Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

EnerDynamic Hybrid Technologies

BST:6EH
Snowflake Description

Mediocre balance sheet and slightly overvalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
6EH
BST
CA$7M
Market Cap
  1. Home
  2. DE
  3. Capital Goods
Company description

EnerDynamic Hybrid Technologies Corp. designs, develops, manufactures, assembles, and distributes structural building systems in Canada. The last earnings update was 156 days ago. More info.


Add to Portfolio Compare Print
  • EnerDynamic Hybrid Technologies has significant price volatility in the past 3 months.
6EH Share Price and Events
7 Day Returns
-21.4%
BST:6EH
-0.9%
DE Electrical
-3%
DE Market
1 Year Returns
-
BST:6EH
-12%
DE Electrical
-20.6%
DE Market
6EH Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
EnerDynamic Hybrid Technologies (6EH) -21.4% -45% -40.5% - -85.3% -
DE Electrical -0.9% -25.5% -36.9% -12% -42.4% -44.4%
DE Market -3% -19.1% -26.2% -20.6% -25.6% -30.7%
1 Year Return vs Industry and Market
  • No trading data on 6EH.
  • No trading data on 6EH.
Price Volatility
6EH
Industry
5yr Volatility vs Market

6EH Value

 Is EnerDynamic Hybrid Technologies undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of EnerDynamic Hybrid Technologies to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for EnerDynamic Hybrid Technologies.

BST:6EH Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 10.5%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BST:6EH
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Electrical Unlevered Beta Simply Wall St/ S&P Global 1.11
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.113 (1 + (1- 26.5%) (188.13%))
2.107
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (2 * 5.44%)
10.49%

Discounted Cash Flow Calculation for BST:6EH using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for EnerDynamic Hybrid Technologies is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

BST:6EH DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (CAD, Millions) Source Present Value
Discounted (@ 10.49%)
2020 4.78 Est @ 37.46% 4.33
2021 6.03 Est @ 26.1% 4.94
2022 7.12 Est @ 18.15% 5.28
2023 8.02 Est @ 12.59% 5.38
2024 8.71 Est @ 8.7% 5.29
2025 9.23 Est @ 5.97% 5.08
2026 9.61 Est @ 4.06% 4.78
2027 9.87 Est @ 2.73% 4.44
2028 10.05 Est @ 1.79% 4.09
2029 10.16 Est @ 1.14% 3.75
Present value of next 10 years cash flows CA$47.00
BST:6EH DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= CA$10.16 × (1 + -0.39%) ÷ (10.49% – -0.39%)
CA$93.04
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= CA$93.04 ÷ (1 + 10.49%)10
CA$34.31
BST:6EH Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= CA$47.00 + CA$34.31
CA$81.31
Equity Value per Share
(CAD)
= Total value / Shares Outstanding
= CA$81.31 / 370.58
CA$0.22
BST:6EH Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BST:6EH represents 0.55x of TSXV:EHT
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.55x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (CAD) x Listing Adjustment Factor
= CA$ 0.22 x 0.55
€0.12
Value per share (EUR) From above. €0.12
Current discount Discount to share price of €0.01
= -1 x (€0.01 - €0.12) / €0.12
90.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price EnerDynamic Hybrid Technologies is available for.
Intrinsic value
>50%
Share price is €0.011 vs Future cash flow value of €0.12068
Current Discount Checks
For EnerDynamic Hybrid Technologies to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • EnerDynamic Hybrid Technologies's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • EnerDynamic Hybrid Technologies's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for EnerDynamic Hybrid Technologies's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are EnerDynamic Hybrid Technologies's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BST:6EH PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-08-31) in CAD CA$-0.04
TSXV:EHT Share Price ** TSXV (2020-04-03) in CAD CA$0.02
Germany Electrical Industry PE Ratio Median Figure of 7 Publicly-Listed Electrical Companies 20.71x
Germany Market PE Ratio Median Figure of 401 Publicly-Listed Companies 16.57x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of EnerDynamic Hybrid Technologies.

BST:6EH PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSXV:EHT Share Price ÷ EPS (both in CAD)

= 0.02 ÷ -0.04

-0.53x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • EnerDynamic Hybrid Technologies is loss making, we can't compare its value to the DE Electrical industry average.
  • EnerDynamic Hybrid Technologies is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does EnerDynamic Hybrid Technologies's expected growth come at a high price?
Raw Data
BST:6EH PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -0.53x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Germany Electrical Industry PEG Ratio Median Figure of 6 Publicly-Listed Electrical Companies 0.99x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.18x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for EnerDynamic Hybrid Technologies, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on EnerDynamic Hybrid Technologies's assets?
Raw Data
BST:6EH PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-08-31) in CAD CA$-0.08
TSXV:EHT Share Price * TSXV (2020-04-03) in CAD CA$0.02
Germany Electrical Industry PB Ratio Median Figure of 14 Publicly-Listed Electrical Companies 1.87x
Germany Market PB Ratio Median Figure of 572 Publicly-Listed Companies 1.44x
BST:6EH PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSXV:EHT Share Price ÷ Book Value per Share (both in CAD)

= 0.02 ÷ -0.08

-0.25x

* Primary Listing of EnerDynamic Hybrid Technologies.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • EnerDynamic Hybrid Technologies has negative assets, we can't compare the value of its assets to the DE Electrical industry average.
X
Value checks
We assess EnerDynamic Hybrid Technologies's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Electrical industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Electrical industry average (and greater than 0)? (1 check)
  5. EnerDynamic Hybrid Technologies has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

6EH Future Performance

 How is EnerDynamic Hybrid Technologies expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as EnerDynamic Hybrid Technologies has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
68.3%
Expected Electrical industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is EnerDynamic Hybrid Technologies expected to grow at an attractive rate?
  • Unable to compare EnerDynamic Hybrid Technologies's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare EnerDynamic Hybrid Technologies's earnings growth to the Germany market average as no estimate data is available.
  • Unable to compare EnerDynamic Hybrid Technologies's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
BST:6EH Future Growth Rates Data Sources
Data Point Source Value (per year)
Germany Electrical Industry Earnings Growth Rate Market Cap Weighted Average 68.3%
Germany Electrical Industry Revenue Growth Rate Market Cap Weighted Average 12%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.2%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BST:6EH Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (7 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in CAD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BST:6EH Past Financials Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income *
2019-08-31 0 3 -11
2019-05-31 0 2 -4
2019-02-28 1 -3 -2
2018-11-30 1 -2 -2
2018-08-31 1 -9 -2
2018-05-31 1 -8 -10
2018-02-28 1 -2 -12
2017-11-30 1 -3 -13
2017-08-31 1 -2 -36
2017-05-31 2 -6 -38
2017-02-28 1 -6 -41
2016-11-30 2 -6 -41

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if EnerDynamic Hybrid Technologies is high growth as no earnings estimate data is available.
  • Unable to determine if EnerDynamic Hybrid Technologies is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BST:6EH Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (7 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from EnerDynamic Hybrid Technologies Company Filings, last reported 7 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:6EH Past Financials Data
Date (Data in CAD Millions) EPS *
2019-08-31 -0.04
2019-05-31 -0.01
2019-02-28 -0.01
2018-11-30 -0.01
2018-08-31 -0.01
2018-05-31 -0.06
2018-02-28 -0.08
2017-11-30 -0.09
2017-08-31 -0.27
2017-05-31 -0.29
2017-02-28 -0.35
2016-11-30 -0.39

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if EnerDynamic Hybrid Technologies will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Take a look at our analysis of 6EH’s management and see if the CEO’s compensation is within a reasonable range, who is on the board and if insiders have been trading lately.
  2. EnerDynamic Hybrid Technologies's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Capital Goods companies here
  3. EnerDynamic Hybrid Technologies's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess EnerDynamic Hybrid Technologies's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
EnerDynamic Hybrid Technologies has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

6EH Past Performance

  How has EnerDynamic Hybrid Technologies performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare EnerDynamic Hybrid Technologies's growth in the last year to its industry (Electrical).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • EnerDynamic Hybrid Technologies does not make a profit even though their year on year earnings growth rate was positive over the past 5 years.
  • Unable to compare EnerDynamic Hybrid Technologies's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare EnerDynamic Hybrid Technologies's 1-year growth to the DE Electrical industry average as it is not currently profitable.
Earnings and Revenue History
EnerDynamic Hybrid Technologies's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from EnerDynamic Hybrid Technologies Company Filings, last reported 7 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:6EH Past Revenue, Cash Flow and Net Income Data
Date (Data in CAD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-08-31 0.00 -11.09 1.92 1.00
2019-05-31 0.40 -3.73 2.08 0.73
2019-02-28 0.57 -2.50 2.03 0.57
2018-11-30 0.81 -2.00 1.67 0.51
2018-08-31 0.80 -2.37 2.26 0.13
2018-05-31 0.73 -9.90 2.12 0.13
2018-02-28 1.24 -11.70 2.38 0.05
2017-11-30 0.98 -12.68 2.51 0.40
2017-08-31 1.45 -35.56 3.21 0.35
2017-05-31 1.62 -37.86 4.62 0.25
2017-02-28 1.18 -40.81 6.15 0.34
2016-11-30 1.72 -40.87 6.71 -0.04
2016-08-31 1.91 -19.13 6.99 0.08
2016-05-31 1.35 -18.15 6.47 0.26
2016-02-29 1.97 -14.67 5.29 0.19
2015-11-30 2.18 -15.16 6.61 0.24
2015-08-31 3.20 -9.14 6.95 0.52
2015-05-31 4.11 -8.03 6.25 0.65
2015-02-28 6.97 -7.72 5.55 0.66
2014-11-30 10.67 -4.64 3.53 0.73
2014-08-31 11.61 -2.63 1.60 0.37
2013-11-30 3.79 -1.08 1.42 0.02
2013-09-30 4.07 -1.38 1.04

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if EnerDynamic Hybrid Technologies has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) due to its liabilities exceeding its assets.
  • It is difficult to establish if EnerDynamic Hybrid Technologies has efficiently used its assets last year compared to the DE Electrical industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if EnerDynamic Hybrid Technologies improved its use of capital last year versus 3 years ago (Return on Capital Employed) due to its liabilities exceeding its assets.
X
Past performance checks
We assess EnerDynamic Hybrid Technologies's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Electrical industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
EnerDynamic Hybrid Technologies has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

6EH Health

 How is EnerDynamic Hybrid Technologies's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up EnerDynamic Hybrid Technologies's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • EnerDynamic Hybrid Technologies's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • EnerDynamic Hybrid Technologies has no long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of EnerDynamic Hybrid Technologies's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • EnerDynamic Hybrid Technologies has negative shareholder equity (liabilities exceed assets) therefore debt is not covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from EnerDynamic Hybrid Technologies Company Filings, last reported 7 months ago.

BST:6EH Past Debt and Equity Data
Date (Data in CAD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-08-31 -25.62 13.94 0.12
2019-05-31 -24.81 13.94 0.21
2019-02-28 -24.34 13.94 0.24
2018-11-30 -23.35 14.00 0.42
2018-08-31 -17.78 13.86 0.08
2018-05-31 -25.53 16.02 0.28
2018-02-28 -31.18 19.28 0.33
2017-11-30 -29.99 18.90 0.40
2017-08-31 -25.68 18.72 0.04
2017-05-31 -24.32 18.36 0.00
2017-02-28 -25.67 17.75 0.06
2016-11-30 -24.45 17.13 0.09
2016-08-31 4.73 16.59 0.67
2016-05-31 3.88 15.63 0.08
2016-02-29 7.28 15.31 0.10
2015-11-30 8.13 16.22 0.03
2015-08-31 8.72 25.06 0.44
2015-05-31 11.29 5.25 0.25
2015-02-28 11.93 2.22 0.65
2014-11-30 11.00 2.23 3.60
2014-08-31 9.84 0.66 0.74
2013-11-30 2.53 0.00 0.27
2013-09-30 -2.50 3.26 0.00
  • EnerDynamic Hybrid Technologies has negative shareholder equity (liabilities exceed assets), this is a more serious situation compared with a high debt level.
  • Irrelevant to check if EnerDynamic Hybrid Technologies's debt level has increased considering it has negative shareholder equity.
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Whilst loss making EnerDynamic Hybrid Technologies has sufficient cash runway for more than 3 years if it maintains the current positive free cash flow level.
  • Whilst loss making EnerDynamic Hybrid Technologies has sufficient cash runway for more than 3 years, even with free cash flow being positive and shrinking by -13.1% per year.
X
Financial health checks
We assess EnerDynamic Hybrid Technologies's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. EnerDynamic Hybrid Technologies has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

6EH Dividends

 What is EnerDynamic Hybrid Technologies's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from EnerDynamic Hybrid Technologies dividends.
If you bought €2,000 of EnerDynamic Hybrid Technologies shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate EnerDynamic Hybrid Technologies's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate EnerDynamic Hybrid Technologies's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BST:6EH Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Germany Electrical Industry Average Dividend Yield Market Cap Weighted Average of 5 Stocks 1.8%
Germany Market Average Dividend Yield Market Cap Weighted Average of 318 Stocks 3.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as EnerDynamic Hybrid Technologies has not reported any payouts.
  • Unable to verify if EnerDynamic Hybrid Technologies's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of EnerDynamic Hybrid Technologies's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as EnerDynamic Hybrid Technologies has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess EnerDynamic Hybrid Technologies's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can EnerDynamic Hybrid Technologies afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. EnerDynamic Hybrid Technologies has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

6EH Management

 What is the CEO of EnerDynamic Hybrid Technologies's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
John Gamble
COMPENSATION CA$145,384
AGE 59
TENURE AS CEO 4 years
CEO Bio

Mr. John Ross Gamble serve as President, Chief Executive Officer, and Director at Roosevelt Capital Group Inc. Mr. Gamble is the Founder of Enerdynamic Hybrid Technologies Corp. and has been its Chief Executive Officer and President since April 26, 2016. Mr. Gamble has been Interim Chief Financial Officer and Director at Forterra Environmental Corp. since December 2009 and April 25, 2008 respectively. Mr. Gamble serves as Chief Strategy Officer and Director of Enerdynamic Hybrid Technologies Inc and as well as the President, Chief Executive Officer and a director of OSM Solarform Corp. since January 2011. He served as Chief Strategy Officer of Enerdynamic Hybrid Technologies Corp. since October 15, 2015. He served as the Chief Executive Officer of Enerdynamic Hybrid Technologies Corp. since September 2014 until October 15, 2015 and has been its Director since August 2014. Mr. Gamble has over 25 years of experience working with international public and private companies in the energy, environmental, resource and technology sectors and 8 years of experience in the renewable energy and clean tech sectors and has worked on raising over $25 million in public equity issues. Mr. Gamble served as a Director of Icon Exploration Inc. since November 10, 2014 until December 12, 2017 and The Jenex Corp since April 2009 until November 2017. Mr. Gamble serves as a Director at Winston Capital Group Inc. He served as a Director of Therma Bright Inc. since September 15, 2009 to December 12, 2017.

CEO Compensation
  • John's compensation has been consistent with company performance over the past year, both up more than 20%.
  • John's remuneration is lower than average for companies of similar size in Germany.
Management Team Tenure

Average tenure of the EnerDynamic Hybrid Technologies management team in years:

3.8
Average Tenure
  • The tenure for the EnerDynamic Hybrid Technologies management team is about average.
Management Team

John Gamble

TITLE
CEO, President
COMPENSATION
CA$145K
AGE
59
TENURE
4 yrs

Tak Law

TITLE
CFO & Investor Relations
COMPENSATION
CA$137K
TENURE
3.5 yrs

Sam Khoury

TITLE
Consultant
TENURE
3.8 yrs
Board of Directors

Bruce Bent

TITLE
Chairman of the Board
AGE
63

John Gamble

TITLE
CEO, President
COMPENSATION
CA$145K
AGE
59
TENURE
5.7 yrs

David Woolford

TITLE
Independent Director
AGE
60
TENURE
2.6 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by EnerDynamic Hybrid Technologies individual insiders in the past 3 months, but not in substantial volumes.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
30. Mar 20 Buy David Woolford Individual 27. Mar 20 27. Mar 20 121,000 €0.02 €1,939
25. Mar 20 Buy David Woolford Individual 24. Mar 20 24. Mar 20 15,000 €0.02 €288
24. Mar 20 Buy David Woolford Individual 23. Mar 20 23. Mar 20 20,000 €0.02 €391
05. Mar 20 Buy David Woolford Individual 04. Mar 20 04. Mar 20 148,900 €0.02 €2,992
04. Mar 20 Buy David Woolford Individual 28. Feb 20 04. Mar 20 216,100 €0.02 €4,170
16. Jan 20 Buy David Woolford Individual 14. Jan 20 14. Jan 20 4,000 €0.03 €131
10. Jan 20 Buy David Woolford Individual 07. Jan 20 09. Jan 20 16,000 €0.03 €463
03. Jan 20 Buy David Woolford Individual 31. Dec 19 31. Dec 19 10,608,000 €0.03 €364,396
02. Jan 20 Buy David Woolford Individual 31. Dec 19 31. Dec 19 38,000 €0.02 €791
31. Dec 19 Buy David Woolford Individual 31. Dec 19 31. Dec 19 40,000 €0.02 €962
12. Sep 19 Buy David Woolford Individual 11. Sep 19 11. Sep 19 593,000 €0.02 €10,228
23. Aug 19 Buy David Woolford Individual 22. Aug 19 22. Aug 19 357,000 €0.02 €7,454
22. Aug 19 Buy David Woolford Individual 21. Aug 19 21. Aug 19 108,000 €0.02 €2,222
20. Aug 19 Buy David Woolford Individual 19. Aug 19 19. Aug 19 357,000 €0.02 €7,265
31. May 19 Buy David Woolford Individual 27. May 19 27. May 19 5,000 €0.03 €133
13. May 19 Buy David Woolford Individual 08. May 19 08. May 19 15,000 €0.03 €490
30. Apr 19 Buy David Woolford Individual 30. Apr 19 30. Apr 19 203,000 €0.03 €6,740
08. Apr 19 Buy David Woolford Individual 05. Apr 19 05. Apr 19 3,600,000 €0.03 €119,901
X
Management checks
We assess EnerDynamic Hybrid Technologies's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. EnerDynamic Hybrid Technologies has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

6EH News

Simply Wall St News

6EH Company Info

Description

EnerDynamic Hybrid Technologies Corp. designs, develops, manufactures, assembles, and distributes structural building systems in Canada. It provides modular building/home systems with integrated hybrid alternative energy systems. The company offers fiberglass reinforced structural insulted panels; and solar panels, alternative energy producing carports, and alternative energy producing mobile trailers under the ENERTEC brand. It also provides solar power wagons, as well as batteries, charge controllers, inverters, mobile power products, solar kits, and structures. The company has a strategic partnership agreement with SYSILS Corp. The company is headquartered in Niagara Falls, Canada.

Details
Name: EnerDynamic Hybrid Technologies Corp.
6EH
Exchange: BST
Founded:
CA$4,860,955
370,584,215
Website: http://www.ehthybrid.com
Address: EnerDynamic Hybrid Technologies Corp.
6040 Progress Street,
Niagara Falls,
Ontario, L2G 0C4,
Canada
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSXV EHT New Common Stock TSX Venture Exchange CA CAD 12. Sep 2014
OTCPK EDYY.F New Common Stock Pink Sheets LLC US USD 12. Sep 2014
DB 6EH New Common Stock Deutsche Boerse AG DE EUR 12. Sep 2014
BST 6EH New Common Stock Boerse-Stuttgart DE EUR 12. Sep 2014
Number of employees
Current staff
Staff numbers
17
EnerDynamic Hybrid Technologies employees.
Industry
Heavy Electrical Equipment
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/03 23:35
End of day share price update: 2020/04/03 00:00
Last earnings filing: 2019/10/30
Last earnings reported: 2019/08/31
Last annual earnings reported: 2018/11/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.