Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Baumot Group

DB:TINC
Snowflake Description

Reasonable growth potential and slightly overvalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
TINC
DB
€22M
Market Cap
  1. Home
  2. DE
  3. Automobiles
Company description

Baumot Group AG provides solutions for exhaust gas after treatment and engine development fields in Germany, the United Kingdom, and internationally. The last earnings update was 158 days ago. More info.


Add to Portfolio Compare Print
  • Baumot Group has significant price volatility in the past 3 months.
TINC Share Price and Events
7 Day Returns
-3.3%
DB:TINC
3.7%
DE Auto Components
2.1%
DE Market
1 Year Returns
-35.4%
DB:TINC
-47.8%
DE Auto Components
-16.6%
DE Market
TINC Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Baumot Group (TINC) -3.3% -27% -42.1% -35.4% -13.2% -74.9%
DE Auto Components 3.7% -20.4% -41.1% -47.8% -63.5% -67.9%
DE Market 2.1% -12.6% -22.9% -16.6% -21.9% -27.8%
1 Year Return vs Industry and Market
  • TINC outperformed the Auto Components industry which returned -47.8% over the past year.
  • TINC underperformed the Market in Germany which returned -16.6% over the past year.
Price Volatility
TINC
Industry
5yr Volatility vs Market

Value

 Is Baumot Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Baumot Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Baumot Group.

DB:TINC Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 5.9%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:TINC
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Auto Components Unlevered Beta Simply Wall St/ S&P Global 1.14
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.14 (1 + (1- 30%) (12.21%))
1.159
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.16
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (1.159 * 5.44%)
5.91%

Discounted Cash Flow Calculation for DB:TINC using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Baumot Group is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:TINC DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 5.91%)
2020 -0.95 Analyst x2 -0.90
2021 9.60 Analyst x2 8.56
2022 12.58 Analyst x2 10.58
2023 7.66 Analyst x2 6.08
2024 4.73 Analyst x2 3.55
2025 3.97 Est @ -15.96% 2.81
2026 3.52 Est @ -11.29% 2.36
2027 3.24 Est @ -8.02% 2.05
2028 3.05 Est @ -5.73% 1.82
2029 2.93 Est @ -4.13% 1.65
Present value of next 10 years cash flows €38.00
DB:TINC DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= €2.93 × (1 + -0.39%) ÷ (5.91% – -0.39%)
€46.28
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €46.28 ÷ (1 + 5.91%)10
€26.05
DB:TINC Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €38.00 + €26.05
€64.05
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €64.05 / 22.86
€2.8
DB:TINC Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:TINC represents 0.96436x of XTRA:TINC
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.96436x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 2.80 x 0.96436
€2.70
Value per share (EUR) From above. €2.70
Current discount Discount to share price of €0.92
= -1 x (€0.92 - €2.70) / €2.70
66%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Baumot Group is available for.
Intrinsic value
>50%
Share price is €0.92 vs Future cash flow value of €2.7
Current Discount Checks
For Baumot Group to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Baumot Group's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Baumot Group's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Baumot Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Baumot Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:TINC PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in EUR €-0.30
XTRA:TINC Share Price ** XTRA (2020-04-07) in EUR €0.95
Germany Auto Components Industry PE Ratio Median Figure of 9 Publicly-Listed Auto Components Companies 12.05x
Germany Market PE Ratio Median Figure of 402 Publicly-Listed Companies 16.83x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Baumot Group.

DB:TINC PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= XTRA:TINC Share Price ÷ EPS (both in EUR)

= 0.95 ÷ -0.30

-3.18x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Baumot Group is loss making, we can't compare its value to the DE Auto Components industry average.
  • Baumot Group is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does Baumot Group's expected growth come at a high price?
Raw Data
DB:TINC PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -3.18x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
31.9%per year
Germany Auto Components Industry PEG Ratio Median Figure of 7 Publicly-Listed Auto Components Companies 0.53x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.22x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Baumot Group, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Baumot Group's assets?
Raw Data
DB:TINC PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in EUR €0.00
XTRA:TINC Share Price * XTRA (2020-04-07) in EUR €0.95
Germany Auto Components Industry PB Ratio Median Figure of 13 Publicly-Listed Auto Components Companies 0.7x
Germany Market PB Ratio Median Figure of 573 Publicly-Listed Companies 1.45x

* Primary Listing of Baumot Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to compare the PB ratio to the industry average as no data exists.
X
Value checks
We assess Baumot Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Auto Components industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Auto Components industry average (and greater than 0)? (1 check)
  5. Baumot Group has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Baumot Group expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
31.9%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Baumot Group expected to grow at an attractive rate?
  • Baumot Group's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • Baumot Group's earnings growth is expected to exceed the Germany market average.
  • Baumot Group's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:TINC Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:TINC Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 31.9%
DB:TINC Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 12.8%
Germany Auto Components Industry Earnings Growth Rate Market Cap Weighted Average 49.7%
Germany Auto Components Industry Revenue Growth Rate Market Cap Weighted Average 2.4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14%
Germany Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:TINC Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (9 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:TINC Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-12-31 39 4 2 2
2023-12-31 48 10 7 2
2022-12-31 68 22 16 2
2021-12-31 72 20 12 2
2020-12-31 35 2 1 2
2020-04-07
2019-12-31 19 -2 0 2
DB:TINC Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-06-30 11 -3 -6
2019-03-31 9 -5 -7
2018-12-31 6 -8 -9
2018-09-30 7 -9
2018-06-30 8 -8 -9
2018-03-31 9 -6 -9
2017-12-31 10 -4 -9
2017-09-30 17 -8
2017-06-30 24 1 -8
2017-03-31 31 0 -9
2016-12-31 39 -1 -9
2016-09-30 39 -11

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Baumot Group's earnings are expected to grow significantly at over 20% yearly.
  • Baumot Group's revenue is expected to grow by 12.8% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:TINC Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (9 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Baumot Group Company Filings, last reported 9 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:TINC Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-12-31 0.11 0.11 0.11 1.00
2023-12-31 0.30 0.30 0.30 1.00
2022-12-31 0.73 0.73 0.73 1.00
2021-12-31 0.56 0.89 0.23 2.00
2020-12-31 0.07 0.09 0.04 2.00
2020-04-07
2019-12-31 -0.01 0.00 -0.02 2.00
DB:TINC Past Financials Data
Date (Data in EUR Millions) EPS *
2019-06-30 -0.30
2019-03-31 -0.40
2018-12-31 -0.50
2018-09-30 -0.51
2018-06-30 -0.52
2018-03-31 -0.54
2017-12-31 -0.56
2017-09-30 -0.58
2017-06-30 -0.61
2017-03-31 -0.65
2016-12-31 -0.68
2016-09-30 -0.77

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Baumot Group will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Baumot Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Baumot Group has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Baumot Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Baumot Group's growth in the last year to its industry (Auto Components).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Baumot Group does not make a profit even though their year on year earnings growth rate was positive over the past 5 years.
  • Unable to compare Baumot Group's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Baumot Group's 1-year growth to the DE Auto Components industry average as it is not currently profitable.
Earnings and Revenue History
Baumot Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Baumot Group Company Filings, last reported 9 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:TINC Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 11.06 -5.76 4.56
2019-03-31 8.67 -7.48 4.52
2018-12-31 6.28 -9.20 4.49
2018-09-30 7.01 -8.93 4.25
2018-06-30 7.75 -8.66 4.02
2018-03-31 8.79 -8.58 3.93
2017-12-31 9.83 -8.50 3.84
2017-09-30 16.86 -8.46 8.29
2017-06-30 23.89 -8.42 12.74
2017-03-31 31.36 -8.93 17.88
2016-12-31 38.83 -9.45 23.02
2016-09-30 38.61 -11.19 21.58
2016-06-30 38.39 -12.93 20.15
2016-03-31 33.02 -13.06 15.69
2015-12-31 27.66 -13.19 11.23
2015-09-30 26.07 -12.63 8.59
2015-06-30 24.47 -12.07 5.94
2015-03-31 27.37 -9.92 5.91
2014-12-31 30.26 -7.77 5.88
2014-09-30 26.17 -8.00 5.42
2014-06-30 22.07 -8.24 5.58
2014-03-31 21.60 -8.52 5.21
2013-12-31 21.13 -8.79 4.53
2013-09-30 24.87 -6.52 5.12
2013-06-30 28.60 -4.25 5.40

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Baumot Group has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) due to its liabilities exceeding its assets.
  • It is difficult to establish if Baumot Group has efficiently used its assets last year compared to the DE Auto Components industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Baumot Group improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Baumot Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Auto Components industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Baumot Group has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Baumot Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Baumot Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Baumot Group is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Baumot Group's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Baumot Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Baumot Group has negative shareholder equity (liabilities exceed assets) therefore debt is not covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Baumot Group Company Filings, last reported 9 months ago.

DB:TINC Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 0.00 2.66 0.85
2019-03-31 0.00 2.66 0.85
2018-12-31 0.00 2.66 0.25
2018-09-30 0.00 2.66 0.25
2018-06-30 0.47 0.02 0.45
2018-03-31 0.47 0.02 0.45
2017-12-31 0.00 2.02 0.40
2017-09-30 0.00 2.02 0.40
2017-06-30 1.00 0.48 0.46
2017-03-31 1.00 0.48 0.46
2016-12-31 4.51 0.43 0.45
2016-09-30 4.51 0.43 0.45
2016-06-30 9.66 6.03 1.46
2016-03-31 9.66 6.03 1.46
2015-12-31 14.19 5.13 1.38
2015-09-30 14.19 5.13 1.38
2015-06-30 12.63 4.42 2.73
2015-03-31 12.63 4.42 2.73
2014-12-31 12.31 4.48 1.68
2014-09-30 12.31 4.48 1.68
2014-06-30 18.11 4.25 0.45
2014-03-31 18.11 4.25 0.45
2013-12-31 17.41 5.26 0.97
2013-09-30 17.41 5.26 0.85
2013-06-30 9.89 5.57 0.18
  • Baumot Group has negative shareholder equity (liabilities exceed assets), this is a more serious situation compared with a high debt level.
  • Irrelevant to check if Baumot Group's debt level has increased considering it has negative shareholder equity.
  • Operating cash flow is negative therefore debt is not well covered.
  • Unable to confirm if the interest payments on Baumot Group's debt are well covered by earnings due to lack of past financial data.
X
Financial health checks
We assess Baumot Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Baumot Group has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Baumot Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Baumot Group dividends. Estimated to be 12.05% next year.
If you bought €2,000 of Baumot Group shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Baumot Group's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Baumot Group's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:TINC Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
Germany Auto Components Industry Average Dividend Yield Market Cap Weighted Average of 9 Stocks 5.6%
Germany Market Average Dividend Yield Market Cap Weighted Average of 314 Stocks 3.7%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:TINC Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2024-12-31
2023-12-31
2022-12-31
2021-12-31 0.23 1.00
2020-12-31 0.00 1.00
2020-04-07
2019-12-31 0.00 1.00

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Baumot Group has not reported any payouts.
  • Unable to verify if Baumot Group's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Baumot Group's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Baumot Group has not reported any payouts.
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (5.7x coverage).
X
Income/ dividend checks
We assess Baumot Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Baumot Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Baumot Group has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Baumot Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Marcus Hausser
TENURE AS CEO 7.8 years
CEO Bio

Mr. Marcus Hausser has been the Chairman of the Management Board and Chief Executive Officer at Baumot Group AG (Former Name: Twintec AG) since June 16, 2012. Mr. Hausser is responsible for Corporate Strategy, Sales, Logistics, Procurement. He is internationally experienced manager. He served as the Chief Executive Officer of Schweizer Baumot AG. He spent several years in a key position at Purem North America llc. in Detroit, USA.

CEO Compensation
  • Insufficient data for Marcus to compare compensation growth.
  • Insufficient data for Marcus to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team

Marcus Hausser

TITLE
Chairman of the Management Board & CEO
TENURE
7.8 yrs

Stefan Beinkämpen

TITLE
Member of Executive Board
TENURE
1.4 yrs
Board of Directors

Ingo Zemke

TITLE
Chairman of Supervisory Board
AGE
55

Robert Spittler

TITLE
Vice Chairman of Supervisory Board

Markus Schwaderlapp

TITLE
Member of Supervisory Board
TENURE
2.3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Baumot Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Baumot Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Baumot Group AG provides solutions for exhaust gas after treatment and engine development fields in Germany, the United Kingdom, and internationally. It engages in the development and application of emission after treatment systems; simulation, application, and testing activities; and training and maintenance operations. The company’s exhaust after treatment systems include as SCR systems and diesel particulate filters for applications in passenger cars, commercial vehicles, busses, coaches, mobile machinery, and stationary plants. It also offers research and development, testing, and validation services for clean air solutions. Baumot Group AG primarily serves original equipment manufacturers; and on-road and off-road, retrofitting, aftermarket, catalytic coating, and maritime sectors. The company was formerly known as Twintec AG and changed its name to Baumot Group AG in February 2017. Baumot Group AG was founded in 1995 and is based in Königswinter, Germany.

Details
Name: Baumot Group AG
TINC
Exchange: DB
Founded: 1995
€21,806,878
22,858,363
Website: http://baumot.de
Address: Baumot Group AG
Eduard-Rhein-Strasse 21 – 23,
Königswinter,
North Rhine-Westphalia, 53639,
Germany
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
XTRA TINC Common Stock XETRA Trading Platform DE EUR 22. Mar 2007
DB TINC Common Stock Deutsche Boerse AG DE EUR 22. Mar 2007
LSE 0W6L Common Stock London Stock Exchange GB EUR 22. Mar 2007
Number of employees
Current staff
Staff numbers
56
Baumot Group employees.
Industry
Auto Parts and Equipment
Automobiles
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/07 23:27
End of day share price update: 2020/04/07 00:00
Last estimates confirmation: 2020/02/17
Last earnings filing: 2019/11/01
Last earnings reported: 2019/06/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.