Loading...

We've got a brand new version of Simply Wall St! Try it out

Dürr

SWX:DUE
Snowflake Description

Good value average dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
DUE
SWX
€2B
Market Cap
  1. Home
  2. CH
  3. Capital Goods
Company description

Dürr Aktiengesellschaft, together with its subsidiaries, operates as a mechanical and plant engineering company worldwide. The last earnings update was 10 days ago. More info.


Add to Portfolio Compare Print
DUE Share Price and Events
7 Day Returns
0%
SWX:DUE
-0.3%
CH Machinery
-0%
CH Market
1 Year Returns
11.7%
SWX:DUE
14.4%
CH Machinery
13.3%
CH Market
DUE Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Dürr (DUE) 0% 0% 0% 11.7% 1.1% -4.5%
CH Machinery -0.3% 7.6% 15.7% 14.4% 26.5% 41.5%
CH Market -0% 3.2% 4.8% 13.3% 21.9% 13%
1 Year Return vs Industry and Market
  • DUE underperformed the Machinery industry which returned 14.4% over the past year.
  • DUE underperformed the Market in Switzerland which returned 13.3% over the past year.
Price Volatility
DUE
Industry
5yr Volatility vs Market

DUE Value

 Is Dürr undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Dürr to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Dürr.

SWX:DUE Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 16 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 10.8%
Perpetual Growth Rate 10-Year CH Government Bond Rate 3.3%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for SWX:DUE
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year CH Govt Bond Rate 3.3%
Equity Risk Premium S&P Global 6%
Machinery Unlevered Beta Simply Wall St/ S&P Global 1.08
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.078 (1 + (1- 30%) (40.95%))
1.26
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.26
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 3.28% + (1.26 * 5.96%)
10.78%

Discounted Cash Flow Calculation for SWX:DUE using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Dürr is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

SWX:DUE DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 10.78%)
2020 160.25 Analyst x9 144.65
2021 172.70 Analyst x10 140.72
2022 183.50 Analyst x1 134.97
2023 199.10 Analyst x1 132.19
2024 210.99 Est @ 5.97% 126.45
2025 221.87 Est @ 5.16% 120.03
2026 232.07 Est @ 4.6% 113.33
2027 241.82 Est @ 4.2% 106.59
2028 251.30 Est @ 3.92% 99.99
2029 260.67 Est @ 3.73% 93.62
Present value of next 10 years cash flows €1,212.00
SWX:DUE DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= €260.67 × (1 + 3.28%) ÷ (10.78% – 3.28%)
€3,585.94
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €3,585.94 ÷ (1 + 10.78%)10
€1,287.96
SWX:DUE Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €1,212.00 + €1,287.96
€2,499.96
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €2,499.96 / 69.20
€36.13
SWX:DUE Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in SWX:DUE represents 1.41543x of XTRA:DUE
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.41543x
Value per Share
(Listing Adjusted, CHF)
= Value per Share (EUR) x Listing Adjustment Factor
= € 36.13 x 1.41543
CHF51.13
Value per share (CHF) From above. CHF51.13
Current discount Discount to share price of CHF40.00
= -1 x (CHF40.00 - CHF51.13) / CHF51.13
21.8%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Dürr is available for.
Intrinsic value
22%
Share price is CHF40 vs Future cash flow value of CHF51.13
Current Discount Checks
For Dürr to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Dürr's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Dürr's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Dürr's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Dürr's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
SWX:DUE PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in EUR €2.24
XTRA:DUE Share Price ** XTRA (2019-11-18) in EUR €28.26
Switzerland Machinery Industry PE Ratio Median Figure of 25 Publicly-Listed Machinery Companies 23.34x
Switzerland Market PE Ratio Median Figure of 171 Publicly-Listed Companies 19.23x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Dürr.

SWX:DUE PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= XTRA:DUE Share Price ÷ EPS (both in EUR)

= 28.26 ÷ 2.24

12.59x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dürr is good value based on earnings compared to the CH Machinery industry average.
  • Dürr is good value based on earnings compared to the Switzerland market.
Price based on expected Growth
Does Dürr's expected growth come at a high price?
Raw Data
SWX:DUE PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 12.59x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 16 Analysts
12.2%per year
Switzerland Machinery Industry PEG Ratio Median Figure of 23 Publicly-Listed Machinery Companies 1.18x
Switzerland Market PEG Ratio Median Figure of 124 Publicly-Listed Companies 2.17x

*Line of best fit is calculated by linear regression .

SWX:DUE PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 12.59x ÷ 12.2%

1.04x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dürr is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Dürr's assets?
Raw Data
SWX:DUE PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in EUR €14.69
XTRA:DUE Share Price * XTRA (2019-11-18) in EUR €28.26
Switzerland Machinery Industry PB Ratio Median Figure of 25 Publicly-Listed Machinery Companies 2.3x
Switzerland Market PB Ratio Median Figure of 214 Publicly-Listed Companies 1.66x
SWX:DUE PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= XTRA:DUE Share Price ÷ Book Value per Share (both in EUR)

= 28.26 ÷ 14.69

1.92x

* Primary Listing of Dürr.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dürr is good value based on assets compared to the CH Machinery industry average.
X
Value checks
We assess Dürr's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Machinery industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Machinery industry average (and greater than 0)? (1 check)
  5. Dürr has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

DUE Future Performance

 How is Dürr expected to perform in the next 1 to 3 years based on estimates from 16 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
12.2%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Dürr expected to grow at an attractive rate?
  • Dürr's earnings growth is expected to exceed the low risk savings rate of 3.3%.
Growth vs Market Checks
  • Dürr's earnings growth is expected to exceed the Switzerland market average.
  • Dürr's revenue growth is positive but not above the Switzerland market average.
Annual Growth Rates Comparison
Raw Data
SWX:DUE Future Growth Rates Data Sources
Data Point Source Value (per year)
SWX:DUE Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 16 Analysts 12.2%
SWX:DUE Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 16 Analysts 1.5%
Switzerland Machinery Industry Earnings Growth Rate Market Cap Weighted Average 14.5%
Switzerland Machinery Industry Revenue Growth Rate Market Cap Weighted Average 4.4%
Switzerland Market Earnings Growth Rate Market Cap Weighted Average 9.9%
Switzerland Market Revenue Growth Rate Market Cap Weighted Average 3.5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
SWX:DUE Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 16 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
SWX:DUE Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31 4,278 3
2022-12-31 4,158 4
2021-12-31 4,029 276 172 14
2020-12-31 3,950 245 154 16
2019-12-31 3,979 103 132 16
2019-11-18
SWX:DUE Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-09-30 4,010 132 155
2019-06-30 4,001 108 152
2019-03-31 3,980 195 155
2018-12-31 3,870 162 157
2018-09-30 3,767 111 146
2018-06-30 3,709 102 158
2018-03-31 3,663 48 166
2017-12-31 3,713 120 193
2017-09-30 3,646 151 210
2017-06-30 3,620 271 206
2017-03-31 3,639 226 205
2016-12-31 3,574 227 182

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Dürr's earnings are expected to grow by 12.2% yearly, however this is not considered high growth (20% yearly).
  • Dürr's revenue is expected to grow by 1.5% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
SWX:DUE Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 16 Analyst Estimates (S&P Global) See Below

All data from Dürr Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SWX:DUE Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 2.50 2.93 2.12 13.00
2020-12-31 2.22 2.50 1.95 15.00
2019-12-31 1.90 2.15 1.68 15.00
2019-11-18
SWX:DUE Past Financials Data
Date (Data in EUR Millions) EPS *
2019-09-30 2.24
2019-06-30 2.20
2019-03-31 2.23
2018-12-31 2.27
2018-09-30 2.12
2018-06-30 2.29
2018-03-31 2.39
2017-12-31 2.78
2017-09-30 3.04
2017-06-30 2.97
2017-03-31 2.96
2016-12-31 2.63

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Dürr is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Dürr's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Switzerland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Switzerland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Dürr has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

DUE Past Performance

  How has Dürr performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Dürr's growth in the last year to its industry (Machinery).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Dürr's year on year earnings growth rate has been positive over the past 5 years, however the most recent earnings are below average.
  • Dürr's 1-year earnings growth exceeds its 5-year average (6% vs 0.8%)
  • Dürr's earnings growth has exceeded the CH Machinery industry average in the past year (6% vs 2.7%).
Earnings and Revenue History
Dürr's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Dürr Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SWX:DUE Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 4,009.87 155.33 527.60 116.68
2019-06-30 4,000.62 152.01 517.20 117.60
2019-03-31 3,979.61 154.65 507.45 118.84
2018-12-31 3,869.82 157.05 492.81 120.60
2018-09-30 3,766.58 146.48 478.73 120.24
2018-06-30 3,709.24 158.19 478.73 121.95
2018-03-31 3,662.94 165.53 474.09 119.15
2017-12-31 3,713.19 192.55 485.60 116.72
2017-09-30 3,645.77 210.22 500.90 114.20
2017-06-30 3,620.15 205.65 500.68 113.28
2017-03-31 3,638.60 204.56 508.51 110.45
2016-12-31 3,573.52 181.88 500.80 105.87
2016-09-30 3,613.77 171.89 494.13 104.22
2016-06-30 3,700.45 186.37 483.44 99.55
2016-03-31 3,743.16 182.92 476.45 99.78
2015-12-31 3,767.09 161.56 472.44 97.12
2015-09-30 3,694.93 158.56 457.47 92.06
2015-06-30 3,288.03 144.53 415.71 79.51
2015-03-31 2,885.87 137.52 360.38 64.98
2014-12-31 2,574.91 149.85 306.40 55.40
2014-09-30 2,302.47 151.54 250.24 46.44
2014-06-30 2,335.64 144.65 244.20 45.71
2014-03-31 2,402.62 145.95 242.34 44.81
2013-12-31 2,406.87 140.07 239.42 42.98
2013-09-30 2,388.46 125.21 235.34 40.61
2013-06-30 2,368.18 116.78 234.44 40.21
2013-03-31 2,379.93 113.58 230.82 38.42
2012-12-31 2,399.83 107.20 228.52 37.22

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Dürr has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Dürr used its assets less efficiently than the CH Machinery industry average last year based on Return on Assets.
  • Dürr's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Dürr's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Machinery industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Dürr has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

DUE Health

 How is Dürr's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Dürr's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Dürr is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Dürr's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Dürr's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 3.2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Dürr Company Filings, last reported 1 month ago.

SWX:DUE Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 1,031.14 798.03 672.55
2019-06-30 987.79 598.26 461.38
2019-03-31 1,034.34 598.12 642.33
2018-12-31 992.15 598.96 700.68
2018-09-30 915.80 601.36 640.83
2018-06-30 882.06 602.19 631.86
2018-03-31 926.79 598.93 756.60
2017-12-31 900.52 599.16 840.71
2017-09-30 869.08 610.12 729.50
2017-06-30 833.21 613.65 775.07
2017-03-31 887.16 646.95 915.09
2016-12-31 830.96 632.18 834.34
2016-09-30 749.48 656.51 671.63
2016-06-30 711.48 665.32 563.64
2016-03-31 740.66 365.09 440.61
2015-12-31 714.42 340.09 452.68
2015-09-30 646.73 350.64 370.21
2015-06-30 604.22 352.20 424.97
2015-03-31 646.22 420.94 624.32
2014-12-31 725.77 414.80 569.42
2014-09-30 566.23 341.71 699.38
2014-06-30 513.70 565.93 774.83
2014-03-31 537.46 270.38 563.11
2013-12-31 511.37 267.13 527.14
2013-09-30 464.71 272.17 292.94
2013-06-30 437.99 275.09 306.13
2013-03-31 455.72 280.32 333.50
2012-12-31 432.08 292.03 380.33
  • Dürr's level of debt (76.7%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (59.6% vs 76.7% today).
  • Debt is not well covered by operating cash flow (16.7%, less than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 19.9x coverage).
X
Financial health checks
We assess Dürr's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Dürr has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

DUE Dividends

 What is Dürr's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
3.54%
Current annual income from Dürr dividends. Estimated to be 3.39% next year.
If you bought CHF2,000 of Dürr shares you are expected to receive CHF71 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Dürr's pays a higher dividend yield than the bottom 25% of dividend payers in Switzerland (1.85%).
  • Dürr's dividend is below the markets top 25% of dividend payers in Switzerland (3.6%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
SWX:DUE Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 16 Analyst Estimates (S&P Global) See Below
Switzerland Machinery Industry Average Dividend Yield Market Cap Weighted Average of 21 Stocks 2.2%
Switzerland Market Average Dividend Yield Market Cap Weighted Average of 163 Stocks 2.9%
Switzerland Minimum Threshold Dividend Yield 10th Percentile 1.2%
Switzerland Bottom 25% Dividend Yield 25th Percentile 1.8%
Switzerland Top 25% Dividend Yield 75th Percentile 3.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

SWX:DUE Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2023-12-31
2022-12-31 1.10 1.00
2021-12-31 1.06 12.00
2020-12-31 0.97 14.00
2019-12-31 0.86 14.00
2019-11-18
SWX:DUE Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2019-03-22 1.000 3.508
2019-02-28 1.000 2.817
2018-03-22 1.100 2.978
2018-02-28 1.100 2.324
2017-03-17 1.050 2.080
2016-02-25 0.925 2.577
2015-03-31 0.825 2.192
2014-03-18 0.725 2.230
2014-02-25 0.725 2.491
2013-02-19 0.563 2.144
2012-07-31 0.300 1.979
2012-03-01 0.300 2.536
2012-02-21 0.300 2.692
2011-05-06 0.075 1.024
2010-11-03 0.000 0.000
2010-08-05 0.000 0.000
2010-04-30 0.000 0.000
2010-04-28 0.000 0.000
2010-03-01 0.000 0.000
2010-01-04 0.000 0.000
2009-11-05 0.000 0.000
2009-03-02 0.175 6.047

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Dürr's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2.2x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2.7x coverage).
X
Income/ dividend checks
We assess Dürr's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.2%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Dürr afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Dürr has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

DUE Management

 What is the CEO of Dürr's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Ralf Dieter
COMPENSATION €3,878,809
AGE 58
TENURE AS CEO 13.8 years
CEO Bio

Mr. Ralf W. Dieter serves as Chairman of Management Board at Dürr Ecoclean GmbH. Mr. Dieter has been Chairman of Management Board and Chief Executive Officer of Dürr Aktiengesellschaft January 1, 2006 and has been its Member of Management Board since January 1, 2005. He served as the Chairman of the Board of Management and Chief Executive Officer of Carl Schenck AG, a wholly owned subsidiary of Durr AG since May 19, 2003 and also served as its Member of the Board of Management. Mr. Dieter served as Head of Measuring and Process Systems R&D and Head of Information Technology for Dürr Aktiengesellschaft from January 1, 2005 to December 31, 2006 and served as its Employee Affairs Director since January 01, 2007. He served as a Member of Ecoclean and Measuring Systems at Interautomation Inc. from January 1, 2005 to February 28, 2005, Measuring and Process Systems since March 1, 2005 and Research & Development and Information Technology since January 16, 2004. He joined DAT AG in Ratingen, where he served various management positions. From 1995, Mr. Dieter served as a Manager for IBM in Germany and France. Since 1999, he served as President and Chief Executive Officer of Carl Zeiss Industrielle Messtechnik GmbH, Oberkochen. Mr. Dieter served as a Manager at Carl Zeiss Industrielle Messtechnik GmbH. He serves as the Chairman of Gottlieb Gühring OHG and Albstadt Schuler AG, Göppingen. He has been the Chairman of Schenck Canada Inc. since January 16, 2004. He serves as Chairman of Schenck Corporation, Schenck Ltd., Schenck Pegasus Corporation, Schenck RoTec Corp., Schenck Test Automation Ltd., and Schenck Trebel Corporation. He served as the Chairman of Dürr Inc., Plymouth, Michigan, USA until October 22, 2002, Olpidürr S.p.A., Novegro di Segrate, Italy until December 31, 2002 and Verind S.p.A., Rodano, Italy until December 31, 2002. He served as the Chairman of Bizerba GmbH & Co. KG, Balingen Dürr Systems GmbH, Stuttgart until December 31, 2002. He serves as Chairman of Supervisory Board at iTAC Software AG & HOMAG Group AG. He has been Chairman of the Supervisory Board of Carl Schenck AG since January 1, 2006. He served as the Chairman of HOMAG Group AG until October 8, 2015. He served as Chairman of the Supervisory Board of HOMAG Group AG from October 13, 2014 to September 15, 2015. He has been a Member of the Supervisory Board at Körber AG since April 29, 2010. He serves as a Member of Supervisory Board at ThyssenKrupp Technologies Beteiligungen GmbH. He served as a Member of the Advisory Board at Kreissparkasse Ludwigsburg. He has been a Member of Supervisory Board at HOMAG Group AG since September 15, 2015. He serves as Member of Advisory Board of Baden-Württembergische Bank AG. He serves as a Member of Supervisory Board of Schuler AG and Landesbank Baden-Wuerttemberg. He served as a Member of Supervisory Board at Andritz AG since March 21, 2014 until April 7, 2016. Mr. Dieter served as a Member of Dürr AIS S.A.S., Courbevoire, France until June 28, 2002. He graduated with a degree in Economics in 1989. Mr. Dieter studied Civil Engineering at Karlsruhe Technical University and Economics at the Karlsruhe and Freiburg universities.

CEO Compensation
  • Ralf's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Ralf's remuneration is higher than average for companies of similar size in Switzerland.
Management Team Tenure

Average tenure and age of the Dürr management team in years:

2.5
Average Tenure
53
Average Age
  • The tenure for the Dürr management team is about average.
Management Team

Ralf Dieter

TITLE
Chairman of Management Board & CEO
COMPENSATION
€4M
AGE
58
TENURE
13.8 yrs

Carlo Crosetto

TITLE
CFO & Member of Management Board
COMPENSATION
€1M
AGE
47
TENURE
2.7 yrs

Jochen Weyrauch

TITLE
Interim CEO of Clean Technology Systems Division & Member of Management Board
COMPENSATION
€2M
AGE
53
TENURE
2.8 yrs

Pekka Paasivaara

TITLE
CEO of Woodworking Machinery & Systems Division and Member of Management Board
AGE
58
TENURE
0.8 yrs

Paul Eckert

TITLE
Head of Personnel Development

Uwe Siewert

TITLE
Head of Aircraft and Technology Systems
AGE
58

Peter Legner

TITLE
Head of Mechanical Engineering Business of China

Lars Friedrich

TITLE
Chief Executive Officer of Division Application Technology
AGE
48
TENURE
0.8 yrs

Daniel Schmitt

TITLE
Chief Executive Officer of Division Clean Technology Systems
AGE
49
TENURE
2.3 yrs
Board of Directors Tenure

Average tenure and age of the Dürr board of directors in years:

7.5
Average Tenure
60
Average Age
  • The tenure for the Dürr board of directors is about average.
Board of Directors

Karl-Heinz Streibich

TITLE
Independent Chairman of Supervisory Board
COMPENSATION
€187K
AGE
67
TENURE
1.8 yrs

Hayo Raich

TITLE
Deputy Chairman of the Supervisory Board
COMPENSATION
€102K
AGE
59
TENURE
13.5 yrs

Richard Bauer

TITLE
Deputy Chairman of Supervisory Board
COMPENSATION
€97K
AGE
65
TENURE
1.8 yrs

Heinz Dürr

TITLE
Honorary Chairman of the Supervisory Board
COMPENSATION
€69K
AGE
86
TENURE
6.6 yrs

Gerhard Federer

TITLE
Independent Member of Supervisory Board
COMPENSATION
€131K
AGE
65
TENURE
3.5 yrs

Alexandra Dürr

TITLE
Member of Supervisory Board
COMPENSATION
€75K
AGE
57
TENURE
13.5 yrs

Thomas Hohmann

TITLE
Employees Representative Member of Supervisory Board
COMPENSATION
€62K
AGE
55
TENURE
11.8 yrs

Mirko Becker

TITLE
Employee Representative Member of Supervisory Board
COMPENSATION
€75K
AGE
44
TENURE
12.3 yrs

Martin Schwarz-Kocher

TITLE
Independent Member of Supervisory Board
COMPENSATION
€75K
AGE
61
TENURE
8.5 yrs

Anja Schuler

TITLE
Independent Member of Supervisory Board
COMPENSATION
€87K
AGE
58
TENURE
3.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (CHF) Value (CHF)
X
Management checks
We assess Dürr's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Dürr has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

DUE News

Simply Wall St News

DUE Company Info

Description

Dürr Aktiengesellschaft, together with its subsidiaries, operates as a mechanical and plant engineering company worldwide. The company’s Paint and Final Assembly Systems segment plans, builds, and upgrades turnkey paint shops and final assembly lines for the automotive industry; and supplies products and processes for various process stages in paint shop technology. It also provides connecting and controlling production, supply control, oven, conveyor, air supply, and exhaust-air systems; and consulting services. The company’s Application Technology segment offers technologies for the automated spray application of primers; and systems used for paint supply, quality assurance, and process control and evaluation. It also provides sealing technology for sealing seams, underbody protection, and injecting insulating materials in cars; and glueing technology for body-in-white production and final assembly. The company’s Clean Technology Systems segment offers exhaust-air purification for the chemical, pharmaceutical, printing, woodworking, carbon fiber production, and automotive industries. Its Measuring and Process Systems segment provides balancing and diagnostic systems; and assembly, test, and filling systems products, as well as systems for the automated filling of refrigerators, air-conditioning systems, and heat pumps with refrigerants. The company’s Woodworking Machinery and Systems segment offers woodworking machinery and systems for use by the furniture industry and woodworking trade, including panel cutting systems, throughfeed saws and drilling machines, sanders, edge-banding machines, CNC processing centers, and handling and storage systems. Dürr Aktiengesellschaft was founded in 1895 and is headquartered in Bietigheim-Bissingen, Germany.

Details
Name: Dürr Aktiengesellschaft
DUE
Exchange: SWX
Founded: 1895
€2,133,967,548
69,202,100
Website: http://www.durr.com
Address: Dürr Aktiengesellschaft
Carl-Benz-Strasse 34,
Bietigheim-Bissingen,
Baden-Württemberg, 74321,
Germany
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
XTRA DUE Bearer Shares XETRA Trading Platform DE EUR 02. Jan 1992
OTCPK DUER.F Bearer Shares Pink Sheets LLC US USD 02. Jan 1992
DB DUE Bearer Shares Deutsche Boerse AG DE EUR 02. Jan 1992
LSE 0J9C Bearer Shares London Stock Exchange GB EUR 02. Jan 1992
SWX DUE Bearer Shares SIX Swiss Exchange CH CHF 02. Jan 1992
WBAG DUE Bearer Shares Wiener Boerse AG AT EUR 02. Jan 1992
BMV DUE N Bearer Shares Bolsa Mexicana de Valores MX MXN 02. Jan 1992
BATS-CHIXE DUED Bearer Shares BATS 'Chi-X Europe' GB EUR 02. Jan 1992
OTCPK DURY.Y ADR Pink Sheets LLC US USD 12. Aug 2015
Number of employees
Current staff
Staff numbers
16,534
Dürr employees.
Industry
Industrial Machinery
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/18 21:46
End of day share price update: 2019/11/18 00:00
Last estimates confirmation: 2019/11/18
Last earnings filing: 2019/11/08
Last earnings reported: 2019/09/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.