Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Compagnie Plastic Omnium

DB:EZM
Snowflake Description

6 star dividend payer and undervalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
EZM
DB
€2B
Market Cap
  1. Home
  2. DE
  3. Automobiles
Company description

Compagnie Plastic Omnium SA manufactures intelligent exterior systems, clean energy systems, and automotive modules worldwide. The last earnings update was 47 days ago. More info.


Add to Portfolio Compare Print
  • Compagnie Plastic Omnium has significant price volatility in the past 3 months.
EZM Share Price and Events
7 Day Returns
5.7%
DB:EZM
-3.6%
DE Auto Components
-0.6%
DE Market
1 Year Returns
-50.4%
DB:EZM
-52.5%
DE Auto Components
-20.9%
DE Market
EZM Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Compagnie Plastic Omnium (EZM) 5.7% -24.3% -46.1% -50.4% -61.6% -50.6%
DE Auto Components -3.6% -26.6% -44.8% -52.5% -66.5% -71.2%
DE Market -0.6% -16.6% -26% -20.9% -25.8% -31.8%
1 Year Return vs Industry and Market
  • EZM outperformed the Auto Components industry which returned -52.5% over the past year.
  • EZM underperformed the Market in Germany which returned -20.9% over the past year.
Price Volatility
EZM
Industry
5yr Volatility vs Market

Value

 Is Compagnie Plastic Omnium undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Compagnie Plastic Omnium to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Compagnie Plastic Omnium.

DB:EZM Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 8 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 9%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:EZM
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 6.1%
Auto Components Unlevered Beta Simply Wall St/ S&P Global 1.08
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.077 (1 + (1- 33%) (101.35%))
1.541
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.54
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (1.541 * 6.07%)
8.97%

Discounted Cash Flow Calculation for DB:EZM using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Compagnie Plastic Omnium is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:EZM DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 8.97%)
2020 203.98 Analyst x6 187.20
2021 274.57 Analyst x6 231.24
2022 303.05 Analyst x4 234.22
2023 321.95 Est @ 6.24% 228.36
2024 335.64 Est @ 4.25% 218.47
2025 345.23 Est @ 2.86% 206.22
2026 351.73 Est @ 1.88% 192.82
2027 355.96 Est @ 1.2% 179.08
2028 358.53 Est @ 0.72% 165.53
2029 359.93 Est @ 0.39% 152.50
Present value of next 10 years cash flows €1,995.00
DB:EZM DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= €359.93 × (1 + -0.39%) ÷ (8.97% – -0.39%)
€3,831.72
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €3,831.72 ÷ (1 + 8.97%)10
€1,623.49
DB:EZM Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €1,995.00 + €1,623.49
€3,618.49
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €3,618.49 / 146.18
€24.75
DB:EZM Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:EZM represents 0.96564x of ENXTPA:POM
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.96564x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 24.75 x 0.96564
€23.90
Value per share (EUR) From above. €23.90
Current discount Discount to share price of €13.21
= -1 x (€13.21 - €23.90) / €23.90
44.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Compagnie Plastic Omnium is available for.
Intrinsic value
45%
Share price is €13.21 vs Future cash flow value of €23.9
Current Discount Checks
For Compagnie Plastic Omnium to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Compagnie Plastic Omnium's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Compagnie Plastic Omnium's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Compagnie Plastic Omnium's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Compagnie Plastic Omnium's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:EZM PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in EUR €1.77
ENXTPA:POM Share Price ** ENXTPA (2020-04-06) in EUR €13.68
Germany Auto Components Industry PE Ratio Median Figure of 9 Publicly-Listed Auto Components Companies 11.43x
Germany Market PE Ratio Median Figure of 401 Publicly-Listed Companies 16.45x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Compagnie Plastic Omnium.

DB:EZM PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ENXTPA:POM Share Price ÷ EPS (both in EUR)

= 13.68 ÷ 1.77

7.74x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Compagnie Plastic Omnium is good value based on earnings compared to the DE Auto Components industry average.
  • Compagnie Plastic Omnium is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Compagnie Plastic Omnium's expected growth come at a high price?
Raw Data
DB:EZM PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 7.74x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 8 Analysts
12.9%per year
Germany Auto Components Industry PEG Ratio Median Figure of 7 Publicly-Listed Auto Components Companies 0.49x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.16x

*Line of best fit is calculated by linear regression .

DB:EZM PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 7.74x ÷ 12.9%

0.6x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Compagnie Plastic Omnium is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Compagnie Plastic Omnium's assets?
Raw Data
DB:EZM PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in EUR €15.36
ENXTPA:POM Share Price * ENXTPA (2020-04-06) in EUR €13.68
Germany Auto Components Industry PB Ratio Median Figure of 13 Publicly-Listed Auto Components Companies 0.69x
Germany Market PB Ratio Median Figure of 572 Publicly-Listed Companies 1.44x
DB:EZM PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ENXTPA:POM Share Price ÷ Book Value per Share (both in EUR)

= 13.68 ÷ 15.36

0.89x

* Primary Listing of Compagnie Plastic Omnium.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Compagnie Plastic Omnium is overvalued based on assets compared to the DE Auto Components industry average.
X
Value checks
We assess Compagnie Plastic Omnium's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Auto Components industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Auto Components industry average (and greater than 0)? (1 check)
  5. Compagnie Plastic Omnium has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Compagnie Plastic Omnium expected to perform in the next 1 to 3 years based on estimates from 8 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
12.9%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Compagnie Plastic Omnium expected to grow at an attractive rate?
  • Compagnie Plastic Omnium's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • Compagnie Plastic Omnium's earnings growth is positive but not above the Germany market average.
  • Compagnie Plastic Omnium's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:EZM Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:EZM Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 8 Analysts 12.9%
DB:EZM Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 8 Analysts 4.7%
Germany Auto Components Industry Earnings Growth Rate Market Cap Weighted Average 48.7%
Germany Auto Components Industry Revenue Growth Rate Market Cap Weighted Average 2.4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:EZM Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 8 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:EZM Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31 9,640 995 359 6
2021-12-31 8,924 879 286 7
2020-12-31 8,040 729 213 8
2020-04-06
DB:EZM Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-12-31 8,494 730 258
2019-09-30 8,408 748 361
2019-06-30 8,323 767 463
2019-03-31 7,784 781 498
2018-12-31 7,245 795 532
2018-09-30 6,790 744 480
2018-06-30 6,336 694 428
2018-03-31 6,384 665 416
2017-12-31 6,433 636 405
2017-09-30 6,459 655 382
2017-06-30 6,484 679 358
2017-03-31 6,171 658 335

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Compagnie Plastic Omnium's earnings are expected to grow by 12.9% yearly, however this is not considered high growth (20% yearly).
  • Compagnie Plastic Omnium's revenue is expected to grow by 4.7% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:EZM Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 8 Analyst Estimates (S&P Global) See Below

All data from Compagnie Plastic Omnium Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:EZM Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31 2.45 2.82 1.91 6.00
2021-12-31 1.97 2.51 1.09 7.00
2020-12-31 1.42 2.02 0.64 7.00
2020-04-06
DB:EZM Past Financials Data
Date (Data in EUR Millions) EPS *
2019-12-31 1.77
2019-09-30 2.47
2019-06-30 3.17
2019-03-31 3.39
2018-12-31 3.62
2018-09-30 3.26
2018-06-30 2.90
2018-03-31 2.82
2017-12-31 2.74
2017-09-30 2.58
2017-06-30 2.42
2017-03-31 2.26

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Compagnie Plastic Omnium is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Compagnie Plastic Omnium's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Compagnie Plastic Omnium has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Compagnie Plastic Omnium performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Compagnie Plastic Omnium's growth in the last year to its industry (Auto Components).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Compagnie Plastic Omnium's year on year earnings growth rate has been positive over the past 5 years, however the most recent earnings are below average.
  • Compagnie Plastic Omnium's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Compagnie Plastic Omnium's 1-year earnings growth is negative, it can't be compared to the DE Auto Components industry average.
Earnings and Revenue History
Compagnie Plastic Omnium's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Compagnie Plastic Omnium Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:EZM Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 8,493.55 258.20 287.08 253.25
2019-09-30 8,408.41 360.74 286.14 241.34
2019-06-30 8,323.26 463.28 285.20 229.42
2019-03-31 7,783.95 497.54 283.35 216.87
2018-12-31 7,244.64 531.80 281.51 204.32
2018-09-30 6,790.19 479.71 280.40 194.35
2018-06-30 6,335.75 427.62 279.29 184.38
2018-03-31 6,384.38 416.40 283.67 176.17
2017-12-31 6,433.00 405.17 288.04 167.96
2017-09-30 6,458.55 381.52 299.11 164.03
2017-06-30 6,484.10 357.87 310.17 160.11
2017-03-31 6,170.67 334.99 307.04 152.92
2016-12-31 5,857.25 312.11 303.91 145.74
2016-09-30 5,526.46 291.98 291.47 133.75
2016-06-30 5,195.67 271.86 279.03 121.76
2016-03-31 5,102.78 265.12 278.59 114.92
2015-12-31 5,009.90 258.37 278.14 108.08
2015-09-30 4,837.52 258.19 273.96 106.50
2015-06-30 4,665.14 258.00 269.78 104.93
2015-03-31 4,551.17 241.28 264.39 104.48
2014-12-31 4,437.21 224.55 259.00 104.04
2014-09-30 4,225.40 214.89 251.12 102.72
2014-06-30 4,013.59 205.23 243.24 101.40
2014-03-31 4,174.37 199.22 243.13 104.53
2013-12-31 4,335.15 193.21 243.02 107.66
2013-09-30 5,054.12 184.12 263.97 113.22
2013-06-30 4,983.70 175.02 259.89 105.76

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Compagnie Plastic Omnium has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Compagnie Plastic Omnium used its assets more efficiently than the DE Auto Components industry average last year based on Return on Assets.
  • Compagnie Plastic Omnium's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Compagnie Plastic Omnium's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Auto Components industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Compagnie Plastic Omnium has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Compagnie Plastic Omnium's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Compagnie Plastic Omnium's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Compagnie Plastic Omnium's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Compagnie Plastic Omnium's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Compagnie Plastic Omnium's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Compagnie Plastic Omnium Company Filings, last reported 3 months ago.

DB:EZM Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 2,343.59 1,798.05 1,197.76
2019-09-30 2,343.59 1,798.05 1,197.76
2019-06-30 2,224.87 1,733.79 862.65
2019-03-31 2,224.87 1,733.79 862.65
2018-12-31 2,182.00 1,756.46 979.52
2018-09-30 2,182.00 1,756.46 979.52
2018-06-30 1,846.30 1,669.78 567.79
2018-03-31 1,846.30 1,669.78 567.79
2017-12-31 1,754.23 1,706.05 1,015.00
2017-09-30 1,754.23 1,706.05 1,015.00
2017-06-30 1,564.35 1,671.49 943.28
2017-03-31 1,564.35 1,671.49 943.28
2016-12-31 1,503.71 1,298.78 359.54
2016-09-30 1,503.71 1,298.78 359.54
2016-06-30 1,332.26 1,222.66 860.97
2016-03-31 1,332.26 1,222.66 860.97
2015-12-31 1,287.32 1,037.35 690.17
2015-09-30 1,287.32 1,037.35 690.17
2015-06-30 1,180.34 995.45 553.20
2015-03-31 1,180.34 995.45 553.20
2014-12-31 1,071.99 1,002.48 543.53
2014-09-30 1,071.99 1,002.48 543.53
2014-06-30 1,000.37 982.05 523.06
2014-03-31 1,000.37 982.05 523.06
2013-12-31 885.93 986.74 489.48
2013-09-30 932.26 991.92 549.56
2013-06-30 851.11 1,071.89 609.40
  • Compagnie Plastic Omnium's level of debt (76.7%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (93.4% vs 76.7% today).
  • Debt is well covered by operating cash flow (40.6%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 6.4x coverage).
X
Financial health checks
We assess Compagnie Plastic Omnium's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Compagnie Plastic Omnium has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Compagnie Plastic Omnium's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
5.41%
Current annual income from Compagnie Plastic Omnium dividends. Estimated to be 4.66% next year.
If you bought €2,000 of Compagnie Plastic Omnium shares you are expected to receive €108 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Compagnie Plastic Omnium's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.69%).
  • Compagnie Plastic Omnium's dividend is above the markets top 25% of dividend payers in Germany (4.85%).
Upcoming dividend payment

Purchase Compagnie Plastic Omnium before the 'Ex-dividend' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:EZM Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 8 Analyst Estimates (S&P Global) See Below
Germany Auto Components Industry Average Dividend Yield Market Cap Weighted Average of 9 Stocks 6.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 315 Stocks 3.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:EZM Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2022-12-31 0.69 4.00
2021-12-31 0.68 7.00
2020-12-31 0.57 8.00
2020-04-06
DB:EZM Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2020-02-19 0.740 4.673
2019-03-13 0.740 3.120
2019-02-14 0.740 2.971
2018-02-15 0.670 2.193
2017-03-21 0.490 1.401
2017-02-23 0.490 1.468
2016-02-25 0.410 1.402
2015-02-27 0.370 1.453
2015-02-25 0.370 1.375
2014-02-27 0.330 1.498
2013-02-28 0.253 1.568
2012-07-26 0.230 2.996
2012-07-19 0.230 3.238
2012-03-08 0.230 3.476
2011-04-06 0.156 2.399
2011-03-17 0.156 2.461
2010-04-30 0.078 1.683
2009-12-31 0.078 2.810

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Compagnie Plastic Omnium's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2.4x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (3.9x coverage).
X
Income/ dividend checks
We assess Compagnie Plastic Omnium's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Compagnie Plastic Omnium afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Compagnie Plastic Omnium has a total score of 6/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Compagnie Plastic Omnium's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Laurent Favre
TENURE AS CEO 0.3 years
CEO Bio

Mr. Laurent Favre is Chief Executive Officer at Compagnie Plastic Omnium SA since January 1, 2020 and was its Co-Chief Executive Officer until January 1, 2020. He holds an engineering degree from ESTACA (Ecole Superieure des Techniques Aeronautiques et de Construction Automobile) and has spent his career in the automotive industry in Germany. He has held various responsibilities with German automotive parts manufacturers, including ThyssenKrupp (steering systems), ZF (transmissions and steering columns) and Benteler (structural parts), where he was CEO of the automotive division.

CEO Compensation
  • Insufficient data for Laurent to compare compensation growth.
  • Insufficient data for Laurent to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Compagnie Plastic Omnium management team in years:

1.7
Average Tenure
59
Average Age
  • The average tenure for the Compagnie Plastic Omnium management team is less than 2 years, this suggests a new team.
Management Team

Paul Lemarié

TITLE
COO & Director
COMPENSATION
€2M
AGE
72
TENURE
18.9 yrs

Félicie Burelle

TITLE
MD & Director
COMPENSATION
€40K
AGE
40
TENURE
2.3 yrs

Laurent Favre

TITLE
Chief Executive Officer
TENURE
0.3 yrs

Jean Ciavatti

TITLE
Managing Director

Rodolphe Lapillonne

TITLE
Senior Executive VP

Ronan Stephan

TITLE
Scientific Director
AGE
59
TENURE
3.6 yrs

Valérie Bros

TITLE
Corporate Secretary & Executive VP Legal Affairs
TENURE
1.1 yrs

Adeline Mickeler

TITLE
Executive Vice President of Communications

Jean-Sébastien Blanc

TITLE
Executive Vice President of Human Resources

Damien Degos

TITLE
Executive Vice President of Group Purchasing Performance
TENURE
0.1 yrs
Board of Directors Tenure

Average tenure and age of the Compagnie Plastic Omnium board of directors in years:

12.2
Average Tenure
69.5
Average Age
  • The average tenure for the Compagnie Plastic Omnium board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Laurent Burelle

TITLE
Chairman
COMPENSATION
€5M
AGE
70
TENURE
18.8 yrs

Jean Burelle

TITLE
Honorary Chairman
COMPENSATION
€40K
AGE
80
TENURE
18.8 yrs

Paul Lemarié

TITLE
COO & Director
COMPENSATION
€2M
AGE
72
TENURE
32.8 yrs

Félicie Burelle

TITLE
MD & Director
COMPENSATION
€40K
AGE
40
TENURE
3 yrs

Anne-Marie Couderc

TITLE
Independent Director
COMPENSATION
€47K
AGE
69
TENURE
9.8 yrs

Vincent Labruyère

TITLE
Director
COMPENSATION
€46K
AGE
69
TENURE
17.9 yrs

Jérôme Gallot

TITLE
Independent Director
COMPENSATION
€46K
AGE
59
TENURE
13.3 yrs

Éliane Lemarié

TITLE
Director
COMPENSATION
€41K
AGE
74
TENURE
11 yrs

Bernd Gottschalk

TITLE
Independent Director
COMPENSATION
€33K
AGE
76
TENURE
11 yrs

Anne Asensio

TITLE
Independent Director
COMPENSATION
€45K
AGE
57
TENURE
9 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Compagnie Plastic Omnium's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Compagnie Plastic Omnium has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Compagnie Plastic Omnium SA manufactures intelligent exterior systems, clean energy systems, and automotive modules worldwide. The company manufactures and sells automotive exterior components and modules, including bumper systems and fascias, body panels and spoilers, rear closure systems, front-end modules, and semi structural and structural parts; and plastic fuel systems and diesel emissions reduction products. The company was founded in 1946 and is headquartered in Levallois-Perret, France. Compagnie Plastic Omnium SA is a subsidiary of Burelle SA.

Details
Name: Compagnie Plastic Omnium SA
EZM
Exchange: DB
Founded: 1946
€1,999,709,677
146,177,608
Website: http://www.plasticomnium.com
Address: Compagnie Plastic Omnium SA
1, allée Pierre-Burelle,
Levallois Cedex,
Levallois-Perret,
Ile-de-France, 92593,
France
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ENXTPA POM Common Shares Euronext Paris FR EUR 02. Jan 1992
OTCPK PAST.F Common Shares Pink Sheets LLC US USD 02. Jan 1992
DB EZM Common Shares Deutsche Boerse AG DE EUR 02. Jan 1992
LSE 0NW1 Common Shares London Stock Exchange GB EUR 02. Jan 1992
SWX POM Common Shares SIX Swiss Exchange CH CHF 02. Jan 1992
BATS-CHIXE POMP Common Shares BATS 'Chi-X Europe' GB EUR 02. Jan 1992
Number of employees
Current staff
Staff numbers
23,179
Compagnie Plastic Omnium employees.
Industry
Auto Parts and Equipment
Automobiles
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/06 23:46
End of day share price update: 2020/04/06 00:00
Last estimates confirmation: 2020/04/06
Last earnings filing: 2020/02/19
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.