthew Klein Individual 14. Nov 18 15. Nov 18 500 €21.71 €10,805
14. Nov 18 Buy Stephen Waechter Individual 09. Nov 18 09. Nov 18 2,000 €22.49 €44,972
14. Nov 18 Buy William Murdy Individual 09. Nov 18 09. Nov 18 500 €22.66 €11,318
X
Management checks
We assess Vectrus's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Vectrus has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Vectrus, Inc. provides facility and logistics, and information technology and network communication services to the U.S. government worldwide. The company offers facility and logistics services, such as airfield management, ammunition management, civil engineering, communications, emergency services, life support activities, public works, security, transportation operations, warehouse management and distribution, and equipment maintenance, repair, and services for U.S. Army, Air Force, Navy, and Marines. It also provides information technology and network communication services, including sustainment of communications systems, network security, systems installation, and full life cycle management of information technology systems, system-of-systems engineering and software development, and mission support for the Department of Defense. The company was incorporated in 2014 and is headquartered in Colorado Springs, Colorado.

Details
Name: Vectrus, Inc.
1V1
Exchange: DB
Founded: 2014
$460,156,495
11,506,228
Website: http://www.vectrus.com
Address: Vectrus, Inc.
2424 Garden of the Gods Road,
Colorado Springs,
Colorado, 80919,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NYSE VEC Common Stock New York Stock Exchange US USD 16. Sep 2014
DB 1V1 Common Stock Deutsche Boerse AG DE EUR 16. Sep 2014
Number of employees
Current staff
Staff numbers
6,700
Vectrus employees.
Industry
Aerospace and Defense
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/10/13 23:30
End of day share price update: 2019/10/11 00:00
Last estimates confirmation: 2019/09/13
Last earnings filing: 2019/08/06
Last earnings reported: 2019/06/28
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.