Loading...

We've got a brand new version of Simply Wall St! Try it out

ICTV Brands

CNSX:ITV
Snowflake Description

Fair value with imperfect balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
ITV
CNSX
$224K
Market Cap
  1. Home
  2. CA
  3. Retail
Company description

ICTV Brands Inc. develops, markets, and sells various health, beauty, wellness, and consumer products in the United States and internationally. The last earnings update was 307 days ago. More info.


Add to Portfolio Compare Print
ITV Share Price and Events
7 Day Returns
0%
CNSX:ITV
3.6%
CA Online Retail
1.3%
CA Market
1 Year Returns
-
CNSX:ITV
-60.6%
CA Online Retail
-0.1%
CA Market
ITV Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
ICTV Brands (ITV) 0% 0% - - -75% -
CA Online Retail 3.6% 8.7% -4.6% -60.6% 82% 167.8%
CA Market 1.3% 4.2% 1.6% -0.1% 8.4% 5.7%
1 Year Return vs Industry and Market
  • No trading data on ITV.
  • No trading data on ITV.
Price Volatility
ITV
Industry
5yr Volatility vs Market

Value

 Is ICTV Brands undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of ICTV Brands to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for ICTV Brands.

CNSX:ITV Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 13.9%
Perpetual Growth Rate 10-Year CA Government Bond Rate 1.9%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for CNSX:ITV
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year CA Govt Bond Rate 1.9%
Equity Risk Premium S&P Global 6%
Online Retail Unlevered Beta Simply Wall St/ S&P Global 1.63
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.632 (1 + (1- 21%) (813.77%))
8.454
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 1.95% + (2 * 5.96%)
13.87%

Discounted Cash Flow Calculation for CNSX:ITV using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for ICTV Brands is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

CNSX:ITV DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 13.87%)
2020 0.11 Est @ 24.59% 0.09
2021 0.13 Est @ 17.8% 0.10
2022 0.14 Est @ 13.04% 0.10
2023 0.16 Est @ 9.71% 0.09
2024 0.17 Est @ 7.38% 0.09
2025 0.18 Est @ 5.75% 0.08
2026 0.19 Est @ 4.61% 0.07
2027 0.19 Est @ 3.81% 0.07
2028 0.20 Est @ 3.25% 0.06
2029 0.20 Est @ 2.86% 0.06
Present value of next 10 years cash flows $0.00
CNSX:ITV DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $0.20 × (1 + 1.95%) ÷ (13.87% – 1.95%)
$1.75
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $1.75 ÷ (1 + 13.87%)10
$0.48
CNSX:ITV Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $0.00 + $0.48
$0.48
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $0.48 / 56.00
$0.01
CNSX:ITV Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in CNSX:ITV represents 12.5x of OTCPK:ICTV
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
12.5x
Value per Share
(Listing Adjusted, CAD)
= Value per Share (USD) x Listing Adjustment Factor
= $ 0.01 x 12.5
CA$0.11
Value per share (CAD) From above. CA$0.11
Current discount Discount to share price of CA$0.05
= -1 x (CA$0.05 - CA$0.11) / CA$0.11
53%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price ICTV Brands is available for.
Intrinsic value
>50%
Share price is CA$0.05 vs Future cash flow value of CA$0.10634
Current Discount Checks
For ICTV Brands to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • ICTV Brands's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • ICTV Brands's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for ICTV Brands's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are ICTV Brands's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
CNSX:ITV PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-09-30) in USD $-0.12
OTCPK:ICTV Share Price ** OTCPK (2019-07-15) in USD $0
North America Online Retail Industry PE Ratio Median Figure of 33 Publicly-Listed Online Retail Companies 32.08x
Canada Market PE Ratio Median Figure of 539 Publicly-Listed Companies 14.14x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of ICTV Brands.

CNSX:ITV PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= OTCPK:ICTV Share Price ÷ EPS (both in USD)

= 0 ÷ -0.12

-0.03x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • ICTV Brands is loss making, we can't compare its value to the North America Online Retail industry average.
  • ICTV Brands is loss making, we can't compare the value of its earnings to the Canada market.
Price based on expected Growth
Does ICTV Brands's expected growth come at a high price?
Raw Data
CNSX:ITV PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -0.03x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
North America Online Retail Industry PEG Ratio Median Figure of 26 Publicly-Listed Online Retail Companies 1.61x
Canada Market PEG Ratio Median Figure of 245 Publicly-Listed Companies 1.02x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for ICTV Brands, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on ICTV Brands's assets?
Raw Data
CNSX:ITV PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-09-30) in USD $0.04
OTCPK:ICTV Share Price * OTCPK (2019-07-15) in USD $0
Canada Online Retail Industry PB Ratio Median Figure of 10 Publicly-Listed Online Retail Companies 3.29x
Canada Market PB Ratio Median Figure of 2,457 Publicly-Listed Companies 1.43x
CNSX:ITV PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= OTCPK:ICTV Share Price ÷ Book Value per Share (both in USD)

= 0 ÷ 0.04

0.1x

* Primary Listing of ICTV Brands.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • ICTV Brands is good value based on assets compared to the CA Online Retail industry average.
X
Value checks
We assess ICTV Brands's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Online Retail industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Online Retail industry average (and greater than 0)? (1 check)
  5. ICTV Brands has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is ICTV Brands expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as ICTV Brands has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
30.2%
Expected Online Retail industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is ICTV Brands expected to grow at an attractive rate?
  • Unable to compare ICTV Brands's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare ICTV Brands's earnings growth to the Canada market average as no estimate data is available.
  • Unable to compare ICTV Brands's revenue growth to the Canada market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
CNSX:ITV Future Growth Rates Data Sources
Data Point Source Value (per year)
North America Online Retail Industry Earnings Growth Rate Market Cap Weighted Average 30.2%
North America Online Retail Industry Revenue Growth Rate Market Cap Weighted Average 17.4%
Canada Market Earnings Growth Rate Market Cap Weighted Average 12.6%
Canada Market Revenue Growth Rate Market Cap Weighted Average 5.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
CNSX:ITV Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (11 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
CNSX:ITV Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2018-09-30 30 0 -6
2018-06-30 32 0 -6
2018-03-31 33 -2 -6
2017-12-31 31 -2 -7
2017-09-30 27 -2 -2
2017-06-30 24 -1 -2
2017-03-31 21 0 -1
2016-12-31 17 0 -1
2016-09-30 17 0 -2
2016-06-30 16 0 -2
2016-03-31 19 -1 -1
2015-12-31 24 -2 -1

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if ICTV Brands is high growth as no earnings estimate data is available.
  • Unable to determine if ICTV Brands is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
CNSX:ITV Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (11 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from ICTV Brands Company Filings, last reported 11 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

CNSX:ITV Past Financials Data
Date (Data in USD Millions) EPS *
2018-09-30 -0.12
2018-06-30 -0.11
2018-03-31 -0.12
2017-12-31 -0.13
2017-09-30 -0.05
2017-06-30 -0.06
2017-03-31 -0.04
2016-12-31 -0.04
2016-09-30 -0.06
2016-06-30 -0.08
2016-03-31 -0.05
2015-12-31 -0.06

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if ICTV Brands will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine whether ICTV Brands is trading at ICTV Brands'san attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  2. ICTV Brands's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Retail companies here
  3. ICTV Brands's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess ICTV Brands's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the North America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the North America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
ICTV Brands has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has ICTV Brands performed over the past 5 years?

  • ICTV Brands's last earnings update was 307 days ago.
The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare ICTV Brands's growth in the last year to its industry (Online Retail).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • ICTV Brands does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare ICTV Brands's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare ICTV Brands's 1-year growth to the North America Online Retail industry average as it is not currently profitable.
Earnings and Revenue History
ICTV Brands's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from ICTV Brands Company Filings, last reported 11 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

CNSX:ITV Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-09-30 29.77 -6.45 23.02
2018-06-30 31.84 -5.54 25.01
2018-03-31 32.78 -6.26 26.29
2017-12-31 31.46 -6.63 25.80
2017-09-30 27.47 -2.24 22.05
2017-06-30 24.12 -2.11 18.76
2017-03-31 20.71 -1.28 16.03
2016-12-31 16.79 -1.00 12.77
2016-09-30 16.83 -1.53 13.20
2016-06-30 16.24 -2.09 13.13
2016-03-31 18.96 -1.21 13.94
2015-12-31 24.10 -1.39 17.81
2015-09-30 28.37 -2.23 21.51
2015-06-30 30.81 -1.91 22.95
2015-03-31 31.36 -2.04 23.54
2014-12-31 32.32 -2.28 24.80
2014-09-30 33.50 -1.13 24.80
2014-06-30 35.75 -0.53 26.18
2014-03-31 38.39 -0.04 28.12
2013-12-31 40.96 1.65 27.73
2013-09-30 41.29 1.49 27.93
2013-06-30 39.28 1.18 26.47
2013-03-31 32.67 0.64 21.59
2012-12-31 22.92 -0.55 15.92
2012-09-30 13.92 -0.43 9.40

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if ICTV Brands has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if ICTV Brands has efficiently used its assets last year compared to the North America Online Retail industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if ICTV Brands improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess ICTV Brands's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Online Retail industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
ICTV Brands has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is ICTV Brands's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up ICTV Brands's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • ICTV Brands is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • ICTV Brands's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of ICTV Brands's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from ICTV Brands Company Filings, last reported 11 months ago.

CNSX:ITV Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-09-30 2.07 1.82 0.58
2018-06-30 3.27 1.62 1.81
2018-03-31 3.62 1.64 0.32
2017-12-31 3.51 1.80 1.26
2017-09-30 7.75 1.94 0.96
2017-06-30 7.96 0.00 2.25
2017-03-31 9.17 0.00 4.87
2016-12-31 1.29 0.00 1.39
2016-09-30 1.18 0.00 1.21
2016-06-30 1.38 0.00 1.49
2016-03-31 1.90 0.00 1.41
2015-12-31 1.87 0.00 1.33
2015-09-30 1.32 0.00 0.88
2015-06-30 1.99 0.00 0.96
2015-03-31 1.48 0.00 1.09
2014-12-31 1.46 0.00 1.10
2014-09-30 2.43 0.15 1.54
2014-06-30 2.58 0.15 1.92
2014-03-31 2.07 0.19 1.72
2013-12-31 2.08 0.39 1.37
2013-09-30 1.97 0.45 0.75
2013-06-30 1.80 0.51 0.37
2013-03-31 0.84 0.54 0.66
2012-12-31 -0.40 0.62 0.76
2012-09-30 -0.25 0.65 0.66
  • ICTV Brands's level of debt (88.3%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (23% vs 88.3% today).
  • Debt is not well covered by operating cash flow (10.4%, less than 20% of total debt).
  • Unable to confirm if the interest payments on ICTV Brands's debt are well covered by earnings due to lack of past financial data.
X
Financial health checks
We assess ICTV Brands's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. ICTV Brands has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is ICTV Brands's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from ICTV Brands dividends.
If you bought CA$2,000 of ICTV Brands shares you are expected to receive CA$0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate ICTV Brands's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate ICTV Brands's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
CNSX:ITV Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Global Online Retail Industry Average Dividend Yield Market Cap Weighted Average of 46 Stocks 0.9%
Canada Market Average Dividend Yield Market Cap Weighted Average of 334 Stocks 3.5%
Canada Minimum Threshold Dividend Yield 10th Percentile 1.1%
Canada Bottom 25% Dividend Yield 25th Percentile 2%
Canada Top 25% Dividend Yield 75th Percentile 5.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as ICTV Brands has not reported any payouts.
  • Unable to verify if ICTV Brands's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of ICTV Brands's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as ICTV Brands has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess ICTV Brands's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can ICTV Brands afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. ICTV Brands has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of ICTV Brands's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Kelvin Claney
COMPENSATION $430,000
AGE 69
TENURE AS CEO 18.7 years
CEO Bio

Mr. Kelvin Claney has been the Chief Executive Officer of ICTV Brands Inc. since January 2001 and serves as its Chairman. Mr. Claney has been a Director of ICTV Brands Inc. since January 22, 2001. He began working in the United States direct response business in 1989 as an independent contractor to National Media Corp., where he produced, sourced, and executive-produced various infomercial projects, including Euro Painter, HP9000, Auri polymer sealant and Color Cote 2000(TM), Dustmaster 2000, LeSnack, Iron Quick and Fatfree Express. Since 1992, Mr. Claney has served as President of R.J.M. Ventures, Inc. The creation of the Smart StacksTM infomercial, which is owned by ICTV, was one of the projects Mr. Claney was responsible for as President of R.J.M. Ventures,Inc. He also created the infomercial for the children's toy product known asBetterBlocksTM.

CEO Compensation
  • Kelvin's compensation has increased whilst company is loss making.
  • Insufficient data for Kelvin to establish whether their remuneration is reasonable compared to companies of similar size in Canada.
Management Team Tenure

Average tenure and age of the ICTV Brands management team in years:

1.4
Average Tenure
52.5
Average Age
  • The average tenure for the ICTV Brands management team is less than 2 years, this suggests a new team.
Management Team

Kelvin Claney

TITLE
Chairman & CEO
COMPENSATION
$430K
AGE
69
TENURE
18.7 yrs

Ernest Kollias

TITLE
Consultant
COMPENSATION
$216K
AGE
46
TENURE
1.4 yrs

Doug Crouthers

TITLE
Interim President & VP of Sales
AGE
48
TENURE
1.3 yrs

Craig Millman

TITLE
Chief Financial Officer
AGE
57
TENURE
0.4 yrs

Vince Dargush

TITLE
Vice President of Operations
TENURE
3.7 yrs
Board of Directors Tenure

Average tenure and age of the ICTV Brands board of directors in years:

8.1
Average Tenure
68
Average Age
  • The tenure for the ICTV Brands board of directors is about average.
Board of Directors

Kelvin Claney

TITLE
Chairman & CEO
COMPENSATION
$430K
AGE
69
TENURE
18.7 yrs

William Kinnear

TITLE
Independent Director
COMPENSATION
$9K
AGE
74
TENURE
6.5 yrs

Don McDonald

TITLE
Independent Director
COMPENSATION
$9K
AGE
67
TENURE
5.4 yrs

Stephen Jarvis

TITLE
Independent Director
COMPENSATION
$9K
AGE
65
TENURE
9.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (CA$) Value (CA$)
05. Feb 19 Sell Sandra Pessin Individual 01. Feb 19 01. Feb 19 -1,297,300 CA$0.03 CA$-38,376
24. Jan 19 Sell Sandra Pessin Individual 22. Jan 19 22. Jan 19 -1,045,204 CA$0.03 CA$-31,495
14. Dec 18 Sell Diana Pessin Individual 14. Nov 18 13. Dec 18 -1,591,751 CA$0.05 CA$-64,708
23. Oct 18 Sell Sandra Pessin Individual 19. Oct 18 19. Oct 18 -524,099 CA$0.08 CA$-43,500
X
Management checks
We assess ICTV Brands's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. ICTV Brands has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

ICTV Brands Inc. develops, markets, and sells various health, beauty, wellness, and consumer products in the United States and internationally. It provides its products through a multi-channel distribution strategy, including direct response television, digital marketing campaigns, live home shopping, traditional retail and e-commerce market places, Hong Kong airlines, and its international third-party distributor network. The company’s products include DermaWand, a skin care device that reduces the appearance of fine lines and wrinkles, and enhances skin tone and texture; DermaVital, a skin care line that effects superior hydration; DermaBrilliance, a skin care resurfacing device that enables to reduce visible signs of aging; and Jidue, a facial massager device, which enables to alleviate stress. Its products also comprise no!no! Hair, a home use hair removal device; no!no! Skin, a device to treat acne; no!no! Face Trainer, a home use mask; no!no! Glow, a home use device to treat skin; Made Ya Look, a heated eyelash curler; and no!no! Smooth Skin Care, an array of skin care products. In addition, the company offers Kyrobak, a home use device for the treatment of non-specific lower back pain; ClearTouch, a home use device for the treatment of nail fungus; and Ermis Labs Medicated Bars, which provide relief for acne, psoriasis, dandruff, dermatitis, and fungus. Further, it provides Elastin-rp, a system of cosmetic formulations designed to help improve the elasticity of the skin; Wrinkle Filler, a serum for lines and wrinkles; Juvion, a facial beauty device; and Dr. Ho’s PerfectBack Rest, a back support system. The company was formerly known as International Commercial Television Inc. and changed its name to ICTV Brands Inc. in August 2014. ICTV Brands Inc. was founded in 1993 and is headquartered in Wayne, Pennsylvania.

Details
Name: ICTV Brands Inc.
ITV
Exchange: CNSX
Founded: 1993
$297,087
56,003,200
Website: http://ictvbrands.com
Address: ICTV Brands Inc.
489 Devon Park Drive,
Suite 306,
Wayne,
Pennsylvania, 19087,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
OTCPK ICTV Common Shares Pink Sheets LLC US USD 05. Sep 2002
CNSX ITV Common Shares Canadian National Stock Exchange CA CAD 05. Sep 2002
Number of employees
Current staff
Staff numbers
29
ICTV Brands employees.
Industry
Internet and Direct Marketing Retail
Retail
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/09/22 00:36
End of day share price update: 2019/07/15 00:00
Last earnings filing: 2018/11/19
Last earnings reported: 2018/09/30
Last annual earnings reported: 2017/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.