Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Intel

SNSE:INTC
Snowflake Description

Solid track record with adequate balance sheet and pays a dividend.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
INTC
SNSE
$237B
Market Cap
  1. Home
  2. CL
  3. Semiconductors
Company description

Intel Corporation provides computing, networking, data storage, and communication solutions worldwide. The last earnings update was 67 days ago. More info.


Add to Portfolio Compare Print
INTC Share Price and Events
7 Day Returns
14.2%
SNSE:INTC
6.3%
Global Semiconductor
6.2%
CL Market
1 Year Returns
3.2%
SNSE:INTC
8.5%
Global Semiconductor
-37.6%
CL Market
INTC Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Intel (INTC) 14.2% -17.7% -4.1% 3.2% 56% 79.5%
Global Semiconductor 6.3% -11.4% -14.4% 8.5% 36.6% 68.1%
CL Market 6.2% -19% -27.4% -37.6% -33% -29.9%
1 Year Return vs Industry and Market
  • INTC underperformed the Semiconductor industry which returned 8.5% over the past year.
  • INTC outperformed the Market in Chile which returned -37.6% over the past year.
Price Volatility
INTC
Industry
5yr Volatility vs Market
Related Companies

Value

 Is Intel undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Intel to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Intel.

SNSE:INTC Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 39 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 14.3%
Perpetual Growth Rate 10-Year CL Government Bond Rate 7.5%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for SNSE:INTC
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year CL Govt Bond Rate 7.5%
Equity Risk Premium S&P Global 5.4%
Semiconductor Unlevered Beta Simply Wall St/ S&P Global 1.25
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.252 (1 + (1- 21%) (12.45%))
1.252
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.25
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.47% + (1.252 * 5.44%)
14.28%

Discounted Cash Flow Calculation for SNSE:INTC using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Intel is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

SNSE:INTC DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 14.28%)
2020 16,207.92 Analyst x10 14,182.86
2021 15,613.53 Analyst x11 11,955.67
2022 14,458.60 Analyst x2 9,688.03
2023 14,208.40 Est @ -1.73% 8,330.88
2024 14,354.69 Est @ 1.03% 7,365.05
2025 14,779.85 Est @ 2.96% 6,635.72
2026 15,417.48 Est @ 4.31% 6,057.15
2027 16,228.59 Est @ 5.26% 5,579.20
2028 17,189.92 Est @ 5.92% 5,171.32
2029 18,287.94 Est @ 6.39% 4,814.25
Present value of next 10 years cash flows $79,780.00
SNSE:INTC DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $18,287.94 × (1 + 7.47%) ÷ (14.28% – 7.47%)
$288,679.60
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $288,679.60 ÷ (1 + 14.28%)10
$75,994.13
SNSE:INTC Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $79,780.00 + $75,994.13
$155,774.13
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $155,774.13 / 4,277.00
$36.42
SNSE:INTC Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in SNSE:INTC represents 1.00289x of NasdaqGS:INTC
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.00289x
Value per Share
(Listing Adjusted, USD)
= Value per Share (USD) x Listing Adjustment Factor
= $ 36.42 x 1.00289
$36.53
Value per share (USD) From above. $36.53
Current discount Discount to share price of $55.65
= -1 x ($55.65 - $36.53) / $36.53
-52.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Intel is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Intel's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Intel's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
SNSE:INTC PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-28) in USD $4.77
NasdaqGS:INTC Share Price ** NasdaqGS (2020-03-30) in USD $55.49
Global Semiconductor Industry PE Ratio Median Figure of 533 Publicly-Listed Semiconductor Companies 18.76x
Chile Market PE Ratio Median Figure of 130 Publicly-Listed Companies 10.45x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Intel.

SNSE:INTC PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NasdaqGS:INTC Share Price ÷ EPS (both in USD)

= 55.49 ÷ 4.77

11.64x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Intel is good value based on earnings compared to the Global Semiconductor industry average.
  • Intel is overvalued based on earnings compared to the Chile market.
Price based on expected Growth
Does Intel's expected growth come at a high price?
Raw Data
SNSE:INTC PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 11.64x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 39 Analysts
-0.9%per year
Global Semiconductor Industry PEG Ratio Median Figure of 226 Publicly-Listed Semiconductor Companies 1.16x
Chile Market PEG Ratio Median Figure of 30 Publicly-Listed Companies 0.78x

*Line of best fit is calculated by linear regression .

SNSE:INTC PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 11.64x ÷ -0.9%

-13.1x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Intel earnings are not expected to grow next year, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Intel's assets?
Raw Data
SNSE:INTC PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-28) in USD $18.07
NasdaqGS:INTC Share Price * NasdaqGS (2020-03-30) in USD $55.49
Global Semiconductor Industry PB Ratio Median Figure of 786 Publicly-Listed Semiconductor Companies 1.34x
Chile Market PB Ratio Median Figure of 161 Publicly-Listed Companies 0.81x
SNSE:INTC PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NasdaqGS:INTC Share Price ÷ Book Value per Share (both in USD)

= 55.49 ÷ 18.07

3.07x

* Primary Listing of Intel.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Intel is overvalued based on assets compared to the Global Semiconductor industry average.
X
Value checks
We assess Intel's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Semiconductor industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Semiconductor industry average (and greater than 0)? (1 check)
  5. Intel has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Intel expected to perform in the next 1 to 3 years based on estimates from 39 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-0.9%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Intel expected to grow at an attractive rate?
  • Intel's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 7.5%.
Growth vs Market Checks
  • Intel's earnings are expected to decrease over the next 1-3 years, this is below the Chile market average.
  • Intel's revenue growth is positive but not above the Chile market average.
Annual Growth Rates Comparison
Raw Data
SNSE:INTC Future Growth Rates Data Sources
Data Point Source Value (per year)
SNSE:INTC Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 39 Analysts -0.9%
SNSE:INTC Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 39 Analysts 2%
Global Semiconductor Industry Earnings Growth Rate Market Cap Weighted Average 20.7%
Global Semiconductor Industry Revenue Growth Rate Market Cap Weighted Average 10.5%
Chile Market Earnings Growth Rate Market Cap Weighted Average 14.3%
Chile Market Revenue Growth Rate Market Cap Weighted Average 6.3%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
SNSE:INTC Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 39 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
SNSE:INTC Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31
2022-12-31 77,852 35,301 21,651 9
2021-12-31 73,914 33,215 19,712 34
2020-12-31 72,523 33,049 19,741 39
2020-03-31
2019-12-31 70,986 32,096 19,597 37
SNSE:INTC Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-12-28 71,965 33,145 21,048
2019-09-28 70,413 30,157 19,338
2019-06-29 70,386 28,281 19,746
2019-03-30 70,843 28,107 20,573
2018-12-29 70,848 29,432 21,053
2018-09-29 69,244 29,773 15,171
2018-06-30 66,230 27,202 13,289
2018-03-31 64,031 24,496 11,091
2017-12-30 62,761 22,110 9,601
2017-09-30 62,082 23,019 13,850
2017-07-01 61,711 22,513 12,712
2017-04-01 60,481 21,651 11,234
2016-12-31 59,387 21,808 10,316

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Intel's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Intel's revenue is expected to grow by 2% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
SNSE:INTC Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 39 Analyst Estimates (S&P Global) See Below

All data from Intel Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SNSE:INTC Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31
2022-12-31 5.43 6.35 4.71 6.00
2021-12-31 4.70 5.43 3.69 18.00
2020-12-31 4.59 5.37 3.94 20.00
2020-03-31
2019-12-31 4.37 4.44 4.22 20.00
SNSE:INTC Past Financials Data
Date (Data in USD Millions) EPS *
2019-12-28 4.77
2019-09-28 4.32
2019-06-29 4.37
2019-03-30 4.51
2018-12-29 4.57
2018-09-29 3.27
2018-06-30 2.84
2018-03-31 2.37
2017-12-30 2.04
2017-09-30 2.94
2017-07-01 2.69
2017-04-01 2.37
2016-12-31 2.18

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Intel is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Intel's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Global market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Global market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Intel has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Intel performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Intel's growth in the last year to its industry (Semiconductor).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Intel's year on year earnings growth rate has been positive over the past 5 years.
  • Intel's 1-year earnings growth is less than its 5-year average (0.3% vs 14.4%)
  • Intel's earnings growth has exceeded the Global Semiconductor industry average in the past year (0.3% vs -10.4%).
Earnings and Revenue History
Intel's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Intel Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SNSE:INTC Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-28 71,965.00 21,048.00 6,150.00 13,362.00
2019-09-28 70,413.00 19,338.00 6,128.00 13,411.00
2019-06-29 70,386.00 19,746.00 6,247.00 13,631.00
2019-03-30 70,843.00 20,573.00 6,383.00 13,564.00
2018-12-29 70,848.00 21,053.00 6,750.00 13,543.00
2018-09-29 69,244.00 15,171.00 7,186.00 13,363.00
2018-06-30 66,230.00 13,289.00 7,242.00 13,144.00
2018-03-31 64,031.00 11,091.00 7,367.00 13,035.00
2017-12-30 62,761.00 9,601.00 7,452.00 13,035.00
2017-09-30 62,082.00 13,850.00 7,768.00 13,062.00
2017-07-01 61,711.00 12,712.00 8,113.00 12,922.00
2017-04-01 60,481.00 11,234.00 8,270.00 12,805.00
2016-12-31 59,387.00 10,316.00 8,636.00 12,685.00
2016-10-01 57,927.00 10,367.00 8,357.00 12,579.00
2016-07-02 56,614.00 10,098.00 8,261.00 12,437.00
2016-04-02 56,276.00 11,474.00 8,203.00 12,379.00
2015-12-26 55,355.00 11,420.00 7,930.00 12,128.00
2015-09-26 55,162.00 11,468.00 7,861.00 11,999.00
2015-06-27 55,251.00 11,676.00 7,930.00 11,914.00
2015-03-28 55,887.00 11,766.00 8,042.00 11,686.00
2014-12-27 55,870.00 11,704.00 8,136.00 11,537.00
2014-09-27 54,983.00 10,668.00 8,093.00 11,373.00
2014-06-28 53,912.00 10,301.00 8,084.00 11,273.00
2014-03-29 52,892.00 9,505.00 8,188.00 10,930.00
2013-12-28 52,708.00 9,620.00 8,088.00 10,611.00
2013-09-28 52,351.00 9,463.00 8,040.00 10,414.00
2013-06-29 52,325.00 9,485.00 8,065.00 10,277.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Intel has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • Intel used its assets more efficiently than the Global Semiconductor industry average last year based on Return on Assets.
  • Intel has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Intel's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Semiconductor industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Intel has a total score of 5/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Intel's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Intel's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Intel is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Intel's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Intel's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Intel Company Filings, last reported 3 months ago.

SNSE:INTC Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-28 77,504.00 29,001.00 13,123.00
2019-09-28 74,242.00 28,907.00 12,025.00
2019-06-29 74,947.00 28,815.00 11,944.00
2019-03-30 73,661.00 28,487.00 12,033.00
2018-12-29 74,563.00 26,359.00 11,650.00
2018-09-29 71,483.00 27,874.00 13,186.00
2018-06-30 70,047.00 28,142.00 12,225.00
2018-03-31 70,165.00 28,612.00 16,197.00
2017-12-30 69,019.00 26,813.00 14,002.00
2017-09-30 70,936.00 31,640.00 17,504.00
2017-07-01 68,625.00 31,985.00 25,929.00
2017-04-01 66,844.00 25,984.00 17,295.00
2016-12-31 66,226.00 25,283.00 17,099.00
2016-10-01 63,115.00 27,944.00 17,884.00
2016-07-02 61,367.00 28,888.00 17,852.00
2016-04-02 61,174.00 25,604.00 15,287.00
2015-12-26 61,085.00 22,670.00 25,313.00
2015-09-26 57,097.00 21,229.00 21,208.00
2015-06-27 57,695.00 13,273.00 14,215.00
2015-03-28 54,924.00 13,258.00 14,629.00
2014-12-27 55,865.00 13,673.00 14,401.00
2014-09-27 56,073.00 13,327.00 15,762.00
2014-06-28 59,247.00 13,388.00 17,406.00
2014-03-29 58,038.00 13,459.00 19,154.00
2013-12-28 58,256.00 13,666.00 20,216.00
2013-09-28 55,452.00 13,704.00 19,220.00
2013-06-29 53,840.00 13,581.00 17,429.00
  • Intel's level of debt (37.4%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (24.5% vs 37.4% today).
  • Debt is well covered by operating cash flow (114.3%, greater than 20% of total debt).
  • Intel earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess Intel's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Intel has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Intel's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.38%
Current annual income from Intel dividends. Estimated to be 2.48% next year.
If you bought $2,000 of Intel shares you are expected to receive $48 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Intel's pays a lower dividend yield than the bottom 25% of dividend payers in Chile (3.14%).
  • Intel's dividend is below the markets top 25% of dividend payers in Chile (7.01%).
Upcoming dividend payment

Purchase Intel before the 'Ex-dividend' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
SNSE:INTC Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 39 Analyst Estimates (S&P Global) See Below
Global Semiconductor Industry Average Dividend Yield Market Cap Weighted Average of 414 Stocks 2.4%
Chile Market Average Dividend Yield Market Cap Weighted Average of 130 Stocks 5.4%
Chile Minimum Threshold Dividend Yield 10th Percentile 1.2%
Chile Bottom 25% Dividend Yield 25th Percentile 3.1%
Chile Top 25% Dividend Yield 75th Percentile 7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

SNSE:INTC Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2023-12-31 1.53 1.00
2022-12-31 1.43 8.00
2021-12-31 1.39 17.00
2020-12-31 1.33 18.00
2020-03-31
2019-12-31 1.25 17.00
SNSE:INTC Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2020-03-12 1.320 2.652
2019-09-13 1.260 2.203
2019-07-18 1.260 2.590
2019-03-14 1.260 2.539
2018-09-14 1.200 2.502
2018-07-19 1.200 2.482
2018-03-15 1.200 2.285
2017-09-14 1.090 2.478
2017-07-21 1.090 3.072
2017-03-23 1.090 3.072
2017-01-23 1.040 2.880
2016-07-12 1.040 2.906
2016-03-17 1.040 3.291
2016-01-22 1.040 3.474
2015-09-11 0.960 2.942
2015-07-23 0.960 3.365
2015-03-19 0.960 3.037
2015-01-23 0.960 2.881
2014-09-12 0.900 2.576
2014-07-24 0.900 2.628
2014-03-19 0.900 3.222
2014-01-23 0.900 3.662
2013-09-25 0.900 3.691
2013-07-25 0.900 3.944
2013-03-21 0.900 3.848
2013-01-23 0.900 4.258
2013-01-17 0.900 4.179
2012-05-07 0.900 3.842
2012-03-22 0.840 2.992
2012-01-25 0.840 3.115
2011-09-22 0.840 3.498
2011-05-11 0.840 3.892
2011-03-18 0.725 3.452
2010-11-12 0.725 3.410
2010-09-24 0.630 3.166
2010-07-22 0.630 3.259
2010-03-19 0.630 2.906
2009-11-16 0.630 3.101
2009-09-10 0.560 2.855
2009-07-16 0.560 2.921

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Intel's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (3.8x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (3.7x coverage).
X
Income/ dividend checks
We assess Intel's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.2%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Intel afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Intel has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Intel's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Bob Swan
COMPENSATION $16,706,700
AGE 59
TENURE AS CEO 1.7 years
CEO Bio

Mr. Robert H. Swan, also known as Bob, serves as the Chief Executive Officer and Director at Intel Corporation since January 31, 2019. He was Chief Financial Officer and Executive Vice President of Intel Corporation since October 10, 2016 until January 31, 2019 and served as its Interim Chief Executive Officer from June 21, 2018 until January 31, 2019. Mr. Swan oversees Intel’s global finance organization—including finance, accounting and reporting, tax, treasury, internal audit and investor relations information technology and the Corporate Strategy Office. From September 2015 to September 2016, Mr. Swan served as an Operating Partner of General Atlantic LLC. He joined General Atlantic in 2015 and was an Operating Partner on its Resources Group, where he provided strategic counsel to GA's portfolio companies. Mr. Swan led the General Atlantic's efforts in supporting portfolio companies as they grow through strategic mergers and acquisitions and develop their finance functions. He also worked closely with GA's Internet & Technology sector team. Prior to General Atlantic, he served as the Chief Financial Officer and Senior Vice President of Finance at Ebay Inc. from March 16, 2006 to July 17, 2015 overseeing all aspects of its finance function including controllership, financial planning and analysis, tax, treasury, audit, mergers and acquisitions and investor relations. Mr. Swan served as an Executive Vice President and Chief Financial Officer of HP Enterprise Services, LLC from February 2003 to March 15, 2006. He began his career at General Electric in 1985, serving for 15 years in numerous senior finance roles including as divisional Chief Financial Officer for GE Healthcare Europe. He served as Chief Financial Officer and Executive Vice President of Electronic Data Systems Corp. Prior to joining Electronic Data Systems Corp., he served as an Executive Vice President and Chief Financial Officer of TRW Aeronautical Systems (formerly, TRW Inc., Aeronautical Unit.) from July 2001 to December 2002. Mr. Swan served as an Executive Vice President and Chief Financial Officer of Northrop Grumman Space & Mission Systems Corporation since July 2001. Mr. Swan serves as a Director at eBay Inc., since 2015. He was employed at Webvan Group, Inc. from 1999 to 2001, including Chief Executive Officer from April 2001 to July 2001, Chief Operating Officer from September 2000 to July 2001 and Chief Financial Officer from February 2000 to July 2001. He served as Vice President of Finance of Webvan Group Inc., from October 1999 to February 2000 and also served as its Principal Accounting Officer and Chief Financial Officer. From September 1985 to October 1999, Mr. Swan held variety of positions at General Electric Company, including as Vice President of Finance and Chief Financial Officer of GE Lighting LLC from May 1998 to October 1999. From January 1997 to June 1998, he served as Vice President of Finance of GE Medical Systems in Europe. He served as Chief Financial Officer of GE Transportation Systems from October 1994 to January 1997. From May 1988 to October 1994, Mr. Swan served several assignments with GE's Corporate Audit Staff. He has been a Director of Skype Global S.à r.l. since December 2009. He has been a Director of eBay, Inc. since July 17, 2015. He serves on the board of Alignment Healthcare. He served as a Director of AppDynamics, Inc. from December 2015 to October 2016. He served as a Director of Applied Materials, Inc. from March 2009 to September 19, 2016. He served as a Director of PayPal Holdings, Inc. until July 17, 2015. He served as a Director of Radial June 2011. He served as a Director of Webvan Group Inc. since April 2001. Mr. Swan holds a B.S. in Business Administration from the State University of New York at Buffalo and an M.B.A. from the State University of New York at Binghamton.

CEO Compensation
  • Bob's compensation has increased by more than 20% in the past year whilst earnings grew less than 20%.
  • Insufficient data for Bob to establish whether their remuneration is reasonable compared to companies of similar size in .
Management Team Tenure

Average tenure and age of the Intel management team in years:

2.2
Average Tenure
53
Average Age
  • The tenure for the Intel management team is about average.
Management Team

Bob Swan

TITLE
CEO & Director
COMPENSATION
$17M
AGE
59
TENURE
1.7 yrs

Steve Rodgers

TITLE
Executive VP & General Counsel
COMPENSATION
$16M
AGE
53

Navin Shenoy

TITLE
Executive VP & GM of Data Platforms Group
COMPENSATION
$10M
AGE
45
TENURE
5 yrs

Murthy Renduchintala

TITLE
Exec. VP
COMPENSATION
$13M
AGE
54
TENURE
4.3 yrs

George Davis

TITLE
Executive VP & CFO
AGE
61
TENURE
0.8 yrs

Ann Kelleher

TITLE
Senior VP and GM of Manufacturing & Operations
AGE
53

Kevin McBride

TITLE
VP of Finance
AGE
49
TENURE
2.3 yrs

Mike Mayberry

TITLE
Senior VP
AGE
62
TENURE
2.2 yrs

Archie Deskus

TITLE
Senior VP & Chief Information Officer
AGE
53

Trey Campbell

TITLE
Head of Investor Relations
Board of Directors Tenure

Average tenure and age of the Intel board of directors in years:

2.7
Average Tenure
57.5
Average Age
  • The average tenure for the Intel board of directors is less than 3 years, this suggests a new board.
Board of Directors

Omar Ishrak

TITLE
Independent Chairman & Lead Director
COMPENSATION
$331K
AGE
63
TENURE
0.2 yrs

Bob Swan

TITLE
CEO & Director
COMPENSATION
$17M
AGE
59
TENURE
1.2 yrs

Andy Bryant

TITLE
Executive Advisor & Director
COMPENSATION
$4M
AGE
69
TENURE
8.7 yrs

Frank Yeary

TITLE
Independent Director
COMPENSATION
$346K
AGE
55
TENURE
11 yrs

King Liu

TITLE
Independent Director
COMPENSATION
$331K
AGE
56
TENURE
3.7 yrs

Greg Smith

TITLE
Independent Director
COMPENSATION
$354K
AGE
52
TENURE
3 yrs

Andrew Wilson

TITLE
Independent Director
COMPENSATION
$322K
AGE
44
TENURE
2.4 yrs

Reed Hundt

TITLE
Independent Director
COMPENSATION
$341K
AGE
71
TENURE
19.2 yrs

Risa Lavizzo-Mourey

TITLE
Independent Director
COMPENSATION
$188K
AGE
64
TENURE
2 yrs

Jim Goetz

TITLE
Independent Director
AGE
53
TENURE
0.3 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Intel individual insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
24. Feb 20 Sell Kevin McBride Individual 20. Feb 20 20. Feb 20 -491 $65.67 $-32,243
05. Feb 20 Buy Alyssa Henry Individual 03. Feb 20 03. Feb 20 15,400 $64.88 $999,223
22. Nov 19 Buy James Goetz Individual 20. Nov 19 20. Nov 19 86,500 $58.25 $5,037,914
18. Nov 19 Buy James Goetz Individual 15. Nov 19 15. Nov 19 86,220 $58.52 $5,012,360
18. Nov 19 Sell Andy Bryant Individual 15. Nov 19 15. Nov 19 -46,932 $58.28 $-2,733,214
01. Aug 19 Sell Andy Bryant Individual 31. Jul 19 31. Jul 19 -13,609 $51.37 $-699,094
31. Jul 19 Sell Reed Hundt Individual 29. Jul 19 29. Jul 19 -10,000 $52.45 $-524,547
X
Management checks
We assess Intel's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Intel has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Intel Corporation provides computing, networking, data storage, and communication solutions worldwide. It operates through Data Center Group, Internet of Things Group, Non-Volatile Memory Solutions Group, Programmable Solutions Group, Client Computing Group, and All Other segments. The company offers platform products, such as CPU and chipset, system-on-chip, and multichip package products for cloud, enterprise, and communication infrastructure markets. It also provides NAND flash memory and DC persistent products for enterprise and cloud-based data centers, and users of business and consumer desktops and laptops; programmable semiconductors, such as field-programmable gate arrays, application-specific integrated circuits, and related products for communications, data center, industrial, and military markets; and various processors for notebooks, mobiles, and desktop PCs. In addition, it offers boards and systems, such as server boards and small form factor systems; and connectivity products for cellular modems, Ethernet controllers, silicon photonics, Wi-Fi, and Bluetooth. Further, the company develops computer vision and machine learning- based sensing, data analysis, localization, mapping, and driving policy technologies for advanced driver assistance systems and autonomous driving. It serves original equipment manufacturers, original design manufacturers, industrial and communication equipment manufacturers, and cloud service providers. The company was founded in 1968 and is headquartered in Santa Clara, California.

Details
Name: Intel Corporation
INTC
Exchange: SNSE
Founded: 1968
$237,330,730,000
4,277,000,000
Website: http://www.intel.com
Address: Intel Corporation
2200 Mission College Boulevard,
Santa Clara,
California, 95054-1549,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NasdaqGS INTC Common Stock Nasdaq Global Select US USD 20. Nov 1972
DB INL Common Stock Deutsche Boerse AG DE EUR 20. Nov 1972
XTRA INL Common Stock XETRA Trading Platform DE EUR 20. Nov 1972
SWX INTC Common Stock SIX Swiss Exchange CH CHF 20. Nov 1972
SEHK 4335 Common Stock The Stock Exchange of Hong Kong Ltd. HK HKD 20. Nov 1972
ENXTBR INCO Common Stock Euronext Brussels BE USD 20. Nov 1972
WBAG INTC Common Stock Wiener Boerse AG AT EUR 20. Nov 1972
SNSE INTC Common Stock Santiago Stock Exchange CL USD 20. Nov 1972
BVC INTC Common Stock Bolsa de Valores de Colombia CO COP 20. Nov 1972
KAS US_INTC Common Stock Kazakhstan Stock Exchange KZ KZT 20. Nov 1972
BMV INTC * Common Stock Bolsa Mexicana de Valores MX MXN 20. Nov 1972
ETLX INT-U Common Stock Eurotlx IT EUR 20. Nov 1972
BOVESPA ITLC34 BDR EACH REPR 1 COM SH Bolsa de Valores de Sao Paulo BR BRL 23. Aug 2012
BASE INTC CEDEARS (EACH 5 REP 1 COM USD0.001) Buenos Aires Stock Exchange AR ARS 14. Apr 1999
Number of employees
Current staff
Staff numbers
110,800
Intel employees.
Industry
Semiconductors
Semiconductors
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/03/31 19:12
End of day share price update: 2020/03/30 00:00
Last estimates confirmation: 2020/03/31
Last earnings filing: 2020/01/24
Last earnings reported: 2019/12/28
Last annual earnings reported: 2019/12/28


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.