Loading...

We've got a brand new version of Simply Wall St! Try it out

Alumasc Group

BST:0JL
Snowflake Description

Excellent balance sheet with reasonable growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
0JL
BST
£30M
Market Cap
  1. Home
  2. DE
  3. Capital Goods
Company description

The Alumasc Group plc, together with its subsidiaries, manufactures and sells building products, systems, and solutions in the United Kingdom, Europe, North America, the Middle East, the Far East, and internationally. The last earnings update was 51 days ago. More info.


Add to Portfolio Compare Print
0JL Share Price and Events
7 Day Returns
0%
BST:0JL
1.2%
DE Building
0.8%
DE Market
1 Year Returns
-34%
BST:0JL
6.1%
DE Building
9%
DE Market
0JL Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Alumasc Group (0JL) 0% 1.6% 3.9% -34% - -
DE Building 1.2% 5.3% 6.4% 6.1% 10.5% 55.5%
DE Market 0.8% 6.3% 14.4% 9% 14.5% 21.8%
1 Year Return vs Industry and Market
  • 0JL underperformed the Building industry which returned 6.1% over the past year.
  • 0JL underperformed the Market in Germany which returned 9% over the past year.
Price Volatility
0JL
Industry
5yr Volatility vs Market

Value

 Is Alumasc Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Alumasc Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Alumasc Group.

BST:0JL Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 8.8%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BST:0JL
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6.7%
Building Unlevered Beta Simply Wall St/ S&P Global 1.19
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.187 (1 + (1- 19%) (26.47%))
1.296
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.3
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.296 * 6.65%)
8.84%

Discounted Cash Flow Calculation for BST:0JL using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Alumasc Group is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

BST:0JL DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (GBP, Millions) Source Present Value
Discounted (@ 8.84%)
2020 0.20 Analyst x1 0.18
2021 3.60 Analyst x1 3.04
2022 6.20 Est @ 72.25% 4.81
2023 9.34 Est @ 50.64% 6.66
2024 12.66 Est @ 35.52% 8.29
2025 15.81 Est @ 24.93% 9.51
2026 18.59 Est @ 17.52% 10.27
2027 20.88 Est @ 12.33% 10.60
2028 22.69 Est @ 8.7% 10.58
2029 24.09 Est @ 6.16% 10.32
Present value of next 10 years cash flows £74.00
BST:0JL DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= £24.09 × (1 + 0.23%) ÷ (8.84% – 0.23%)
£280.22
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= £280.22 ÷ (1 + 8.84%)10
£120.07
BST:0JL Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= £74.00 + £120.07
£194.07
Equity Value per Share
(GBP)
= Total value / Shares Outstanding
= £194.07 / 35.76
£5.43
BST:0JL Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BST:0JL represents 1.13253x of AIM:ALU
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.13253x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (GBP) x Listing Adjustment Factor
= £ 5.43 x 1.13253
€6.15
Value per share (EUR) From above. €6.15
Current discount Discount to share price of €0.94
= -1 x (€0.94 - €6.15) / €6.15
84.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Alumasc Group is available for.
Intrinsic value
>50%
Share price is €0.94 vs Future cash flow value of €6.15
Current Discount Checks
For Alumasc Group to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Alumasc Group's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Alumasc Group's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Alumasc Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Alumasc Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BST:0JL PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in GBP £0.02
AIM:ALU Share Price ** AIM (2019-11-13) in GBP £0.83
Germany Building Industry PE Ratio Median Figure of 6 Publicly-Listed Building Companies 18.12x
Germany Market PE Ratio Median Figure of 403 Publicly-Listed Companies 19.89x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Alumasc Group.

BST:0JL PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= AIM:ALU Share Price ÷ EPS (both in GBP)

= 0.83 ÷ 0.02

40.94x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Alumasc Group is overvalued based on earnings compared to the DE Building industry average.
  • Alumasc Group is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Alumasc Group's expected growth come at a high price?
Raw Data
BST:0JL PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 40.94x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
39.7%per year
Europe Building Industry PEG Ratio Median Figure of 31 Publicly-Listed Building Companies 1.31x
Germany Market PEG Ratio Median Figure of 255 Publicly-Listed Companies 1.38x

*Line of best fit is calculated by linear regression .

BST:0JL PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 40.94x ÷ 39.7%

1.03x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Alumasc Group is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Alumasc Group's assets?
Raw Data
BST:0JL PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in GBP £0.71
AIM:ALU Share Price * AIM (2019-11-13) in GBP £0.83
Germany Building Industry PB Ratio Median Figure of 8 Publicly-Listed Building Companies 1.34x
Germany Market PB Ratio Median Figure of 577 Publicly-Listed Companies 1.83x
BST:0JL PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= AIM:ALU Share Price ÷ Book Value per Share (both in GBP)

= 0.83 ÷ 0.71

1.17x

* Primary Listing of Alumasc Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Alumasc Group is good value based on assets compared to the DE Building industry average.
X
Value checks
We assess Alumasc Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Building industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Building industry average (and greater than 0)? (1 check)
  5. Alumasc Group has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Alumasc Group expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
39.7%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Alumasc Group expected to grow at an attractive rate?
  • Alumasc Group's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Alumasc Group's earnings growth is expected to exceed the Germany market average.
  • Alumasc Group's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
BST:0JL Future Growth Rates Data Sources
Data Point Source Value (per year)
BST:0JL Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 39.7%
BST:0JL Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 3.5%
Germany Building Industry Earnings Growth Rate Market Cap Weighted Average 11.4%
Europe Building Industry Revenue Growth Rate Market Cap Weighted Average 4.1%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.8%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BST:0JL Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in GBP Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BST:0JL Future Estimates Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-06-30 100 7 1
2021-06-30 96 8 6 2
2020-06-30 91 6 5 2
2019-11-13
BST:0JL Past Financials Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income *
2019-06-30 90 1 1
2019-03-31 89 4 1
2018-12-31 100 6 2
2018-09-30 99 4 3
2018-06-30 87 2 4
2018-03-31 92 1 5
2017-12-31 97 1 6
2017-09-30 101 1 6
2017-06-30 105 1 7
2017-03-31 102 2 6
2016-12-31 100 4 6
2016-09-30 96 6 5

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Alumasc Group's earnings are expected to grow significantly at over 20% yearly.
  • Alumasc Group's revenue is expected to grow by 3.5% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BST:0JL Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Alumasc Group Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:0JL Future Estimates Data
Date (Data in GBP Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-06-30 0.19 0.19 0.19 1.00
2021-06-30 0.17 0.17 0.16 2.00
2020-06-30 0.14 0.15 0.13 2.00
2019-11-13
BST:0JL Past Financials Data
Date (Data in GBP Millions) EPS *
2019-06-30 0.02
2019-03-31 0.04
2018-12-31 0.06
2018-09-30 0.09
2018-06-30 0.11
2018-03-31 0.14
2017-12-31 0.17
2017-09-30 0.18
2017-06-30 0.18
2017-03-31 0.17
2016-12-31 0.15
2016-09-30 0.15

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Alumasc Group is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Alumasc Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Alumasc Group has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Alumasc Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Alumasc Group's growth in the last year to its industry (Building).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Alumasc Group's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • Alumasc Group's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Alumasc Group's 1-year earnings growth is negative, it can't be compared to the DE Building industry average.
Earnings and Revenue History
Alumasc Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Alumasc Group Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:0JL Past Revenue, Cash Flow and Net Income Data
Date (Data in GBP Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 90.10 0.73 21.36
2019-03-31 89.44 1.26 22.14
2018-12-31 100.13 2.15 26.22
2018-09-30 99.27 3.23 25.37
2018-06-30 87.05 3.96 21.22
2018-03-31 91.85 5.02 21.73
2017-12-31 96.65 6.07 22.24
2017-09-30 100.70 6.30 23.36
2017-06-30 104.76 6.54 24.48
2017-03-31 102.13 6.02 24.65
2016-12-31 99.51 5.50 24.81
2016-09-30 95.87 5.34 24.32
2016-06-30 92.23 5.18 23.83
2016-03-31 90.41 5.20 23.39
2015-12-31 88.58 5.22 22.96
2015-09-30 89.44 5.01 22.82
2015-06-30 90.30 4.81 22.67
2015-03-31 89.58 4.75 21.73
2014-12-31 88.86 4.69 20.78
2014-09-30 88.86 4.74 21.00
2014-06-30 88.86 4.79 21.21
2014-03-31 95.64 4.08 22.88
2013-12-31 102.43 3.36 24.55
2013-09-30 109.60 2.62 24.99
2013-06-30 116.77 1.89 25.43
2013-03-31 116.42 1.29 24.93
2012-12-31 116.08 0.69 24.43

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Alumasc Group has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Alumasc Group used its assets less efficiently than the DE Building industry average last year based on Return on Assets.
  • Alumasc Group's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Alumasc Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Building industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Alumasc Group has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Alumasc Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Alumasc Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Alumasc Group is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Alumasc Group's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Alumasc Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 4.4x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Alumasc Group Company Filings, last reported 4 months ago.

BST:0JL Past Debt and Equity Data
Date (Data in GBP Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 25.45 7.86 2.76
2019-03-31 25.45 7.86 2.76
2018-12-31 25.77 5.98 5.69
2018-09-30 25.77 5.98 5.69
2018-06-30 24.42 9.47 4.66
2018-03-31 24.42 9.47 4.66
2017-12-31 20.25 2.95 5.34
2017-09-30 20.25 2.95 5.34
2017-06-30 20.44 2.94 9.01
2017-03-31 20.44 2.94 9.01
2016-12-31 16.65 0.92 6.11
2016-09-30 16.65 0.92 6.11
2016-06-30 16.58 1.91 10.54
2016-03-31 16.58 1.91 10.54
2015-12-31 17.28 4.89 5.40
2015-09-30 17.28 4.89 5.40
2015-06-30 15.93 5.00 5.91
2015-03-31 15.93 5.00 5.91
2014-12-31 14.97 10.92 3.21
2014-09-30 14.97 10.92 3.21
2014-06-30 17.04 9.89 2.26
2014-03-31 17.04 9.89 2.26
2013-12-31 18.25 13.86 6.18
2013-09-30 18.25 13.86 6.18
2013-06-30 22.44 16.83 9.21
2013-03-31 22.44 16.83 9.21
2012-12-31 19.37 19.81 11.43
  • Alumasc Group's level of debt (30.9%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (58.2% vs 30.9% today).
  • Debt is not well covered by operating cash flow (16.3%, less than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 7.3x coverage).
X
Financial health checks
We assess Alumasc Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Alumasc Group has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Alumasc Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
8.86%
Current annual income from Alumasc Group dividends. Estimated to be 9.28% next year.
If you bought €2,000 of Alumasc Group shares you are expected to receive €177 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Alumasc Group's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.39%).
  • Alumasc Group's dividend is above the markets top 25% of dividend payers in Germany (3.64%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BST:0JL Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
Germany Building Industry Average Dividend Yield Market Cap Weighted Average of 5 Stocks 2.6%
Germany Market Average Dividend Yield Market Cap Weighted Average of 334 Stocks 2.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BST:0JL Future Dividends Estimate Data
Date (Data in £) Dividend per Share (annual) Avg. No. Analysts
2022-06-30 0.08 1.00
2021-06-30 0.08 2.00
2020-06-30 0.08 2.00
2019-11-13
BST:0JL Past Annualized Dividends Data
Date (Data in £) Dividend per share (annual) Avg. Yield (%)
2019-10-24 0.074 8.614
2018-10-01 0.074 7.137
2018-09-11 0.074 5.259
2017-09-29 0.072 4.815
2017-09-05 0.072 4.198
2016-09-01 0.065 3.839
2015-09-30 0.060 3.676
2015-09-03 0.060 3.262
2015-02-03 0.053 3.549
2014-09-29 0.050 4.081
2014-09-02 0.050 3.908
2013-10-01 0.050 4.004
2013-09-03 0.050 3.745
2013-02-05 0.030 3.095
2012-09-20 0.020 2.351
2012-09-04 0.020 2.592
2011-09-06 0.100 11.162
2011-08-30 0.100 7.951
2010-09-09 0.100 7.117
2009-09-01 0.100 9.819
2009-02-05 0.100 12.334

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have fallen over the past 10 years.
Current Payout to shareholders
What portion of Alumasc Group's earnings are paid to the shareholders as a dividend.
  • Dividends paid are not well covered by earnings (0.3x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2.7x coverage).
X
Income/ dividend checks
We assess Alumasc Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Alumasc Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Alumasc Group has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Alumasc Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
G. Hooper
COMPENSATION £343,000
AGE 62
TENURE AS CEO 16.7 years
CEO Bio

Mr. G. Paul Hooper, B.Sc, MBA, DipM has been the Chief Executive at Alumasc Group Plc since March 2003 and has been its Executive Director since 2003. Mr. Hooper joined Alumasc Group Plc's as Group Managing Director in April 2001. His career included as Managing Director of BTR plc since 1992. He joined Williams Holdings Plc in Special Operations, implementing acquisitions in Europe and North America, prior to joining Rexam Plc as a Divisional Managing Director with responsibility for operations in Europe and South East Asia.

CEO Compensation
  • G.'s compensation has been consistent with company performance over the past year, both up more than 20%.
  • G.'s remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Alumasc Group management team in years:

13.1
Average Tenure
57
Average Age
  • The average tenure for the Alumasc Group management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

G. Hooper

TITLE
Chief Executive & Executive Director
COMPENSATION
£343K
AGE
62
TENURE
16.7 yrs

Andrew Magson

TITLE
Group Finance Director & Executive Director
COMPENSATION
£237K
AGE
51
TENURE
13.1 yrs

Giovanni Simoni

TITLE
Managing Director of Levolux

Gilbert Jackson

TITLE
Divisional MD & Executive Director
AGE
59

Michael Leaf

TITLE
Divisional MD of Housebuilding Products Division & Executive Director
AGE
55

John Carter

TITLE
Managing Director of Insulated Renders

Les White

TITLE
Managing Director of Precision

Kirstan Boynton

TITLE
Company Secretary
TENURE
1.8 yrs

Helen Ashton

TITLE
Group Company Secretary
Board of Directors Tenure

Average tenure and age of the Alumasc Group board of directors in years:

5.1
Average Tenure
58
Average Age
  • The tenure for the Alumasc Group board of directors is about average.
Board of Directors

John McCall

TITLE
Chairman
COMPENSATION
£104K
AGE
73
TENURE
35.8 yrs

G. Hooper

TITLE
Chief Executive & Executive Director
COMPENSATION
£343K
AGE
62
TENURE
16.8 yrs

Jon Pither

TITLE
Deputy Chairman & Senior Independent Non-Executive Director
COMPENSATION
£40K
AGE
84
TENURE
27.8 yrs

Andrew Magson

TITLE
Group Finance Director & Executive Director
COMPENSATION
£237K
AGE
51
TENURE
13.1 yrs

Gilbert Jackson

TITLE
Divisional MD & Executive Director
AGE
59
TENURE
0.2 yrs

Michael Leaf

TITLE
Divisional MD of Housebuilding Products Division & Executive Director
AGE
55
TENURE
0.2 yrs

Vijay Thakrar

TITLE
Independent Non-executive Director
COMPENSATION
£18K
AGE
56
TENURE
0.8 yrs

David Armfield

TITLE
Non-Executive Director
COMPENSATION
£35K
AGE
57
TENURE
5.1 yrs

Steve Beechey

TITLE
Non-Executive Director
COMPENSATION
£18K
TENURE
0.8 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Alumasc Group individual insiders in the past 3 months, but not in substantial volumes.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
11. Sep 19 Buy Jonathon Pither Individual 06. Sep 19 06. Sep 19 10,000 €1.06 €10,573
09. May 19 Buy Jonathon Pither Individual 09. May 19 09. May 19 20,000 €1.07 €21,447
03. May 19 Sell Andrew Magson Individual 02. May 19 03. May 19 -17,742 €1.07 €-18,721
03. May 19 Buy Andrew Magson Individual 02. May 19 03. May 19 17,364 €1.11 €18,597
23. Apr 19 Buy G. Hooper Individual 18. Apr 19 18. Apr 19 36,266 €1.09 €39,650
23. Apr 19 Sell Andrew Magson Individual 05. Feb 19 05. Feb 19 -45,220 €1.30 €-58,988
23. Apr 19 Buy Andrew Magson Individual 05. Feb 19 05. Feb 19 44,920 €1.31 €58,661
X
Management checks
We assess Alumasc Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Alumasc Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

The Alumasc Group plc, together with its subsidiaries, manufactures and sells building products, systems, and solutions in the United Kingdom, Europe, North America, the Middle East, the Far East, and internationally. The company offers solar shading, architectural screening, and balcony and balustrading systems; and roofing and water management solutions to manage and attenuate water originating inside or outside of the buildings. It also provides housebuilding products, such as roofline and others, loft doors, air leakage products, cavity trays and closures, access panels, and underfloor products primarily for housebuilding applications. The company was founded in 1984 and is based in Kettering, the United Kingdom.

Details
Name: The Alumasc Group plc
0JL
Exchange: BST
Founded: 1984
£34,651,857
35,764,313
Website: http://www.alumasc.co.uk
Address: The Alumasc Group plc
Burton Latimer,
Kettering,
Northamptonshire, NN15 5JP,
United Kingdom
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
AIM ALU Ordinary Shares London Stock Exchange AIM Market GB GBP 22. Oct 1993
BST 0JL Ordinary Shares Boerse-Stuttgart DE EUR 22. Oct 1993
Number of employees
Current staff
Staff numbers
512
Alumasc Group employees.
Industry
Building Products
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/13 21:41
End of day share price update: 2019/11/13 00:00
Last estimates confirmation: 2019/10/24
Last earnings filing: 2019/09/23
Last earnings reported: 2019/06/30
Last annual earnings reported: 2019/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.