Loading...

We've got a brand new version of Simply Wall St! Try it out

Intellabridge Technology

CNSX:INTL
Snowflake Description

Adequate balance sheet and overvalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
INTL
CNSX
CA$282K
Market Cap
  1. Home
  2. CA
  3. Software
Company description

Intellabridge Technology Corporation provides blockchain and cryptocurrency payment processing technology with end-to-end payment solutions. The last earnings update was 82 days ago. More info.


Add to Portfolio Compare Print
INTL Share Price and Events
7 Day Returns
-66.7%
CNSX:INTL
1.6%
CA IT
0.6%
CA Market
1 Year Returns
-90%
CNSX:INTL
27.2%
CA IT
7.4%
CA Market
INTL Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Intellabridge Technology (INTL) -66.7% -75% -90% -90% - -
CA IT 1.6% 5.7% 2.4% 27.2% 66.7% 157.9%
CA Market 0.6% 3.3% 3.6% 7.4% 7.5% 8.5%
1 Year Return vs Industry and Market
  • INTL underperformed the IT industry which returned 27.2% over the past year.
  • INTL underperformed the Market in Canada which returned 7.4% over the past year.
Price Volatility
Industry
5yr Volatility vs Market
Related Companies

Value

 Is Intellabridge Technology undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
  • It is not possible to calculate the future cash flow value for Intellabridge Technology. This is due to cash flow or dividend data being unavailable. The share price is CA$0.005.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Intellabridge Technology's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Intellabridge Technology's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
CNSX:INTL PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in USD $-0.06
CNSX:INTL Share Price ** CNSX (2019-11-18) in CAD CA$0.01
CNSX:INTL Share Price converted to USD reporting currency Exchange rate (CAD/ USD) 0.757 $0
North America IT Industry PE Ratio Median Figure of 68 Publicly-Listed IT Companies 31.37x
Canada Market PE Ratio Median Figure of 517 Publicly-Listed Companies 14.48x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Intellabridge Technology.

CNSX:INTL PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= CNSX:INTL Share Price ÷ EPS (both in USD)

= 0 ÷ -0.06

-0.06x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Intellabridge Technology is loss making, we can't compare its value to the North America IT industry average.
  • Intellabridge Technology is loss making, we can't compare the value of its earnings to the Canada market.
Price based on expected Growth
Does Intellabridge Technology's expected growth come at a high price?
Raw Data
CNSX:INTL PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -0.06x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
North America IT Industry PEG Ratio Median Figure of 57 Publicly-Listed IT Companies 2.31x
Canada Market PEG Ratio Median Figure of 240 Publicly-Listed Companies 1.09x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Intellabridge Technology, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Intellabridge Technology's assets?
Raw Data
CNSX:INTL PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in USD $0.01
CNSX:INTL Share Price * CNSX (2019-11-18) in CAD CA$0.01
CNSX:INTL Share Price converted to USD reporting currency Exchange rate (CAD/ USD) 0.757 $0
Canada IT Industry PB Ratio Median Figure of 21 Publicly-Listed IT Companies 2.38x
Canada Market PB Ratio Median Figure of 2,292 Publicly-Listed Companies 1.28x
CNSX:INTL PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= CNSX:INTL Share Price ÷ Book Value per Share (both in USD)

= 0 ÷ 0.01

0.39x

* Primary Listing of Intellabridge Technology.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Intellabridge Technology is good value based on assets compared to the CA IT industry average.
X
Value checks
We assess Intellabridge Technology's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the IT industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the IT industry average (and greater than 0)? (1 check)
  5. Intellabridge Technology has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Intellabridge Technology expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Intellabridge Technology has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
7.4%
Expected IT industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Intellabridge Technology expected to grow at an attractive rate?
  • Unable to compare Intellabridge Technology's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Intellabridge Technology's earnings growth to the Canada market average as no estimate data is available.
  • Unable to compare Intellabridge Technology's revenue growth to the Canada market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
CNSX:INTL Future Growth Rates Data Sources
Data Point Source Value (per year)
Canada IT Industry Earnings Growth Rate Market Cap Weighted Average 7.4%
Canada IT Industry Revenue Growth Rate Market Cap Weighted Average 4.4%
Canada Market Earnings Growth Rate Market Cap Weighted Average 9.8%
Canada Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
CNSX:INTL Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
CNSX:INTL Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-06-30 2 -2 -3
2019-03-31 1 -2 -3
2018-12-31 1 -3 -7
2017-12-31 0 -1

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Intellabridge Technology is high growth as no earnings estimate data is available.
  • Unable to determine if Intellabridge Technology is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
CNSX:INTL Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Intellabridge Technology Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

CNSX:INTL Past Financials Data
Date (Data in USD Millions) EPS *
2019-06-30 -0.06
2019-03-31 -0.07
2018-12-31 -0.18
2017-12-31 -1.09

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Intellabridge Technology will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine Intellabridge Technology's financial health to determine how well-positioned it is against times of financial stress by looking at its level of debt over time and how much cash it has left.
  2. Intellabridge Technology's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Software companies here
  3. Intellabridge Technology's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Intellabridge Technology's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Canada market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Canada market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Intellabridge Technology has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Intellabridge Technology performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Intellabridge Technology's growth in the last year to its industry (IT).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Intellabridge Technology does not make a profit and there is insufficient past data to establish if their 5 year on year earnings growth rate was positive.
  • Unable to compare Intellabridge Technology's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Intellabridge Technology's 1-year growth to the North America IT industry average as it is not currently profitable.
Earnings and Revenue History
Intellabridge Technology's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Intellabridge Technology Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

CNSX:INTL Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 1.58 -2.79 1.94
2019-03-31 1.35 -3.08 2.03
2018-12-31 1.11 -6.77 2.32
2017-12-31 -0.70 0.69

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Intellabridge Technology has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Intellabridge Technology has efficiently used its assets last year compared to the North America IT industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Intellabridge Technology improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Intellabridge Technology's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the IT industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Intellabridge Technology has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Intellabridge Technology's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Intellabridge Technology's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Intellabridge Technology is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Intellabridge Technology has no long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Intellabridge Technology's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Intellabridge Technology has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Intellabridge Technology Company Filings, last reported 4 months ago.

CNSX:INTL Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 0.55 0.00 0.11
2019-03-31 0.64 0.00 0.19
2018-12-31 0.79 0.00 0.39
2017-12-31 1.68 0.00 1.79
  • Intellabridge Technology has no debt.
  • Intellabridge Technology has not taken on any debt in the past 5 years.
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Intellabridge Technology has less than a year of cash runway based on current free cash flow.
  • Intellabridge Technology has less than a year of cash runway if free cash flow continues to grow at historical rates of 58% each year.
X
Financial health checks
We assess Intellabridge Technology's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Intellabridge Technology has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Intellabridge Technology's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Intellabridge Technology dividends.
If you bought CA$2,000 of Intellabridge Technology shares you are expected to receive CA$0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Intellabridge Technology's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Intellabridge Technology's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
CNSX:INTL Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
North America IT Industry Average Dividend Yield Market Cap Weighted Average of 36 Stocks 1.3%
Canada Market Average Dividend Yield Market Cap Weighted Average of 330 Stocks 3.5%
Canada Minimum Threshold Dividend Yield 10th Percentile 1.1%
Canada Bottom 25% Dividend Yield 25th Percentile 2%
Canada Top 25% Dividend Yield 75th Percentile 5.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Intellabridge Technology has not reported any payouts.
  • Unable to verify if Intellabridge Technology's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Intellabridge Technology's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Intellabridge Technology has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Intellabridge Technology's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Intellabridge Technology afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Intellabridge Technology has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Intellabridge Technology's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
John Eagleton
CEO Bio

Mr. John Eagleton serves as the President of Investars, Inc. Mr. Eagleton was a Co-Founder of Cryptanite Blockchain Technologies Corp. and served as its Chief Executive Officer.

CEO Compensation
  • Insufficient data for John to compare compensation growth.
  • Insufficient data for John to establish whether their remuneration is reasonable compared to companies of similar size in Canada.
Management Team

John Eagleton

TITLE
Co-Founder & CEO

Keith Turner

TITLE
President
TENURE
1.4 yrs

Henry Duong

TITLE
Co-Founder
Board of Directors

Henry Duong

TITLE
Co-Founder
TENURE
0.8 yrs

Praveen Varshney

TITLE
Director
AGE
53
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Intellabridge Technology individual insiders in the past 3 months, but not in substantial volumes.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (CA$) Value (CA$)
22. Oct 19 Buy John Eagleton Individual 16. Oct 19 16. Oct 19 22,000 CA$0.02 CA$392
28. Feb 19 Buy John Eagleton Individual 26. Feb 19 26. Feb 19 4,000 CA$0.05 CA$184
26. Feb 19 Buy John Eagleton Individual 20. Feb 19 25. Feb 19 6,000 CA$0.05 CA$310
13. Feb 19 Buy John Eagleton Individual 08. Feb 19 13. Feb 19 30,000 CA$0.05 CA$1,430
06. Feb 19 Buy John Eagleton Individual 05. Feb 19 05. Feb 19 845 CA$0.04 CA$31
01. Feb 19 Buy John Eagleton Individual 31. Jan 19 31. Jan 19 20,000 CA$0.05 CA$939
28. Jan 19 Buy John Eagleton Individual 23. Jan 19 25. Jan 19 2,155 CA$0.04 CA$75
22. Jan 19 Buy John Eagleton Individual 15. Jan 19 18. Jan 19 62,100 CA$0.04 CA$2,399
07. Jan 19 Buy John Eagleton Individual 31. Dec 18 01. Jan 19 86,200 CA$0.03 CA$2,910
X
Management checks
We assess Intellabridge Technology's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Intellabridge Technology has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Intellabridge Technology Corporation provides blockchain and cryptocurrency payment processing technology with end-to-end payment solutions. It also offers software system for recurring billing and client to client financing by allowing customers to pay for goods and services. The company was formerly known as Cryptanite Blockchain Technologies Corp. and changed its name to Intellabridge Technology Corporation in October 2019. Intellabridge Technology Corporation is headquartered in Vancouver, Canada.

Details
Name: Intellabridge Technology Corporation
INTL
Exchange: CNSX
Founded:
CA$282,359
56,471,844
Website: http://cryptanite.com
Address: Intellabridge Technology Corporation
1055 West Georgia Street,
Suite 2050,
Vancouver,
British Columbia, V6E 3P3,
Canada
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
CNSX INTL Common Stock Canadian National Stock Exchange CA CAD 12. Mar 2018
OTCPK CRBT.F Common Stock Pink Sheets LLC US USD 12. Mar 2018
DB 98AA Common Stock Deutsche Boerse AG DE EUR 12. Mar 2018
Number of employees
Current staff
Staff numbers
0
Intellabridge Technology employees.
Industry
Data Processing and Outsourced Services
Software
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/19 00:57
End of day share price update: 2019/11/18 00:00
Last earnings filing: 2019/08/29
Last earnings reported: 2019/06/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.