Discounted Cash Flow Calculation for SNSE:MULTIFOODS using Dividend Discount Model Model
The calculations below outline how an intrinsic value for
is arrived at by discounting future dividends to their present value. This
approach is used for finance firms where free cash flow is difficult to estimate
(e.g. Banks/ Insurance firms).
If the firm does not pay the majority of its earnings out as a dividend this
method will often arrive at a value significantly lower than the share price.
Amount off the current price
is available for.
Share price is
vs Future cash flow value of
Current Discount Checks
to be considered undervalued it must be available for at least 20% below the
current price. Less than 40% is even better.
Multiexport Foods's share price is below the future cash flow value, and at a moderate discount (> 20%).
Multiexport Foods's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.
The amount the stock market is willing to pay for
is considered below, and whether this is a fair price.
Price based on past earnings
Multiexport Foods's earnings available for a low price, and how does
this compare to other companies in the same industry?
In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Multiexport Foods has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.
This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.
Show me the analysis anyway
The future performance of a company is measured in the same way as past
performance, by looking at estimated
and how much profit it is expected to make.
Future estimates come from
professional analysts. Just like forecasting the weather, they don’t always get
Expected Food industry annual growth in earnings.
Earnings growth vs Low Risk Savings
expected to grow at an
Unable to compare Multiexport Foods's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
Unable to compare Multiexport Foods's earnings growth to the Chile market average as no estimate data is available.
Unable to compare Multiexport Foods's revenue growth to the Chile market average as no estimate data is available.
Unable to determine if Multiexport Foods is high growth as no earnings estimate data is available.
Unable to determine if Multiexport Foods is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can
be gauged below. We look back 3 years and see if they were any good at
predicting what actually occurred. We also show the highest and lowest estimates
looking forward to see if there is a wide range.
Multiexport Foods's performance over the past 5 years by checking for:
Has earnings increased in past 5 years? (1 check)
Has the earnings growth in the last year exceeded that of the
industry? (1 check)
Is the recent earnings growth over the last year higher than the average annual growth over the
past 5 years? (1 check)
Is the Return on Equity (ROE) higher than 20%? (1 check)
Is the Return on Assets (ROA) above industry average? (1 check)
Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent
earnings report. Some checks require at least 3 or 5 years worth of data.
has a total score of
3/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
A company's financial position is much like your own financial position,
it includes everything you own
The boxes below represent the relative size of what makes up
Multiexport Foods's finances.
The net worth of a company is the difference between its assets and liabilities.
Multiexport Foods is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
Multiexport Foods's cash and other short term assets cover its long term commitments.
This treemap shows a more detailed breakdown of
Multiexport Foods's finances. If any of them are yellow this
indicates they may be out of proportion and red means they relate to one of the
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
High level of physical assets or inventory.
Debt is covered by short term assets, assets are 5.5x debt.
Nearly all companies have debt. Debt in itself isn’t
however if the debt is too high, or the company can’t afford to pay the interest
on its debts this may have impacts in the future.
The graphic below shows equity (available funds) and debt, we ideally want to
see the red area (debt) decreasing.
If there is any debt we look at the companies capability to repay it, and
whether the level has increased over the past 5 years.
Management is one of the most important areas of a company. We look at
unreasonable CEO compensation, how long the team and board of directors have
been around for and insider trading.
Andrés Lyon Labbé
Mr. Andrés Lyon Labbé serves as the Chief Executive Officer of Multiexport Food SA. Mr. Labbé served as Farming Business Unit Director and Chief Financial Officer of Multiexport Food SA. He joined Multiexport Foods in March 2007 as Manager of the Farming Strategic Business Unit. He served as the Chief Financial Officer of Fjord Seafood Americas, Chief Financial Officer of Salmones Tecmar S.A., and served the same position in the merger between the latter salmon company with Cultivadora de Salmones Linao Ltda. He also served various managing positions in different CMPC group companies. Mr. Labbé holds Civil Industrial Engineer graduated from Pontificia Universidad Católica de Chile.
Insufficient data for Andrés to compare compensation growth.
Insufficient data for Andrés to establish whether their remuneration is reasonable compared to companies of similar size in .
José Ramón Gutiérrez Arrivillaga
Andrés Lyon Labbé
Chief Executive Officer
Chief Financial Officer
Chief Information Officer
Human Resources Manager
Board of Directors
Martín Borda Mingo
José Ramón Gutiérrez Arrivillaga
Alberto Del Pedregal Labbé
Carlos Pucci Labatut
Hernán Goyanes García
Who owns this company?
Recent Insider Trading
No 3 month open market individual insider trading information.
Multiexport Foods S.A. provides seafood products in Chile and internationally. It offers Atlantic salmons, mussels, and salmon trout, as well as smoked products. The company was formerly known as Aquafarms SA and changed its name to Multiexport Foods S.A. in May 2007. Multiexport Foods S.A. was founded in 1983 and is based in Puerto Montt, Chile.
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.