Loading...

We've got a brand new version of Simply Wall St! Try it out

DEUTZ

SWX:DEZ
Snowflake Description

Flawless balance sheet and undervalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
DEZ
SWX
€677M
Market Cap
  1. Home
  2. CH
  3. Capital Goods
Company description

DEUTZ Aktiengesellschaft engages in the development, production, distribution, and servicing of diesel and gas engines in Europe, the Middle East, Africa, the Asia Pacific, and the Americas. The last earnings update was 11 days ago. More info.


Add to Portfolio Compare Print
DEZ Share Price and Events
7 Day Returns
0%
SWX:DEZ
-0.3%
CH Machinery
-0%
CH Market
1 Year Returns
45.4%
SWX:DEZ
14.4%
CH Machinery
13.3%
CH Market
DEZ Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
DEUTZ (DEZ) 0% 0% 0% 45.4% 88.2% 111.8%
CH Machinery -0.3% 7.6% 15.7% 14.4% 26.5% 41.5%
CH Market -0% 3.2% 4.8% 13.3% 21.9% 13%
1 Year Return vs Industry and Market
  • DEZ outperformed the Machinery industry which returned 14.4% over the past year.
  • DEZ outperformed the Market in Switzerland which returned 13.3% over the past year.
Price Volatility
DEZ
Industry
5yr Volatility vs Market
Related Companies

DEZ Value

 Is DEUTZ undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of DEUTZ to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for DEUTZ.

SWX:DEZ Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 7 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 9.9%
Perpetual Growth Rate 10-Year CH Government Bond Rate 3.3%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for SWX:DEZ
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year CH Govt Bond Rate 3.3%
Equity Risk Premium S&P Global 6%
Machinery Unlevered Beta Simply Wall St/ S&P Global 1.08
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.078 (1 + (1- 30%) (10.14%))
1.104
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.1
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 3.28% + (1.104 * 5.96%)
9.85%

Discounted Cash Flow Calculation for SWX:DEZ using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for DEUTZ is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

SWX:DEZ DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 9.85%)
2020 64.42 Analyst x5 58.64
2021 60.88 Analyst x6 50.45
2022 75.85 Analyst x2 57.22
2023 81.70 Analyst x2 56.10
2024 86.41 Est @ 5.77% 54.01
2025 90.75 Est @ 5.02% 51.64
2026 94.83 Est @ 4.5% 49.12
2027 98.75 Est @ 4.13% 46.56
2028 102.57 Est @ 3.87% 44.03
2029 106.36 Est @ 3.69% 41.56
Present value of next 10 years cash flows €509.00
SWX:DEZ DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= €106.36 × (1 + 3.28%) ÷ (9.85% – 3.28%)
€1,669.79
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €1,669.79 ÷ (1 + 9.85%)10
€652.42
SWX:DEZ Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €509.00 + €652.42
€1,161.42
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €1,161.42 / 120.86
€9.61
SWX:DEZ Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in SWX:DEZ represents 1.73494x of XTRA:DEZ
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.73494x
Value per Share
(Listing Adjusted, CHF)
= Value per Share (EUR) x Listing Adjustment Factor
= € 9.61 x 1.73494
CHF16.67
Value per share (CHF) From above. CHF16.67
Current discount Discount to share price of CHF9.79
= -1 x (CHF9.79 - CHF16.67) / CHF16.67
41.3%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price DEUTZ is available for.
Intrinsic value
41%
Share price is CHF9.79 vs Future cash flow value of CHF16.67
Current Discount Checks
For DEUTZ to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • DEUTZ's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • DEUTZ's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for DEUTZ's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are DEUTZ's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
SWX:DEZ PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in EUR €0.74
XTRA:DEZ Share Price ** XTRA (2019-11-18) in EUR €5.64
Switzerland Machinery Industry PE Ratio Median Figure of 25 Publicly-Listed Machinery Companies 23.34x
Switzerland Market PE Ratio Median Figure of 171 Publicly-Listed Companies 19.23x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of DEUTZ.

SWX:DEZ PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= XTRA:DEZ Share Price ÷ EPS (both in EUR)

= 5.64 ÷ 0.74

7.6x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • DEUTZ is good value based on earnings compared to the CH Machinery industry average.
  • DEUTZ is good value based on earnings compared to the Switzerland market.
Price based on expected Growth
Does DEUTZ's expected growth come at a high price?
Raw Data
SWX:DEZ PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 7.6x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 7 Analysts
6.6%per year
Switzerland Machinery Industry PEG Ratio Median Figure of 23 Publicly-Listed Machinery Companies 1.18x
Switzerland Market PEG Ratio Median Figure of 124 Publicly-Listed Companies 2.17x

*Line of best fit is calculated by linear regression .

SWX:DEZ PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 7.6x ÷ 6.6%

1.15x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • DEUTZ is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on DEUTZ's assets?
Raw Data
SWX:DEZ PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in EUR €5.53
XTRA:DEZ Share Price * XTRA (2019-11-18) in EUR €5.64
Switzerland Machinery Industry PB Ratio Median Figure of 25 Publicly-Listed Machinery Companies 2.3x
Switzerland Market PB Ratio Median Figure of 214 Publicly-Listed Companies 1.66x
SWX:DEZ PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= XTRA:DEZ Share Price ÷ Book Value per Share (both in EUR)

= 5.64 ÷ 5.53

1.02x

* Primary Listing of DEUTZ.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • DEUTZ is good value based on assets compared to the CH Machinery industry average.
X
Value checks
We assess DEUTZ's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Machinery industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Machinery industry average (and greater than 0)? (1 check)
  5. DEUTZ has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

DEZ Future Performance

 How is DEUTZ expected to perform in the next 1 to 3 years based on estimates from 7 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
6.6%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is DEUTZ expected to grow at an attractive rate?
  • DEUTZ's earnings growth is expected to exceed the low risk savings rate of 3.3%.
Growth vs Market Checks
  • DEUTZ's earnings growth is positive but not above the Switzerland market average.
  • DEUTZ's revenue growth is positive but not above the Switzerland market average.
Annual Growth Rates Comparison
Raw Data
SWX:DEZ Future Growth Rates Data Sources
Data Point Source Value (per year)
SWX:DEZ Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 7 Analysts 6.6%
SWX:DEZ Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 7 Analysts 2.7%
Switzerland Machinery Industry Earnings Growth Rate Market Cap Weighted Average 14.5%
Switzerland Machinery Industry Revenue Growth Rate Market Cap Weighted Average 4.4%
Switzerland Market Earnings Growth Rate Market Cap Weighted Average 9.9%
Switzerland Market Revenue Growth Rate Market Cap Weighted Average 3.5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
SWX:DEZ Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 7 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
SWX:DEZ Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31 2,048 2
2022-12-31 1,939 91 3
2021-12-31 1,889 146 84 7
2020-12-31 1,766 159 73 7
2019-12-31 1,821 111 70 7
2019-11-18
SWX:DEZ Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-09-30 1,861 95 89
2019-06-30 1,831 75 90
2019-03-31 1,817 85 73
2018-12-31 1,779 98 70
2018-09-30 1,683 72 134
2018-06-30 1,622 51 125
2018-03-31 1,541 67 121
2017-12-31 1,479 113 119
2017-09-30 1,408 138 18
2017-06-30 1,350 134 15
2017-03-31 1,313 128 23
2016-12-31 1,260 64 17

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • DEUTZ's earnings are expected to grow by 6.6% yearly, however this is not considered high growth (20% yearly).
  • DEUTZ's revenue is expected to grow by 2.7% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
SWX:DEZ Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 7 Analyst Estimates (S&P Global) See Below

All data from DEUTZ Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SWX:DEZ Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 0.70 0.82 0.55 7.00
2020-12-31 0.60 0.84 0.45 7.00
2019-12-31 0.54 0.55 0.53 3.00
2019-11-18
SWX:DEZ Past Financials Data
Date (Data in EUR Millions) EPS *
2019-09-30 0.74
2019-06-30 0.74
2019-03-31 0.60
2018-12-31 0.58
2018-09-30 1.08
2018-06-30 1.05
2018-03-31 1.00
2017-12-31 0.98
2017-09-30 0.15
2017-06-30 0.12
2017-03-31 0.19
2016-12-31 0.14

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • DEUTZ is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess DEUTZ's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Switzerland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Switzerland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
DEUTZ has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

DEZ Past Performance

  How has DEUTZ performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare DEUTZ's growth in the last year to its industry (Machinery).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • DEUTZ has delivered over 20% year on year earnings growth in the past 5 years.
  • DEUTZ's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • DEUTZ's 1-year earnings growth is negative, it can't be compared to the CH Machinery industry average.
Earnings and Revenue History
DEUTZ's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from DEUTZ Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SWX:DEZ Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 1,861.40 89.00 153.80 88.70
2019-06-30 1,831.00 89.90 154.50 88.20
2019-03-31 1,817.10 72.60 151.30 91.80
2018-12-31 1,778.80 69.90 147.10 92.00
2018-09-30 1,683.20 133.90 144.80 99.20
2018-06-30 1,622.20 125.10 134.70 97.50
2018-03-31 1,541.10 121.30 126.80 94.50
2017-12-31 1,479.10 118.50 121.10 94.80
2017-09-30 1,407.90 17.50 112.00 85.80
2017-06-30 1,350.30 14.80 110.70 83.80
2017-03-31 1,312.50 22.80 108.20 81.50
2016-12-31 1,260.20 16.60 105.60 77.50
2016-09-30 1,254.10 16.40 104.70 81.70
2016-06-30 1,221.60 8.90 104.30 79.00
2016-03-31 1,229.50 6.60 105.60 77.00
2015-12-31 1,247.40 5.40 105.50 76.30
2015-09-30 1,291.10 25.40 103.80 78.50
2015-06-30 1,447.00 35.30 103.50 79.40
2015-03-31 1,505.60 29.70 101.70 76.50
2014-12-31 1,530.20 21.20 100.70 74.30
2014-09-30 1,588.00 19.50 99.50 62.10
2014-06-30 1,544.50 33.80 98.40 59.90
2014-03-31 1,506.00 42.80 98.50 60.70
2013-12-31 1,453.20 36.40 96.50 58.70
2013-09-30 1,365.60 30.90 94.40 61.50
2013-06-30 1,273.00 15.50 92.10 54.30
2013-03-31 1,244.90 8.90 91.00 49.00
2012-12-31 1,291.90 22.10 91.30 44.10

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • DEUTZ has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • DEUTZ used its assets more efficiently than the CH Machinery industry average last year based on Return on Assets.
  • DEUTZ has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess DEUTZ's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Machinery industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
DEUTZ has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

DEZ Health

 How is DEUTZ's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up DEUTZ's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • DEUTZ is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • DEUTZ's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of DEUTZ's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 23.6x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from DEUTZ Company Filings, last reported 1 month ago.

SWX:DEZ Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 650.40 68.60 61.50
2019-06-30 643.70 33.90 57.00
2019-03-31 640.90 34.30 95.10
2018-12-31 619.10 39.10 132.80
2018-09-30 601.40 42.70 121.50
2018-06-30 590.10 47.60 115.60
2018-03-31 616.40 40.40 129.30
2017-12-31 584.30 45.60 143.80
2017-09-30 499.10 48.40 143.40
2017-06-30 500.40 52.80 127.10
2017-03-31 507.20 56.30 126.30
2016-12-31 491.10 60.20 91.80
2016-09-30 491.50 62.90 65.00
2016-06-30 494.50 67.20 79.40
2016-03-31 495.40 70.00 79.70
2015-12-31 495.60 73.50 112.50
2015-09-30 500.90 77.20 74.10
2015-06-30 535.10 81.80 114.10
2015-03-31 526.50 84.50 100.00
2014-12-31 511.00 88.00 101.70
2014-09-30 497.60 87.20 88.20
2014-06-30 489.60 105.80 74.00
2014-03-31 497.30 105.70 70.20
2013-12-31 504.70 90.60 58.90
2013-09-30 473.00 110.70 57.50
2013-06-30 461.80 90.40 45.50
2013-03-31 446.90 100.80 31.50
2012-12-31 452.60 100.70 52.70
  • DEUTZ's level of debt (4.3%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (17.5% vs 4.3% today).
  • Debt is well covered by operating cash flow (341.9%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 66.7x coverage).
X
Financial health checks
We assess DEUTZ's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. DEUTZ has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

DEZ Dividends

 What is DEUTZ's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.66%
Current annual income from DEUTZ dividends. Estimated to be 3.15% next year.
If you bought CHF2,000 of DEUTZ shares you are expected to receive CHF53 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • DEUTZ's pays a higher dividend yield than the bottom 25% of dividend payers in Switzerland (1.85%).
  • DEUTZ's dividend is below the markets top 25% of dividend payers in Switzerland (3.6%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
SWX:DEZ Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 7 Analyst Estimates (S&P Global) See Below
Switzerland Machinery Industry Average Dividend Yield Market Cap Weighted Average of 21 Stocks 2.2%
Switzerland Market Average Dividend Yield Market Cap Weighted Average of 163 Stocks 2.9%
Switzerland Minimum Threshold Dividend Yield 10th Percentile 1.2%
Switzerland Bottom 25% Dividend Yield 25th Percentile 1.8%
Switzerland Top 25% Dividend Yield 75th Percentile 3.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

SWX:DEZ Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2023-12-31
2022-12-31 0.23 1.00
2021-12-31 0.20 7.00
2020-12-31 0.17 7.00
2019-12-31 0.16 6.00
2019-11-18
SWX:DEZ Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2019-04-30 0.150 2.437
2018-03-15 0.150 2.173
2018-01-15 0.150 1.971
2017-03-08 0.070 1.031
2016-03-21 0.070 1.551
2016-03-17 0.070 1.850
2015-03-19 0.070 1.810
2015-03-11 0.070 1.750
2014-05-22 0.070 1.582
2014-03-20 0.070 1.145

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, DEUTZ has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but DEUTZ only paid a dividend in the past 6 years.
Current Payout to shareholders
What portion of DEUTZ's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (4.9x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (3.4x coverage).
X
Income/ dividend checks
We assess DEUTZ's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.2%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can DEUTZ afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. DEUTZ has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

DEZ Management

 What is the CEO of DEUTZ's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Frank Hiller
COMPENSATION €1,879,000
AGE 53
CEO Bio

Dr. Ing. Frank Hiller has been the Chairman of the Managing Board at F.X. MEILLER Fahrzeug- und Maschinenfabrik since 2005. Dr. Ing. Hiller has been Chairman of Management Board at DEUTZ Aktiengesellschaft since January 1, 2017. Dr. Ing. Hiller has been the Chairman of Supervisory Board at Stratec SE since May 29, 2019. He served as Head of Wiring Systems Division at LEONI AG since January 1, 2016 until January 01, 2017. He served as an Executive Director for Marketing Sales and Services of MAN Truck & Bus AG (also known as MAN Nutzfahrzeuge AG) since October 1, 2009. He served as Head of The Wire & Cable Solutions Division at LEONI AG from April 1, 2014 to January 1, 2016. He served as Member of Management Board at LEONI AG since April 1, 2014 until January 01, 2017. He served as Member of Management Board of MAN Truck & Bus AG (also known as MAN Nutzfahrzeuge AG). He serves as Chairman of The Supervisory Board at LEONI Kerpen GmbH. Dr. Ing. Hiller serves as a Member of the Advisory Board at MAN Finance International GmbH. He received a Diploma degree in mechanical engineering from University Kaiserslautern, Germany in 1992 and received a Doctorate in Mechanical Engineering from University Kaiserslautern, Germany in 1997.

CEO Compensation
  • Frank's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Frank's remuneration is higher than average for companies of similar size in Switzerland.
Management Team Tenure

Average tenure and age of the DEUTZ management team in years:

2.2
Average Tenure
53
Average Age
  • The tenure for the DEUTZ management team is about average.
Management Team

Frank Hiller

TITLE
Chairman of Management Board
COMPENSATION
€2M
AGE
53

Andreas Strecker

TITLE
CFO, Human Resource Director & Member of the Board of Management
COMPENSATION
€1M
AGE
58

Michael Wellenzohn

TITLE
Member of Management Board
COMPENSATION
€1M
AGE
53
TENURE
6.7 yrs

Leslie Iltgen

TITLE
Senior Vice President Communications & Investor Relations
TENURE
1 yrs

Herbert Vossel

TITLE
Head of Legal & Patents
COMPENSATION
€9K

Alexander Stadtler

TITLE
Head of Asia Region

Christian Krupp

TITLE
Head of Finance & Controlling

Markus Schwaderlapp

TITLE
Head of Research & Development

Christoph Ballin

TITLE
Head of Strategy
TENURE
2.2 yrs

Ralf Plieninger

TITLE
Head of Electrification
TENURE
2.2 yrs
Board of Directors Tenure

Average tenure of the DEUTZ board of directors in years:

1.6
Average Tenure
  • The average tenure for the DEUTZ board of directors is less than 3 years, this suggests a new board.
Board of Directors

Bernd Bohr

TITLE
Supervisory Board Chairman
COMPENSATION
€36K
AGE
63
TENURE
0.8 yrs

Corinna Töpfer-Hartung

TITLE
Deputy Chairwoman of Supervisory Board & Employee Representative Member
COMPENSATION
€81K
TENURE
1.6 yrs

Karl-Heinz Müller

TITLE
Vice Chairman of Khd Humboldt Wedag Ag Cologne
COMPENSATION
€8K

Patricia Geibel-Conrad

TITLE
Member of Supervisory Board
COMPENSATION
€55K
AGE
57
TENURE
1.8 yrs

Sabine Beutert

TITLE
Member of Supervisory Board
COMPENSATION
€71K
TENURE
6.6 yrs

Hans Finken

TITLE
Member of Supervisory Board
COMPENSATION
€48K
TENURE
4.8 yrs

Alois Ludwig

TITLE
Member of Supervisory Board
COMPENSATION
€64K
TENURE
4.6 yrs

Sophie Albrecht

TITLE
Member of Supervisory Board
COMPENSATION
€40K
TENURE
1.6 yrs

Yavuz Büyükdag

TITLE
Member of Supervisory Board
COMPENSATION
€36K
TENURE
1.6 yrs

Ali Yener

TITLE
Member of Supervisory Board
COMPENSATION
€41K
TENURE
1.6 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (CHF) Value (CHF)
X
Management checks
We assess DEUTZ's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. DEUTZ has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

DEZ News

Simply Wall St News

DEZ Company Info

Description

DEUTZ Aktiengesellschaft engages in the development, production, distribution, and servicing of diesel and gas engines in Europe, the Middle East, Africa, the Asia Pacific, and the Americas. The company’s DEUTZ Compact Engines segment provides liquid-cooled engines with capacities of up to 8 liters. Its DEUTZ Customised Solutions segment offers air-cooled engines and liquid-cooled engines with a capacity of exceeding approximately 8 liters. This segment also provides customer specific solutions; and supplies reconditioned exchange parts and engines. The company’s Other segment is involved in manufacturing of electric drives for boats under the Torqeedo brand name, as well as electrification of drive systems; and offers the customer advice and support service for installation and operation of drive systems, and repair and maintenance services for engines. The company’s products are used in various applications, such as construction equipment, agricultural machinery, lifting and material handling equipment, stationery equipment, commercial vehicles, rail vehicles, and other applications. DEUTZ Aktiengesellschaft was founded in 1864 and is headquartered in Cologne, Germany.

Details
Name: DEUTZ Aktiengesellschaft
DEZ
Exchange: SWX
Founded: 1864
€741,161,599
120,861,783
Website: http://www.deutz.com
Address: DEUTZ Aktiengesellschaft
Ottostrasse 1,
Porz-Eil,
Cologne,
North Rhine-Westphalia, 51149,
Germany
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
XTRA DEZ Bearer Shares XETRA Trading Platform DE EUR 02. Jan 1986
OTCPK DEUZ.F Bearer Shares Pink Sheets LLC US USD 02. Jan 1986
DB DEZ Bearer Shares Deutsche Boerse AG DE EUR 02. Jan 1986
LSE 0E4K Bearer Shares London Stock Exchange GB EUR 02. Jan 1986
SWX DEZ Bearer Shares SIX Swiss Exchange CH CHF 02. Jan 1986
WBAG DEZ Bearer Shares Wiener Boerse AG AT EUR 02. Jan 1986
BATS-CHIXE DEZD Bearer Shares BATS 'Chi-X Europe' GB EUR 02. Jan 1986
Number of employees
Current staff
Staff numbers
4,843
DEUTZ employees.
Industry
Industrial Machinery
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/18 21:42
End of day share price update: 2019/11/18 00:00
Last estimates confirmation: 2019/11/18
Last earnings filing: 2019/11/07
Last earnings reported: 2019/09/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.