Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Toromont Industries

DB:14T
Snowflake Description

Established dividend payer with adequate balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
14T
DB
CA$6B
Market Cap
  1. Home
  2. DE
  3. Capital Goods
Company description

Toromont Industries Ltd. provides specialized capital equipment in Canada, the United States, and internationally. The last earnings update was 17 days ago. More info.


Add to Portfolio Compare Print
14T Share Price and Events
7 Day Returns
-6.9%
DB:14T
-13.1%
DE Trade Distributors
-9.1%
DE Market
1 Year Returns
-0.5%
DB:14T
-5.3%
DE Trade Distributors
2.9%
DE Market
14T Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Toromont Industries (14T) -6.9% -6.6% -2.6% -0.5% 38% 99.1%
DE Trade Distributors -13.1% -10.5% -11.7% -5.3% -25.2% -21.7%
DE Market -9.1% -7.2% -6.5% 2.9% -5.6% -6.8%
1 Year Return vs Industry and Market
  • 14T outperformed the Trade Distributors industry which returned -5.3% over the past year.
  • 14T underperformed the Market in Germany which returned 2.9% over the past year.
Price Volatility
14T
Industry
5yr Volatility vs Market

Value

 Is Toromont Industries undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Toromont Industries to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Toromont Industries.

DB:14T Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 7 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 5.1%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:14T
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Trade Distributors Unlevered Beta Simply Wall St/ S&P Global 0.93
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.927 (1 + (1- 26.5%) (12.23%))
1.007
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.01
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (1.007 * 5.44%)
5.09%

Discounted Cash Flow Calculation for DB:14T using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Toromont Industries is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:14T DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (CAD, Millions) Source Present Value
Discounted (@ 5.09%)
2020 121.33 Analyst x3 115.46
2021 233.63 Analyst x3 211.56
2022 362.50 Analyst x1 312.36
2023 463.07 Est @ 27.74% 379.70
2024 552.45 Est @ 19.3% 431.07
2025 626.45 Est @ 13.39% 465.14
2026 684.46 Est @ 9.26% 483.61
2027 728.02 Est @ 6.36% 489.49
2028 759.60 Est @ 4.34% 486.00
2029 781.78 Est @ 2.92% 475.98
Present value of next 10 years cash flows CA$3,850.00
DB:14T DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= CA$781.78 × (1 + -0.39%) ÷ (5.09% – -0.39%)
CA$14,217.70
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= CA$14,217.70 ÷ (1 + 5.09%)10
CA$8,656.28
DB:14T Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= CA$3,850.00 + CA$8,656.28
CA$12,506.28
Equity Value per Share
(CAD)
= Total value / Shares Outstanding
= CA$12,506.28 / 82.01
CA$152.49
DB:14T Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:14T represents 0.67576x of TSX:TIH
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.67576x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (CAD) x Listing Adjustment Factor
= CA$ 152.49 x 0.67576
€103.05
Value per share (EUR) From above. €103.05
Current discount Discount to share price of €45.60
= -1 x (€45.60 - €103.05) / €103.05
55.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Toromont Industries is available for.
Intrinsic value
>50%
Share price is €45.6 vs Future cash flow value of €103.05
Current Discount Checks
For Toromont Industries to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Toromont Industries's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Toromont Industries's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Toromont Industries's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Toromont Industries's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:14T PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in CAD CA$3.52
TSX:TIH Share Price ** TSX (2020-02-28) in CAD CA$67.48
Germany Trade Distributors Industry PE Ratio Median Figure of 7 Publicly-Listed Trade Distributors Companies 14.18x
Germany Market PE Ratio Median Figure of 400 Publicly-Listed Companies 19.95x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Toromont Industries.

DB:14T PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSX:TIH Share Price ÷ EPS (both in CAD)

= 67.48 ÷ 3.52

19.2x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Toromont Industries is overvalued based on earnings compared to the DE Trade Distributors industry average.
  • Toromont Industries is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Toromont Industries's expected growth come at a high price?
Raw Data
DB:14T PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 19.2x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 7 Analysts
10.3%per year
Europe Trade Distributors Industry PEG Ratio Median Figure of 28 Publicly-Listed Trade Distributors Companies 2.06x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.45x

*Line of best fit is calculated by linear regression .

DB:14T PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 19.2x ÷ 10.3%

1.86x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Toromont Industries is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Toromont Industries's assets?
Raw Data
DB:14T PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in CAD CA$18.70
TSX:TIH Share Price * TSX (2020-02-28) in CAD CA$67.48
Germany Trade Distributors Industry PB Ratio Median Figure of 10 Publicly-Listed Trade Distributors Companies 1.19x
Germany Market PB Ratio Median Figure of 574 Publicly-Listed Companies 1.75x
DB:14T PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSX:TIH Share Price ÷ Book Value per Share (both in CAD)

= 67.48 ÷ 18.70

3.61x

* Primary Listing of Toromont Industries.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Toromont Industries is overvalued based on assets compared to the DE Trade Distributors industry average.
X
Value checks
We assess Toromont Industries's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Trade Distributors industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Trade Distributors industry average (and greater than 0)? (1 check)
  5. Toromont Industries has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Toromont Industries expected to perform in the next 1 to 3 years based on estimates from 7 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
10.3%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Toromont Industries expected to grow at an attractive rate?
  • Toromont Industries's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • Toromont Industries's earnings growth is positive but not above the Germany market average.
  • Toromont Industries's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:14T Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:14T Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 7 Analysts 10.3%
DB:14T Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 7 Analysts 5.1%
Europe Trade Distributors Industry Earnings Growth Rate Market Cap Weighted Average 8.7%
Europe Trade Distributors Industry Revenue Growth Rate Market Cap Weighted Average 4.3%
Germany Market Earnings Growth Rate Market Cap Weighted Average 13.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:14T Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 7 Analyst Estimates (S&P Global) See Below
All numbers in CAD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:14T Future Estimates Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31 4,283 1
2021-12-31 4,088 451 353 7
2020-12-31 3,873 369 321 7
2020-02-28
DB:14T Past Financials Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income *
2019-12-31 3,679 146 287
2019-09-30 3,620 153 281
2019-06-30 3,544 122 270
2019-03-31 3,527 227 260
2018-12-31 3,504 506 252
2018-09-30 3,361 588 226
2018-06-30 3,045 554 207
2018-03-31 2,615 417 180
2017-12-31 2,350 262 176
2017-09-30 2,020 104 162
2017-06-30 1,945 165 161
2017-03-31 1,936 161 159

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Toromont Industries's earnings are expected to grow by 10.3% yearly, however this is not considered high growth (20% yearly).
  • Toromont Industries's revenue is expected to grow by 5.1% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:14T Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 7 Analyst Estimates (S&P Global) See Below

All data from Toromont Industries Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:14T Future Estimates Data
Date (Data in CAD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31
2021-12-31 4.23 4.30 4.15 2.00
2020-12-31 3.85 3.90 3.80 2.00
2020-02-28
DB:14T Past Financials Data
Date (Data in CAD Millions) EPS *
2019-12-31 3.52
2019-09-30 3.45
2019-06-30 3.32
2019-03-31 3.20
2018-12-31 3.10
2018-09-30 2.79
2018-06-30 2.57
2018-03-31 2.25
2017-12-31 2.22
2017-09-30 2.07
2017-06-30 2.05
2017-03-31 2.03

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Toromont Industries is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Toromont Industries's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Toromont Industries has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Toromont Industries performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Toromont Industries's growth in the last year to its industry (Trade Distributors).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Toromont Industries's year on year earnings growth rate has been positive over the past 5 years.
  • Toromont Industries's 1-year earnings growth is less than its 5-year average (13.8% vs 16.7%)
  • Toromont Industries's earnings growth has not exceeded the DE Trade Distributors industry average in the past year (13.8% vs 20.1%).
Earnings and Revenue History
Toromont Industries's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Toromont Industries Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:14T Past Revenue, Cash Flow and Net Income Data
Date (Data in CAD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 3,678.71 286.80 476.23
2019-09-30 3,619.56 281.24 471.42
2019-06-30 3,544.44 270.25 470.92
2019-03-31 3,527.38 260.47 470.52
2018-12-31 3,504.24 251.98 471.23
2018-09-30 3,360.96 226.22 456.51
2018-06-30 3,045.02 206.88 404.57
2018-03-31 2,614.68 179.73 348.28
2017-12-31 2,350.16 175.97 296.97
2017-09-30 2,019.62 162.36 260.20
2017-06-30 1,945.24 160.65 252.78
2017-03-31 1,936.43 158.60 253.58
2016-12-31 1,912.04 155.75 249.64
2016-09-30 1,891.77 154.62 243.02
2016-06-30 1,887.55 151.71 239.74
2016-03-31 1,849.96 149.70 235.85
2015-12-31 1,802.23 145.67 234.89
2015-09-30 1,795.93 146.93 239.48
2015-06-30 1,757.81 142.24 235.72
2015-03-31 1,688.84 134.70 228.53
2014-12-31 1,660.39 133.20 223.08
2014-09-30 1,602.00 121.94 215.19
2014-06-30 1,632.87 125.39 216.16
2014-03-31 1,592.05 123.81 213.81
2013-12-31 1,593.43 123.03 212.76
2013-09-30 1,617.24 133.27 214.75
2013-06-30 1,533.98 122.25 210.72
2013-03-31 1,538.85 120.35 210.84

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Toromont Industries has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Toromont Industries used its assets more efficiently than the DE Trade Distributors industry average last year based on Return on Assets.
  • Toromont Industries's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Toromont Industries's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Trade Distributors industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Toromont Industries has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Toromont Industries's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Toromont Industries's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Toromont Industries is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Toromont Industries's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Toromont Industries's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 2.8x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Toromont Industries Company Filings, last reported 1 month ago.

DB:14T Past Debt and Equity Data
Date (Data in CAD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 1,533.89 645.47 365.59
2019-09-30 1,449.08 645.24 225.72
2019-06-30 1,371.00 645.01 154.45
2019-03-31 1,336.04 644.77 184.17
2018-12-31 1,327.68 645.56 345.43
2018-09-30 1,286.04 646.32 216.89
2018-06-30 1,213.94 745.77 279.72
2018-03-31 1,148.79 745.52 171.22
2017-12-31 1,124.73 895.75 160.51
2017-09-30 962.37 151.05 129.22
2017-06-30 923.82 151.86 120.94
2017-03-31 899.62 151.75 155.58
2016-12-31 885.43 152.53 188.74
2016-09-30 845.71 152.41 110.36
2016-06-30 809.35 153.16 29.30
2016-03-31 781.93 153.05 60.38
2015-12-31 775.28 153.77 66.68
2015-09-30 743.80 303.67 97.36
2015-06-30 707.64 181.03 33.69
2015-03-31 684.90 130.89 42.28
2014-12-31 668.08 131.52 85.96
2014-09-30 634.68 131.38 2.07
2014-06-30 601.22 131.98 25.75
2014-03-31 586.09 131.84 33.25
2013-12-31 576.56 132.42 70.77
2013-09-30 544.30 151.79 3.22
2013-06-30 511.73 170.79 3.47
2013-03-31 487.83 171.13 3.07
  • Toromont Industries's level of debt (42.1%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (19.7% vs 42.1% today).
  • Debt is well covered by operating cash flow (22.6%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 22.7x coverage).
X
Financial health checks
We assess Toromont Industries's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Toromont Industries has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Toromont Industries's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.84%
Current annual income from Toromont Industries dividends. Estimated to be 1.84% next year.
If you bought €2,000 of Toromont Industries shares you are expected to receive €37 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Toromont Industries's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.52%).
  • Toromont Industries's dividend is below the markets top 25% of dividend payers in Germany (3.92%).
Upcoming dividend payment

Purchase Toromont Industries before the 'Ex-dividend' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:14T Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 7 Analyst Estimates (S&P Global) See Below
Germany Trade Distributors Industry Average Dividend Yield Market Cap Weighted Average of 6 Stocks 3.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 333 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.5%
Germany Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:14T Future Dividends Estimate Data
Date (Data in CA$) Dividend per Share (annual) Avg. No. Analysts
2022-12-31
2021-12-31 1.24 1.00
2020-12-31 1.24 1.00
2020-02-28
DB:14T Past Annualized Dividends Data
Date (Data in CA$) Dividend per share (annual) Avg. Yield (%)
2020-02-11 1.240 1.764
2019-11-04 1.080 1.549
2019-05-02 1.080 1.714
2019-02-14 1.080 1.579
2018-11-05 0.920 1.619
2018-04-25 0.920 1.502
2018-02-22 0.920 1.656
2017-11-07 0.760 1.383
2017-04-26 0.760 1.533
2017-02-06 0.760 1.644
2016-11-07 0.720 1.704
2016-07-26 0.720 1.824
2016-04-26 0.720 1.908
2016-03-24 0.720 2.115
2016-02-09 0.720 2.278
2015-07-28 0.680 2.114
2015-04-22 0.680 2.153
2015-02-05 0.680 2.141
2014-10-27 0.600 2.161
2014-07-29 0.600 2.257
2014-04-24 0.600 2.274
2014-02-10 0.600 2.333
2013-11-04 0.520 2.017
2013-07-29 0.520 2.264
2013-04-24 0.520 2.264
2013-02-11 0.520 2.261
2012-10-26 0.480 2.304
2012-07-31 0.480 2.344
2012-04-26 0.480 2.258
2012-02-24 0.480 2.073
2011-10-12 0.440 2.115
2011-08-12 0.440 2.576
2011-04-25 0.400 1.822
2011-02-25 0.640 2.033
2010-10-14 0.640 2.104
2010-08-12 0.640 2.326
2010-04-22 0.600 2.378
2010-02-11 0.600 2.026
2009-10-15 0.600 2.267
2009-07-21 0.600 2.628
2009-04-24 0.600 2.537

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Toromont Industries's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (3.3x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (3.8x coverage).
X
Income/ dividend checks
We assess Toromont Industries's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Toromont Industries afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Toromont Industries has a total score of 5/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Toromont Industries's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Scott Medhurst
COMPENSATION CA$3,886,773
AGE 57
TENURE AS CEO 7.9 years
CEO Bio

Mr. Scott J. Medhurst has been the Chief Executive Officer and President of Toromont Industries Ltd. since March 1, 2012. Mr. Medhurst served as the President of Toromont CAT at Toromont Industries Ltd. since September 2004. Mr. Medhurst joined the Ontario Caterpillar dealership in May 1988. He has been a Director of Toromont Industries Ltd. since March 1, 2012. He holds a Bachelor of Science in Forestry Engineering from the University of Toronto.

CEO Compensation
  • Scott's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Scott's remuneration is about average for companies of similar size in Germany.
Management Team Tenure

Average tenure of the Toromont Industries management team in years:

6.5
Average Tenure
  • The average tenure for the Toromont Industries management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Scott Medhurst

TITLE
CEO, President & Director
COMPENSATION
CA$4M
AGE
57
TENURE
7.9 yrs

Paul Jewer

TITLE
CFO & Executive VP
COMPENSATION
CA$2M
AGE
55
TENURE
14.3 yrs

Michael Cuddy

TITLE
Chief Information Officer & VP
COMPENSATION
CA$1M
TENURE
25.1 yrs

Dave Malinauskas

TITLE
President of CIMCO Refrigeration
COMPENSATION
CA$862K
TENURE
5.1 yrs

Lynn Korbak

TITLE
General Counsel & Corporate Secretary
TENURE
2.1 yrs

Colin Goheen

TITLE
President of Battlefield Equipment Rentals
TENURE
1.1 yrs
Board of Directors Tenure

Average tenure and age of the Toromont Industries board of directors in years:

6.7
Average Tenure
66.5
Average Age
  • The tenure for the Toromont Industries board of directors is about average.
Board of Directors

Robert Ogilvie

TITLE
Independent Chairman
COMPENSATION
CA$325K
AGE
74
TENURE
6.8 yrs

Scott Medhurst

TITLE
CEO, President & Director
COMPENSATION
CA$4M
AGE
57
TENURE
7.9 yrs

Wayne Hill

TITLE
Independent Director
COMPENSATION
CA$170K
AGE
73
TENURE
32.1 yrs

Rob Franklin

TITLE
Independent Director
COMPENSATION
CA$165K
AGE
72
TENURE
26.1 yrs

Jeffrey Chisholm

TITLE
Independent Director
COMPENSATION
CA$161K
AGE
70
TENURE
9.1 yrs

Cathy Cranston

TITLE
Independent Director
COMPENSATION
CA$156K
AGE
60
TENURE
6.6 yrs

Katherine Rethy

TITLE
Independent Director
COMPENSATION
CA$167K
AGE
63
TENURE
6.6 yrs

Jim Gill

TITLE
Independent Director
COMPENSATION
CA$158K
AGE
70
TENURE
4.3 yrs

Richard Roy

TITLE
Independent Director
COMPENSATION
CA$23K
AGE
63
TENURE
1.3 yrs

Peter Blake

TITLE
Corporate Director
AGE
57
TENURE
0.8 yrs
Who owns this company?
Recent Insider Trading
  • Toromont Industries individual insiders have sold more shares than they have bought in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
25. Feb 20 Buy Lynn Korbak Individual 25. Feb 20 25. Feb 20 29 €47.73 €1,384
21. Feb 20 Sell Michael Cuddy Individual 19. Feb 20 19. Feb 20 -6,000 €49.90 €-299,426
18. Feb 20 Sell Michael Cuddy Individual 14. Feb 20 14. Feb 20 -4,000 €49.59 €-198,350
17. Dec 19 Sell Jennifer Cochrane Individual 12. Dec 19 12. Dec 19 -1,500 €45.97 €-68,958
21. Nov 19 Buy Lynn Korbak Individual 21. Nov 19 21. Nov 19 25 €46.60 €1,165
12. Nov 19 Sell Michael Cuddy Individual 11. Nov 19 11. Nov 19 -10,000 €48.52 €-484,709
27. Aug 19 Buy Lynn Korbak Individual 26. Aug 19 26. Aug 19 4,016 €42.37 €170,160
31. Jul 19 Sell Forusons Holdings Inc Company 30. Jul 19 30. Jul 19 -5,000 €45.15 €-225,736
04. Jun 19 Buy Peter Blake Individual 30. May 19 30. May 19 400 €39.57 €15,828
29. May 19 Buy David Malinauskas Individual 27. May 19 27. May 19 257 €40.78 €10,474
07. May 19 Buy Lynn Korbak Individual 07. May 19 07. May 19 663 €42.44 €27,679
22. Mar 19 Buy Lynn Korbak Individual 20. Mar 19 20. Mar 19 14 €44.16 €618
08. Mar 19 Sell Robert Franklin Individual 06. Mar 19 06. Mar 19 -2,500 €45.60 €-113,835
X
Management checks
We assess Toromont Industries's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Toromont Industries has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Toromont Industries Ltd. provides specialized capital equipment in Canada, the United States, and internationally. It operates in two segments, Equipment Group and CIMCO. The Equipment Group segment is involved in the sale, rental, and service of mobile equipment for Caterpillar and other manufacturers; sale, rental, and service of engines used in various applications, including industrial, commercial, marine, on-highway trucks, and power generation; and sale of complementary and related products, parts, and services. This segment serves road building, mining, aggregates, public infrastructure, residential construction, power generation, marine, agriculture, forestry, on-highway truck engines, industrial, demolition, and waste management sectors. The CIMCO segment is involved in the design, engineering, fabrication, installation, and after-sale support of refrigeration systems in industrial and recreational markets. Toromont Industries Ltd. was founded in 1961 and is based in Concord, Canada.

Details
Name: Toromont Industries Ltd.
14T
Exchange: DB
Founded: 1961
CA$3,751,153,954
82,012,448
Website: http://www.toromont.com
Address: Toromont Industries Ltd.
3131 Highway 7 West,
PO Box 5511,
Concord,
Ontario, L4K 1B7,
Canada
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSX TIH Common Shares The Toronto Stock Exchange CA CAD 06. Jan 1976
OTCPK TMTN.F Common Shares Pink Sheets LLC US USD 06. Jan 1976
DB 14T Common Shares Deutsche Boerse AG DE EUR 06. Jan 1976
Number of employees
Current staff
Staff numbers
6,500
Toromont Industries employees.
Industry
Trading Companies and Distributors
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/02/28 21:35
End of day share price update: 2020/02/28 00:00
Last estimates confirmation: 2020/02/13
Last earnings filing: 2020/02/11
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.