Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Dometic Group

DB:D00
Snowflake Description

Undervalued with adequate balance sheet and pays a dividend.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
D00
DB
SEK13B
Market Cap
  1. Home
  2. DE
  3. Automobiles
Company description

Dometic Group AB (publ) provides solutions for mobile living in the areas of food and beverage, climate, power and control, and other applications in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The last earnings update was 22 days ago. More info.


Add to Portfolio Compare Print
  • Dometic Group has significant price volatility in the past 3 months.
D00 Share Price and Events
7 Day Returns
-9.5%
DB:D00
-3.6%
DE Auto Components
-0.6%
DE Market
1 Year Returns
-50.4%
DB:D00
-52.5%
DE Auto Components
-20.9%
DE Market
D00 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Dometic Group (D00) -9.5% -45.8% -59.3% -50.4% -42.6% -
DE Auto Components -3.6% -26.6% -44.8% -52.5% -66.5% -71.2%
DE Market -0.6% -16.6% -26% -20.9% -25.8% -31.8%
1 Year Return vs Industry and Market
  • D00 outperformed the Auto Components industry which returned -52.5% over the past year.
  • D00 underperformed the Market in Germany which returned -20.9% over the past year.
Price Volatility
D00
Industry
5yr Volatility vs Market
Related Companies

D00 Value

 Is Dometic Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Dometic Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Dometic Group.

DB:D00 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 8 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 8.4%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:D00
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Auto Components Unlevered Beta Simply Wall St/ S&P Global 1.08
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.077 (1 + (1- 22%) (101.61%))
1.623
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.62
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (1.623 * 5.44%)
8.44%

Discounted Cash Flow Calculation for DB:D00 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Dometic Group is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:D00 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (SEK, Millions) Source Present Value
Discounted (@ 8.44%)
2020 1,274.80 Analyst x5 1,175.57
2021 1,721.40 Analyst x5 1,463.83
2022 2,148.80 Analyst x5 1,685.04
2023 2,251.00 Analyst x1 1,627.77
2024 2,307.00 Analyst x1 1,538.41
2025 2,340.73 Est @ 1.46% 1,439.39
2026 2,361.95 Est @ 0.91% 1,339.38
2027 2,374.17 Est @ 0.52% 1,241.51
2028 2,379.99 Est @ 0.25% 1,147.67
2029 2,381.29 Est @ 0.05% 1,058.91
Present value of next 10 years cash flows SEK13,717.00
DB:D00 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= SEK2,381.29 × (1 + -0.39%) ÷ (8.44% – -0.39%)
SEK26,858.66
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= SEK26,858.66 ÷ (1 + 8.44%)10
SEK11,943.49
DB:D00 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= SEK13,717.00 + SEK11,943.49
SEK25,660.49
Equity Value per Share
(SEK)
= Total value / Shares Outstanding
= SEK25,660.49 / 295.83
SEK86.74
DB:D00 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:D00 represents 0.08616x of OM:DOM
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.08616x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (SEK) x Listing Adjustment Factor
= SEK 86.74 x 0.08616
€7.47
Value per share (EUR) From above. €7.47
Current discount Discount to share price of €3.71
= -1 x (€3.71 - €7.47) / €7.47
50.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Dometic Group is available for.
Intrinsic value
>50%
Share price is €3.71 vs Future cash flow value of €7.47
Current Discount Checks
For Dometic Group to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Dometic Group's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Dometic Group's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Dometic Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Dometic Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:D00 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in SEK SEK4.48
OM:DOM Share Price ** OM (2020-04-06) in SEK SEK43
Germany Auto Components Industry PE Ratio Median Figure of 9 Publicly-Listed Auto Components Companies 11.43x
Germany Market PE Ratio Median Figure of 401 Publicly-Listed Companies 16.45x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Dometic Group.

DB:D00 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= OM:DOM Share Price ÷ EPS (both in SEK)

= 43 ÷ 4.48

9.6x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dometic Group is good value based on earnings compared to the DE Auto Components industry average.
  • Dometic Group is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Dometic Group's expected growth come at a high price?
Raw Data
DB:D00 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 9.6x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 8 Analysts
15.2%per year
Germany Auto Components Industry PEG Ratio Median Figure of 7 Publicly-Listed Auto Components Companies 0.49x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.16x

*Line of best fit is calculated by linear regression .

DB:D00 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 9.6x ÷ 15.2%

0.63x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dometic Group is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Dometic Group's assets?
Raw Data
DB:D00 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in SEK SEK58.69
OM:DOM Share Price * OM (2020-04-06) in SEK SEK43
Germany Auto Components Industry PB Ratio Median Figure of 13 Publicly-Listed Auto Components Companies 0.69x
Germany Market PB Ratio Median Figure of 572 Publicly-Listed Companies 1.44x
DB:D00 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= OM:DOM Share Price ÷ Book Value per Share (both in SEK)

= 43 ÷ 58.69

0.73x

* Primary Listing of Dometic Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dometic Group is overvalued based on assets compared to the DE Auto Components industry average.
X
Value checks
We assess Dometic Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Auto Components industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Auto Components industry average (and greater than 0)? (1 check)
  5. Dometic Group has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

D00 Future Performance

 How is Dometic Group expected to perform in the next 1 to 3 years based on estimates from 8 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
15.2%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Dometic Group expected to grow at an attractive rate?
  • Dometic Group's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • Dometic Group's earnings growth is expected to exceed the Germany market average.
  • Dometic Group's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:D00 Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:D00 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 8 Analysts 15.2%
DB:D00 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 8 Analysts 1.4%
Germany Auto Components Industry Earnings Growth Rate Market Cap Weighted Average 48.7%
Germany Auto Components Industry Revenue Growth Rate Market Cap Weighted Average 2.4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:D00 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 8 Analyst Estimates (S&P Global) See Below
All numbers in SEK Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:D00 Future Estimates Data
Date (Data in SEK Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-12-31 17,921 1
2023-12-31 18,773 2,733 2,048 2
2022-12-31 19,287 2,793 1,763 7
2021-12-31 18,498 2,414 1,464 8
2020-12-31 16,980 1,976 783 8
2020-04-07
DB:D00 Past Financials Data
Date (Data in SEK Millions) Revenue Cash Flow Net Income *
2019-12-31 18,503 3,553 1,325
2019-09-30 18,654 3,548 1,414
2019-06-30 18,550 3,190 1,478
2019-03-31 18,482 2,804 1,545
2018-12-31 18,274 2,725 1,576
2018-09-30 17,457 2,393 1,717
2018-06-30 16,354 2,192 1,729
2018-03-31 15,043 1,858 1,574
2017-12-31 14,044 1,928 1,495
2017-09-30 13,577 1,743 1,521
2017-06-30 13,321 1,593 1,384
2017-03-31 12,832 1,512 1,363

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Dometic Group's earnings are expected to grow by 15.2% yearly, however this is not considered high growth (20% yearly).
  • Dometic Group's revenue is expected to grow by 1.4% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:D00 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 8 Analyst Estimates (S&P Global) See Below

All data from Dometic Group Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:D00 Future Estimates Data
Date (Data in SEK Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-12-31
2023-12-31
2022-12-31 5.89 7.37 3.18 6.00
2021-12-31 4.80 6.58 2.06 6.00
2020-12-31 2.47 4.29 -0.25 6.00
2020-04-07
DB:D00 Past Financials Data
Date (Data in SEK Millions) EPS *
2019-12-31 4.48
2019-09-30 4.78
2019-06-30 5.00
2019-03-31 5.22
2018-12-31 5.33
2018-09-30 5.80
2018-06-30 5.84
2018-03-31 5.32
2017-12-31 5.05
2017-09-30 5.14
2017-06-30 4.68
2017-03-31 4.61

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Dometic Group is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Dometic Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Dometic Group has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

D00 Past Performance

  How has Dometic Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Dometic Group's growth in the last year to its industry (Auto Components).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Dometic Group has delivered over 20% year on year earnings growth in the past 5 years.
  • Dometic Group's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Dometic Group's 1-year earnings growth is negative, it can't be compared to the DE Auto Components industry average.
Earnings and Revenue History
Dometic Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Dometic Group Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:D00 Past Revenue, Cash Flow and Net Income Data
Date (Data in SEK Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 18,503.00 1,325.00 3,350.00
2019-09-30 18,654.00 1,414.00 3,314.00
2019-06-30 18,550.00 1,478.00 3,240.00
2019-03-31 18,482.00 1,545.00 3,198.00
2018-12-31 18,274.00 1,576.00 3,132.00
2018-09-30 17,457.00 1,717.00 2,935.00
2018-06-30 16,354.00 1,729.00 2,736.00
2018-03-31 15,043.00 1,574.00 2,549.00
2017-12-31 14,044.00 1,495.00 2,470.00
2017-09-30 13,577.00 1,521.00 2,469.00
2017-06-30 13,321.00 1,384.00 2,475.00
2017-03-31 12,832.00 1,363.00 2,398.00
2016-12-31 12,388.00 1,362.00 2,268.00
2016-09-30 12,126.00 1,620.00 2,153.00
2016-06-30 11,869.00 1,421.00 2,066.00
2016-03-31 11,610.00 1,166.00 1,999.00
2015-12-31 11,486.00 1,032.00 1,955.00
2015-09-30 11,169.00 140.00 1,902.00
2015-06-30 10,432.00 -27.00 1,825.00
2015-03-31 9,680.00 -666.00 1,759.00
2014-12-31 8,806.00 -828.00 1,673.00
2014-09-30 8,350.00 -594.00 1,617.00
2014-06-30 8,163.00 -266.00 1,577.00
2014-03-31 7,984.00 375.00 1,546.00 175.00
2013-12-31 7,808.00 392.00 1,534.00
2013-09-30 7,682.00 275.00 1,517.00 38.00
2013-06-30 7,627.00 88.00 1,497.00 81.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Dometic Group has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Dometic Group used its assets more efficiently than the DE Auto Components industry average last year based on Return on Assets.
  • Dometic Group's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Dometic Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Auto Components industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Dometic Group has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

D00 Health

 How is Dometic Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Dometic Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Dometic Group is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Dometic Group's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Dometic Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is not covered by short term assets, assets are 0.8x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Dometic Group Company Filings, last reported 3 months ago.

DB:D00 Past Debt and Equity Data
Date (Data in SEK Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 17,363.00 12,288.00 4,289.00
2019-09-30 17,793.00 12,703.00 3,623.00
2019-06-30 16,782.00 12,301.00 2,618.00
2019-03-31 16,970.00 13,357.00 3,363.00
2018-12-31 16,029.00 11,610.00 2,138.00
2018-09-30 16,064.00 12,704.00 3,020.00
2018-06-30 15,824.00 11,598.00 1,089.00
2018-03-31 15,182.00 11,144.00 1,066.00
2017-12-31 14,514.00 10,543.00 1,159.00
2017-09-30 14,028.00 4,337.00 1,763.00
2017-06-30 13,826.00 4,544.00 1,169.00
2017-03-31 14,294.00 4,653.00 1,213.00
2016-12-31 13,977.00 4,782.00 1,599.00
2016-09-30 13,422.00 4,624.00 1,160.00
2016-06-30 12,840.00 4,620.00 730.00
2016-03-31 12,081.00 4,592.00 413.00
2015-12-31 11,883.00 4,815.00 833.00
2015-09-30 6,901.00 8,863.00 522.00
2015-06-30 6,871.00 8,847.00 462.00
2015-03-31 6,988.00 9,819.00 1,025.00
2014-12-31 6,459.00 9,488.00 592.00
2014-09-30 5,289.00 8,007.00 477.00
2014-06-30 5,164.00 8,117.00 475.00
2014-03-31 5,188.00 7,546.00 405.00
2013-12-31 5,189.00 7,291.00 539.00
2013-09-30 5,037.00 7,487.00 622.00
2013-06-30 4,713.00 7,884.00 479.00
  • Dometic Group's level of debt (70.8%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (146.8% vs 70.8% today).
  • Debt is well covered by operating cash flow (28.9%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 4.8x coverage).
X
Financial health checks
We assess Dometic Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Dometic Group has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

D00 Dividends

 What is Dometic Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
5.12%
Current annual income from Dometic Group dividends. Estimated to be 5.53% next year.
If you bought €2,000 of Dometic Group shares you are expected to receive €102 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Dometic Group's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.69%).
  • Dometic Group's dividend is above the markets top 25% of dividend payers in Germany (4.85%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:D00 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 8 Analyst Estimates (S&P Global) See Below
Germany Auto Components Industry Average Dividend Yield Market Cap Weighted Average of 9 Stocks 6.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 315 Stocks 3.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:D00 Future Dividends Estimate Data
Date (Data in SEK) Dividend per Share (annual) Avg. No. Analysts
2024-12-31
2023-12-31 2.70 1.00
2022-12-31 2.52 7.00
2021-12-31 2.39 7.00
2020-12-31 2.16 6.00
2020-04-07
DB:D00 Past Annualized Dividends Data
Date (Data in SEK) Dividend per share (annual) Avg. Yield (%)
2020-03-16 2.200 5.173
2020-01-31 2.200 2.762
2019-03-05 2.150 2.519
2018-04-10 2.050 2.759
2017-03-03 1.850 2.547

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, Dometic Group has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but Dometic Group only paid a dividend in the past 3 years.
Current Payout to shareholders
What portion of Dometic Group's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2.5x coverage).
X
Income/ dividend checks
We assess Dometic Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Dometic Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Dometic Group has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

D00 Management

 What is the CEO of Dometic Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Juan Vargues
AGE 60
TENURE AS CEO 2.3 years
CEO Bio

Mr. Juan Vargues has been the Chief Executive Officer and President at Dometic Group AB since January 8, 2018. Mr. Vargues served as Chief Executive Officer at Cardo AB since April 5, 2011. He serves as an Independent Director at Munters Group AB (publ) since May 8, 2019. Mr. Vargues was Executive Vice President and Head of Entrance Systems division at Assa Abloy since 2006 until December 31, 2017. Mr. Vargueshas was with ASSA ABLOY since 2002. Mr. Vargues served as the President and Chief Executive Officer of Entrance Systems Group AB at Assa Abloy AB and also served as a Member of its Executive Team for Global Technologies Division. Mr. Vargues served as the President and Chief Executive Officer at Besam US, Inc., and Besam AB. He has been Chairman of the Board for NASSAU Door A/S since December 6, 2016. He has been a Vice Chairman at Cardo AB since April 4, 2011 and Director since April 2011. He holds a Degree in Mechanical Engineering and MBA. His Education and professional experience: Management education IMD Lausanne (CH); Executive MBA, Lund University (EFL); and high school degree in Mechanical Engineering, Tekniska Vuxengymnasiet, Gothenburg.

CEO Compensation
  • Insufficient data for Juan to compare compensation growth.
  • Insufficient data for Juan to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Dometic Group management team in years:

2.2
Average Tenure
54
Average Age
  • The tenure for the Dometic Group management team is about average.
Management Team

Juan Vargues

TITLE
President & CEO
AGE
60
TENURE
2.3 yrs

Stefan Fristedt

TITLE
CFO & Executive VP
AGE
53
TENURE
0.5 yrs

Eva Karlsson

TITLE
Executive VP & Head of Group Operations
AGE
53
TENURE
1.4 yrs

Anton Lundqvist

TITLE
Chief Technology Officer
AGE
49
TENURE
2.2 yrs

Johan Lundin

TITLE
Head of Investor Relations & Communications

Anna Smieszek

TITLE
Executive VP & Group General Counsel
AGE
55
TENURE
5.3 yrs

Peter Kjellberg

TITLE
Chief Marketing Officer
AGE
54
TENURE
5.3 yrs

Silke Ernst

TITLE
Executive VP & Head of Group HR
AGE
52
TENURE
2.1 yrs

Håkan Söderström

TITLE
President of Leisure Tech
AGE
69

Reimund Spies

TITLE
President of Domestic Germany
AGE
68
Board of Directors Tenure

Average tenure and age of the Dometic Group board of directors in years:

4.7
Average Tenure
60
Average Age
  • The tenure for the Dometic Group board of directors is about average.
Board of Directors

Fredrik Cappelen

TITLE
Independent Chairman
COMPENSATION
SEK950K
AGE
62
TENURE
7.3 yrs

Magnus Yngen

TITLE
Independent Director
COMPENSATION
SEK540K
AGE
61
TENURE
9.3 yrs

Erik Olsson

TITLE
Independent Director
COMPENSATION
SEK520K
AGE
57
TENURE
4.7 yrs

Rainer Schmückle

TITLE
Independent Director
COMPENSATION
SEK470K
AGE
60
TENURE
9.3 yrs

Peter Olof Sjolander

TITLE
Independent Director
COMPENSATION
SEK420K
AGE
60
TENURE
3.3 yrs

Heléne Vibbleus

TITLE
Independent Director
COMPENSATION
SEK485K
AGE
61
TENURE
3.3 yrs

Jacqueline Hoogerbrugge

TITLE
Independent Director
COMPENSATION
SEK485K
AGE
56
TENURE
3.3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
14. Jun 19 Buy Anton Lundqvist Individual 14. Jun 19 14. Jun 19 1,052 €8.67 €9,122
X
Management checks
We assess Dometic Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Dometic Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

D00 News

Simply Wall St News

D00 Company Info

Description

Dometic Group AB (publ) provides solutions for mobile living in the areas of food and beverage, climate, power and control, and other applications in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company offers climate control products, such as air conditioners, awnings, blinds, windows and doors, ventilation products, furnaces, coolant heaters, tents, and workshop equipment; food and beverage products, including refrigerators, mini fridges, coolers, ice makers, cooktops, stoves, sinks, and mobile delivery solutions; and power and control products comprising marine steering systems, displays, protap controllers, jackplates, trip tabs, batteries, controls and panels, monitors, and energy solutions. It also provides safety and security products comprising safety doors, alarms, safes, and gas detectors, as well as driving support accessories; and hygiene and sanitation products, such as toilets, holding tanks, pumps, water makers, vacuum cleaners, chemicals and consumables, and water heaters, as well as related accessories. In addition, the company offers vessel controls, and fuel and system integration systems to the marine industry; and marine blinds and soft furnishings. Dometic Group AB (publ) provides its products for use in recreational vehicles, pleasure boats, workboats, trucks, cars, and others. The company was founded in 1922 and is headquartered in Solna, Sweden.

Details
Name: Dometic Group AB (publ)
D00
Exchange: DB
Founded: 1922
SEK1,158,387,857
295,833,333
Website: http://www.dometic.com
Address: Dometic Group AB (publ)
HemvAernsgatan 15,
Solna,
Stockholm County, 171 54,
Sweden
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
OM DOM Registered Shares OMX Nordic Exchange Stockholm SE SEK 25. Nov 2015
OTCPK DTCG.F Registered Shares Pink Sheets LLC US USD 25. Nov 2015
DB D00 Registered Shares Deutsche Boerse AG DE EUR 25. Nov 2015
LSE 0RCO Registered Shares London Stock Exchange GB SEK 25. Nov 2015
BATS-CHIXE DOMS Registered Shares BATS 'Chi-X Europe' GB SEK 25. Nov 2015
Number of employees
Current staff
Staff numbers
7,200
Dometic Group employees.
Industry
Auto Parts and Equipment
Automobiles
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/07 00:24
End of day share price update: 2020/04/06 00:00
Last estimates confirmation: 2020/04/03
Last earnings filing: 2020/03/16
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.