Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Ripley

SNSE:RIPLEY
Snowflake Description

Undervalued second-rate dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
RIPLEY
SNSE
CLP351B
Market Cap
  1. Home
  2. CL
  3. Retail
Company description

Ripley Corp S.A. engages in the retail sale of apparel, accessories, and home products through department stores and e-commerce. The last earnings update was 123 days ago. More info.


Add to Portfolio Compare Print
  • Ripley has significant price volatility in the past 3 months.
RIPLEY Share Price and Events
7 Day Returns
0.7%
SNSE:RIPLEY
12.6%
South America Multiline Retail
6.2%
CL Market
1 Year Returns
-67.4%
SNSE:RIPLEY
-20.3%
South America Multiline Retail
-37.6%
CL Market
RIPLEY Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Ripley (RIPLEY) 0.7% -43.3% -46.2% -67.4% -57.8% -40.5%
South America Multiline Retail 12.6% -28.2% -29.8% -20.3% -10.5% -7.2%
CL Market 6.2% -19% -27.4% -37.6% -33% -29.9%
1 Year Return vs Industry and Market
  • RIPLEY underperformed the Multiline Retail industry which returned -20.3% over the past year.
  • RIPLEY underperformed the Market in Chile which returned -37.6% over the past year.
Price Volatility
RIPLEY
Industry
5yr Volatility vs Market

Value

 Is Ripley undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Ripley to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Ripley.

SNSE:RIPLEY Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 18.8%
Perpetual Growth Rate 10-Year CL Government Bond Rate 7.5%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for SNSE:RIPLEY
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year CL Govt Bond Rate 7.5%
Equity Risk Premium S&P Global 6.3%
Multiline Retail Unlevered Beta Simply Wall St/ S&P Global 0.42
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.424 (1 + (1- 26%) (558.38%))
1.787
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.79
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.47% + (1.787 * 6.33%)
18.78%

Discounted Cash Flow Calculation for SNSE:RIPLEY using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Ripley is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

SNSE:RIPLEY DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (CLP, Millions) Source Present Value
Discounted (@ 18.78%)
2020 -5,770.00 Analyst x1 -4,857.54
2021 -28,700.00 Analyst x1 -20,340.57
2022 44,200.00 Analyst x1 26,372.06
2023 74,689.02 Est @ 68.98% 37,516.23
2024 112,426.97 Est @ 50.53% 47,541.58
2025 154,710.46 Est @ 37.61% 55,076.13
2026 198,907.87 Est @ 28.57% 59,612.36
2027 243,141.94 Est @ 22.24% 61,345.80
2028 286,440.50 Est @ 17.81% 60,841.51
2029 328,566.02 Est @ 14.71% 58,752.83
Present value of next 10 years cash flows CLP381,860.00
SNSE:RIPLEY DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= CLP328,566.02 × (1 + 7.47%) ÷ (18.78% – 7.47%)
CLP3,120,891.27
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= CLP3,120,891.27 ÷ (1 + 18.78%)10
CLP558,065.04
SNSE:RIPLEY Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= CLP381,860.00 + CLP558,065.04
CLP939,925.04
Equity Value per Share
(CLP)
= Total value / Shares Outstanding
= CLP939,925.04 / 1,936.05
CLP485.49
SNSE:RIPLEY Discount to Share Price
Calculation Result
Value per share (CLP) From above. CLP485.49
Current discount Discount to share price of CLP181.29
= -1 x (CLP181.29 - CLP485.49) / CLP485.49
62.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Ripley is available for.
Intrinsic value
>50%
Share price is CLP181.29 vs Future cash flow value of CLP485.49
Current Discount Checks
For Ripley to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Ripley's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Ripley's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Ripley's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Ripley's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
SNSE:RIPLEY PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in CLP CLP53.93
SNSE:RIPLEY Share Price ** SNSE (2020-03-30) in CLP CLP181.29
South America Multiline Retail Industry PE Ratio Median Figure of 13 Publicly-Listed Multiline Retail Companies 13.5x
Chile Market PE Ratio Median Figure of 130 Publicly-Listed Companies 10.45x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Ripley.

SNSE:RIPLEY PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SNSE:RIPLEY Share Price ÷ EPS (both in CLP)

= 181.29 ÷ 53.93

3.36x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Ripley is good value based on earnings compared to the South America Multiline Retail industry average.
  • Ripley is good value based on earnings compared to the Chile market.
Price based on expected Growth
Does Ripley's expected growth come at a high price?
Raw Data
SNSE:RIPLEY PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 3.36x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
-16.2%per year
South America Multiline Retail Industry PEG Ratio Median Figure of 6 Publicly-Listed Multiline Retail Companies 1.49x
Chile Market PEG Ratio Median Figure of 30 Publicly-Listed Companies 0.78x

*Line of best fit is calculated by linear regression .

SNSE:RIPLEY PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 3.36x ÷ -16.2%

-0.21x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Ripley earnings are not expected to grow next year, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Ripley's assets?
Raw Data
SNSE:RIPLEY PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in CLP CLP517.31
SNSE:RIPLEY Share Price * SNSE (2020-03-30) in CLP CLP181.29
South America Multiline Retail Industry PB Ratio Median Figure of 15 Publicly-Listed Multiline Retail Companies 0.94x
Chile Market PB Ratio Median Figure of 161 Publicly-Listed Companies 0.81x
SNSE:RIPLEY PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SNSE:RIPLEY Share Price ÷ Book Value per Share (both in CLP)

= 181.29 ÷ 517.31

0.35x

* Primary Listing of Ripley.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Ripley is good value based on assets compared to the South America Multiline Retail industry average.
X
Value checks
We assess Ripley's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Multiline Retail industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Multiline Retail industry average (and greater than 0)? (1 check)
  5. Ripley has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Ripley expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-16.2%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Ripley expected to grow at an attractive rate?
  • Ripley's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 7.5%.
Growth vs Market Checks
  • Ripley's earnings are expected to decrease over the next 1-3 years, this is below the Chile market average.
  • Ripley's revenue growth is positive but not above the Chile market average.
Annual Growth Rates Comparison
Raw Data
SNSE:RIPLEY Future Growth Rates Data Sources
Data Point Source Value (per year)
SNSE:RIPLEY Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts -16.2%
SNSE:RIPLEY Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 3.6%
South America Multiline Retail Industry Earnings Growth Rate Market Cap Weighted Average 14.5%
South America Multiline Retail Industry Revenue Growth Rate Market Cap Weighted Average 12%
Chile Market Earnings Growth Rate Market Cap Weighted Average 14.3%
Chile Market Revenue Growth Rate Market Cap Weighted Average 6.3%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
SNSE:RIPLEY Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in CLP Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
SNSE:RIPLEY Future Estimates Data
Date (Data in CLP Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31 1,948,000 101,000 73,300 1
2021-12-31 1,863,591 99,515 62,333 2
2020-12-31 1,787,374 109,723 56,430 2
2020-03-31
2019-12-31 1,733,190 152,000 102,559 2
SNSE:RIPLEY Past Financials Data
Date (Data in CLP Millions) Revenue Cash Flow Net Income *
2019-09-30 1,743,860 118,522 104,415
2019-06-30 1,729,300 58,536 62,722
2019-03-31 1,720,189 124,243 66,657
2018-12-31 1,702,063 91,888 69,689
2018-09-30 1,694,819 136,879 93,968
2018-06-30 1,692,851 141,781 95,650
2018-03-31 1,671,282 115,604 94,506
2017-12-31 1,669,038 101,701 90,795
2017-09-30 1,652,937 31,515 55,646
2017-06-30 1,636,643 87,217 83,999
2017-03-31 1,617,143 63,979 79,086
2016-12-31 1,598,399 71,853 77,730

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Ripley's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Ripley's revenue is expected to grow by 3.6% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
SNSE:RIPLEY Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Ripley Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SNSE:RIPLEY Future Estimates Data
Date (Data in CLP Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31 37.80 37.80 37.80 1.00
2021-12-31 32.10 33.20 31.00 2.00
2020-12-31 29.15 31.00 27.30 2.00
2020-03-31
2019-12-31 52.85 53.50 52.20 2.00
SNSE:RIPLEY Past Financials Data
Date (Data in CLP Millions) EPS *
2019-09-30 53.93
2019-06-30 32.40
2019-03-31 34.43
2018-12-31 36.00
2018-09-30 48.54
2018-06-30 49.40
2018-03-31 48.81
2017-12-31 46.90
2017-09-30 28.74
2017-06-30 43.39
2017-03-31 40.85
2016-12-31 40.15

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Ripley is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Ripley's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the South America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the South America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Ripley has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Ripley performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Ripley's growth in the last year to its industry (Multiline Retail).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Ripley's year on year earnings growth rate has been positive over the past 5 years.
  • Ripley's 1-year earnings growth is less than its 5-year average (11.1% vs 12.2%)
  • Ripley's earnings growth has exceeded the South America Multiline Retail industry average in the past year (11.1% vs -2.1%).
Earnings and Revenue History
Ripley's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Ripley Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SNSE:RIPLEY Past Revenue, Cash Flow and Net Income Data
Date (Data in CLP Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 1,743,859.62 104,415.32 562,991.17
2019-06-30 1,729,300.28 62,721.92 561,479.11
2019-03-31 1,720,189.24 66,656.88 562,838.31
2018-12-31 1,702,063.27 69,688.88 559,560.43
2018-09-30 1,694,819.40 93,967.75 548,598.06
2018-06-30 1,692,851.29 95,649.73 545,407.62
2018-03-31 1,671,281.83 94,505.98 541,956.90
2017-12-31 1,669,037.69 90,794.91 540,929.56
2017-09-30 1,652,937.31 55,646.32 543,168.86
2017-06-30 1,636,643.04 83,999.29 539,641.90
2017-03-31 1,617,142.54 79,085.86 534,054.63
2016-12-31 1,598,399.32 77,730.03 532,361.48
2016-09-30 1,589,043.68 75,183.08 531,103.11
2016-06-30 1,578,840.94 42,490.06 528,285.35
2016-03-31 1,553,949.87 42,523.91 522,496.59
2015-12-31 1,541,334.46 39,546.53 514,839.60
2015-09-30 1,505,074.39 62,721.11 486,475.90
2015-06-30 1,504,317.27 60,310.89 488,228.10
2015-03-31 1,513,972.80 57,189.83 489,535.04
2014-12-31 1,500,084.36 59,039.16 487,821.41
2014-09-30 1,489,522.89 38,178.52 501,982.25
2014-06-30 1,456,293.05 42,014.07 489,991.52
2014-03-31 1,405,821.31 41,752.89 475,695.97
2013-12-31 1,374,303.61 43,888.61 462,232.95
2013-09-30 1,348,600.85 40,613.10 452,672.90
2013-06-30 1,328,258.92 40,129.60 438,586.86

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Ripley has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Ripley used its assets less efficiently than the South America Multiline Retail industry average last year based on Return on Assets.
  • Ripley's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Ripley's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Multiline Retail industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Ripley has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Ripley's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Ripley's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Ripley is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Ripley's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Ripley's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Ripley Company Filings, last reported 6 months ago.

SNSE:RIPLEY Past Debt and Equity Data
Date (Data in CLP Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 1,001,612.79 1,508,691.28 305,589.10
2019-06-30 957,443.15 1,498,206.04 233,865.31
2019-03-31 950,078.18 1,519,453.85 260,349.83
2018-12-31 1,009,868.42 1,448,199.93 256,338.06
2018-09-30 973,562.79 1,409,387.37 240,861.51
2018-06-30 967,948.35 1,376,309.37 241,236.61
2018-03-31 937,918.57 1,332,135.44 199,976.99
2017-12-31 944,927.73 1,357,212.84 241,272.85
2017-09-30 908,709.19 1,328,801.61 237,210.64
2017-06-30 919,565.68 1,346,711.73 269,132.81
2017-03-31 907,725.93 1,398,865.68 282,505.76
2016-12-31 895,435.71 1,286,283.90 231,959.55
2016-09-30 824,177.59 1,213,331.16 107,296.29
2016-06-30 812,243.83 1,212,304.11 192,501.32
2016-03-31 762,667.20 1,207,231.74 238,512.03
2015-12-31 838,756.47 1,139,523.52 199,191.73
2015-09-30 811,509.14 1,201,061.54 275,705.57
2015-06-30 801,143.50 1,172,221.39 306,236.98
2015-03-31 813,881.70 1,129,814.75 304,759.04
2014-12-31 817,285.18 1,057,126.58 268,163.31
2014-09-30 814,190.70 986,391.54 199,514.93
2014-06-30 805,459.70 930,637.04 204,163.57
2014-03-31 803,792.95 668,939.19 191,442.78
2013-12-31 789,702.37 794,311.67 203,115.58
2013-09-30 763,627.22 470,787.14 32,779.37
2013-06-30 762,534.63 442,397.41 43,850.98
  • Ripley's level of debt (150.6%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (121.2% vs 150.6% today).
  • Debt is not well covered by operating cash flow (7.9%, less than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 2.5x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess Ripley's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Ripley has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Ripley's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
6.42%
Current annual income from Ripley dividends.
If you bought CLP2,000 of Ripley shares you are expected to receive CLP128 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Ripley's pays a higher dividend yield than the bottom 25% of dividend payers in Chile (3.14%).
  • Ripley's dividend is below the markets top 25% of dividend payers in Chile (7.01%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
SNSE:RIPLEY Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
South America Multiline Retail Industry Average Dividend Yield Market Cap Weighted Average of 10 Stocks 2.8%
Chile Market Average Dividend Yield Market Cap Weighted Average of 130 Stocks 5.4%
Chile Minimum Threshold Dividend Yield 10th Percentile 1.2%
Chile Bottom 25% Dividend Yield 25th Percentile 3.1%
Chile Top 25% Dividend Yield 75th Percentile 7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

SNSE:RIPLEY Future Dividends Estimate Data
Date (Data in CLP) Dividend per Share (annual) Avg. No. Analysts
2022-12-31
2021-12-31
2020-12-31
2020-03-31
2019-12-31
SNSE:RIPLEY Past Annualized Dividends Data
Date (Data in CLP) Dividend per share (annual) Avg. Yield (%)
2019-05-29 11.639 2.890
2019-03-29 11.639 2.071
2019-01-15 11.639 2.026
2018-05-28 12.166 2.023
2018-04-02 12.166 1.871
2017-05-19 10.948 1.835
2017-03-27 10.948 2.343
2017-01-16 10.948 2.749
2016-05-31 11.625 2.954
2016-03-31 11.625 3.580
2016-03-30 11.625 3.847
2015-06-01 16.136 6.245
2015-03-17 16.136 5.054
2014-11-28 11.335 3.895
2014-08-29 11.335 3.514
2014-05-30 11.335 3.265
2014-03-28 11.335 3.074
2013-11-26 5.736 1.630
2013-08-21 5.736 1.305
2013-05-23 5.736 1.338
2013-03-13 5.736 1.114
2012-11-29 8.568 1.743
2012-09-13 8.568 1.885
2012-05-31 8.568 1.929
2012-04-16 8.570 1.661
2012-03-21 8.568 1.512
2011-08-23 12.916 2.616
2011-05-24 12.916 2.338
2011-03-08 12.916 2.103
2010-08-27 1.015 0.158
2010-05-27 1.015 0.180
2010-02-19 1.015 0.223
2009-04-30 4.268 1.056

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Ripley's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (4.6x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Ripley's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.2%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Ripley afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Ripley has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Ripley's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Lázaro Calderón Volochinsky
CEO Bio

Mr. Lázaro Calderón Volochinsky serves as Chief Executive Officer of Ripley Corp. S.A.

CEO Compensation
  • Insufficient data for Lázaro to compare compensation growth.
  • Insufficient data for Lázaro to establish whether their remuneration is reasonable compared to companies of similar size in .
Management Team

Lázaro Calderón Volochinsky

TITLE
Chief Executive Officer

Rafael Ferrada Moreira

TITLE
Corporate Chief Financial Officer

Gonzalo Poblete Navarro

TITLE
Chief Operations & Technology Officer

Patricia Alvaro Aspillaga

TITLE
Investor Relation Officer

Enrique Taladriz Eguiluz

TITLE
Chief Development Officer

Gabriel De La Maza

TITLE
Chief Human Resources Officer

Daniel Guajardo

TITLE
Chief Owned Malls Officer

Francisco Mena

TITLE
Chief Executive Officer of Corporate Retail

Patricia Munizaga

TITLE
Chief Efficiency & Control Officer

Claudio Borquez Russell

TITLE
Chief Risk & Collections Officer
Board of Directors

Felipe Lamarca Claro

TITLE
President of the Board of Directors
AGE
68

Michel Calderón Volochinsky

TITLE
Vice President of the Board
COMPENSATION
CLP29M

Andrés Calderón Volochinsky

TITLE
Director
COMPENSATION
CLP29M

Hernán Uribe Gabler

TITLE
Director
COMPENSATION
CLP29M

Débora Calderón Kohon

TITLE
Director
COMPENSATION
CLP29M

Verónica Edwards Guzmán

TITLE
Independent Director
COMPENSATION
CLP39M

Laurence Golborne Riveros

TITLE
Independent Director
COMPENSATION
CLP26M

Mauricio Balbontín O’Ryan

TITLE
Director

Alejandro Rosemblatt Kiblisky

TITLE
Director
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (CLP) Value (CLP)
X
Management checks
We assess Ripley's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Ripley has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Ripley Corp S.A. engages in the retail sale of apparel, accessories, and home products through department stores and e-commerce. It is also involved in banking business through the management of Ripley Bank that primarily focuses on the consumer sector; and the real estate business, including the ownership of shopping malls. The company operates 76 stores in Chile and Peru; 13 malls; and approximately 1.5 million credit cards with debt. Ripley Corp S.A. was founded in 1956 and is based in Santiago, Chile.

Details
Name: Ripley Corp S.A.
RIPLEY
Exchange: SNSE
Founded: 1956
CLP350,986,921,104
1,936,052,298
Website: http://ripleyinversionistas.cl
Address: Ripley Corp S.A.
Huérfanos 1052,
Piso 4,
Santiago,
Region Metropolitana (Santiago), Chile
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SNSE RIPLEY Series A Shares Santiago Stock Exchange CL CLP 02. Aug 2005
Number of employees
Current staff
Staff numbers
23,342
Ripley employees.
Industry
Department Stores
Retail
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/03/31 18:31
End of day share price update: 2020/03/30 00:00
Last estimates confirmation: 2020/03/28
Last earnings filing: 2019/11/29
Last earnings reported: 2019/09/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.