Loading...

We've got a brand new version of Simply Wall St! Try it out

Nextleaf Solutions

CNSX:OILS
Snowflake Description

Excellent balance sheet with high growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
OILS
CNSX
CA$56M
Market Cap
  1. Home
  2. CA
  3. Healthcare
Company description

Nextleaf Solutions Ltd. manufactures cannabis processing and extraction equipment. The last earnings update was 18 days ago. More info.


Add to Portfolio Compare Print
OILS Share Price and Events
7 Day Returns
-18.8%
CNSX:OILS
-3.8%
CA Medical Equipment
1.2%
CA Market
1 Year Returns
-
CNSX:OILS
-6.4%
CA Medical Equipment
-0.2%
CA Market
OILS Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Nextleaf Solutions (OILS) -18.8% -10.3% 2% - - -
CA Medical Equipment -3.8% 0.1% -5.4% -6.4% -43.4% -84.5%
CA Market 1.2% 4.2% 1.5% -0.2% 8.4% 1.8%
1 Year Return vs Industry and Market
  • No trading data on OILS.
  • No trading data on OILS.
Price Volatility
Industry
5yr Volatility vs Market

Value

 Is Nextleaf Solutions undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Nextleaf Solutions to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Nextleaf Solutions.

CNSX:OILS Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 7.3%
Perpetual Growth Rate 10-Year CA Government Bond Rate 1.9%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for CNSX:OILS
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year CA Govt Bond Rate 1.9%
Equity Risk Premium S&P Global 6%
Medical Equipment Unlevered Beta Simply Wall St/ S&P Global 0.86
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.856 (1 + (1- 26.5%) (0%))
0.903
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.9
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 1.95% + (0.903 * 5.96%)
7.33%

Discounted Cash Flow Calculation for CNSX:OILS using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Nextleaf Solutions is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

CNSX:OILS DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (CAD, Millions) Source Present Value
Discounted (@ 7.33%)
2020 -6.00 Analyst x1 -5.59
2021 28.60 Analyst x1 24.83
2022 86.40 Analyst x1 69.88
2023 142.87 Est @ 65.36% 107.65
2024 209.07 Est @ 46.34% 146.77
2025 278.10 Est @ 33.02% 181.90
2026 344.00 Est @ 23.7% 209.64
2027 403.08 Est @ 17.17% 228.86
2028 453.88 Est @ 12.6% 240.10
2029 496.58 Est @ 9.41% 244.74
Present value of next 10 years cash flows CA$1,448.00
CNSX:OILS DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= CA$496.58 × (1 + 1.95%) ÷ (7.33% – 1.95%)
CA$9,401.69
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= CA$9,401.69 ÷ (1 + 7.33%)10
CA$4,633.70
CNSX:OILS Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= CA$1,448.00 + CA$4,633.70
CA$6,081.70
Equity Value per Share
(CAD)
= Total value / Shares Outstanding
= CA$6,081.70 / 107.78
CA$56.43
CNSX:OILS Discount to Share Price
Calculation Result
Value per share (CAD) From above. CA$56.43
Current discount Discount to share price of CA$0.52
= -1 x (CA$0.52 - CA$56.43) / CA$56.43
99.1%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Nextleaf Solutions is available for.
Intrinsic value
>50%
Share price is CA$0.52 vs Future cash flow value of CA$56.43
Current Discount Checks
For Nextleaf Solutions to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Nextleaf Solutions's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Nextleaf Solutions's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Nextleaf Solutions's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Nextleaf Solutions's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
CNSX:OILS PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in CAD CA$-0.17
CNSX:OILS Share Price ** CNSX (2019-09-13) in CAD CA$0.52
North America Medical Equipment Industry PE Ratio Median Figure of 67 Publicly-Listed Medical Equipment Companies 41.51x
Canada Market PE Ratio Median Figure of 538 Publicly-Listed Companies 14.15x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Nextleaf Solutions.

CNSX:OILS PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= CNSX:OILS Share Price ÷ EPS (both in CAD)

= 0.52 ÷ -0.17

-3.04x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Nextleaf Solutions is loss making, we can't compare its value to the North America Medical Equipment industry average.
  • Nextleaf Solutions is loss making, we can't compare the value of its earnings to the Canada market.
Price based on expected Growth
Does Nextleaf Solutions's expected growth come at a high price?
Raw Data
CNSX:OILS PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -3.04x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
Not available
North America Medical Equipment Industry PEG Ratio Median Figure of 58 Publicly-Listed Medical Equipment Companies 2.17x
Canada Market PEG Ratio Median Figure of 246 Publicly-Listed Companies 0.98x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Nextleaf Solutions, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Nextleaf Solutions's assets?
Raw Data
CNSX:OILS PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in CAD CA$0.10
CNSX:OILS Share Price * CNSX (2019-09-13) in CAD CA$0.52
Canada Medical Equipment Industry PB Ratio Median Figure of 15 Publicly-Listed Medical Equipment Companies 5.47x
Canada Market PB Ratio Median Figure of 2,452 Publicly-Listed Companies 1.44x
CNSX:OILS PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= CNSX:OILS Share Price ÷ Book Value per Share (both in CAD)

= 0.52 ÷ 0.10

5.47x

* Primary Listing of Nextleaf Solutions.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Nextleaf Solutions is good value based on assets compared to the CA Medical Equipment industry average.
X
Value checks
We assess Nextleaf Solutions's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Medical Equipment industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Medical Equipment industry average (and greater than 0)? (1 check)
  5. Nextleaf Solutions has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Nextleaf Solutions expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
100.4%
Expected annual growth in earnings per share.
Earnings growth vs Low Risk Savings
Is Nextleaf Solutions expected to grow at an attractive rate?
  • Nextleaf Solutions's earnings growth is expected to exceed the low risk savings rate of 1.9%.
Growth vs Market Checks
  • Nextleaf Solutions's earnings growth is expected to exceed the Canada market average.
  • Nextleaf Solutions's revenue growth is expected to exceed the Canada market average.
Annual Growth Rates Comparison
Raw Data
CNSX:OILS Future Growth Rates Data Sources
Data Point Source Value (per year)
CNSX:OILS Future Earnings per Share Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 100.4%
CNSX:OILS Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 88.3%
North America Medical Equipment Industry Earnings Growth Rate Market Cap Weighted Average 22.6%
North America Medical Equipment Industry Revenue Growth Rate Market Cap Weighted Average 7.9%
Canada Market Earnings Growth Rate Market Cap Weighted Average 12.6%
Canada Market Revenue Growth Rate Market Cap Weighted Average 6%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
CNSX:OILS Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in CAD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
CNSX:OILS Future Estimates Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-09-30 232 1
2021-09-30 119 1
2020-09-30 36 1
2019-09-30 6 1
2019-09-15
CNSX:OILS Past Financials Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income *
2019-06-30 0 -4 -8
2019-03-31 0 -3 -6
2018-12-31 0 -2 -3
2018-09-30 1 -1 -2
2018-06-30 0 -1 -2
2017-09-30 0 -1 -1
2016-09-30 0 0

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Nextleaf Solutions's earnings are expected to grow significantly at over 20% yearly.
  • Nextleaf Solutions's revenue is expected to grow significantly at over 20% yearly.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
CNSX:OILS Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Nextleaf Solutions Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

CNSX:OILS Future Estimates Data
Date (Data in CAD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-09-30 0.56 0.56 0.56 1.00
2021-09-30 0.20 0.20 0.20 1.00
2020-09-30 -0.02 -0.02 -0.02 1.00
2019-09-30 -0.07 -0.07 -0.07 1.00
2019-09-15
CNSX:OILS Past Financials Data
Date (Data in CAD Millions) EPS *
2019-06-30 -0.17
2019-03-31 -0.13
2018-12-31 -0.04
2018-09-30 -0.04
2018-06-30 -0.04
2017-09-30 -0.01
2016-09-30 0.00

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Nextleaf Solutions will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Nextleaf Solutions's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the North America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the North America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Nextleaf Solutions has a total score of 5/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Nextleaf Solutions performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Nextleaf Solutions's growth in the last year to its industry (Medical Equipment).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Nextleaf Solutions does not make a profit and there is insufficient past data to establish if their 5 year on year earnings growth rate was positive.
  • Unable to compare Nextleaf Solutions's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Nextleaf Solutions's 1-year growth to the North America Medical Equipment industry average as it is not currently profitable.
Earnings and Revenue History
Nextleaf Solutions's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Nextleaf Solutions Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

CNSX:OILS Past Revenue, Cash Flow and Net Income Data
Date (Data in CAD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 0.18 -7.53 5.52
2019-03-31 0.27 -6.47 4.51
2018-12-31 0.49 -2.54 2.40
2018-09-30 0.52 -2.20 2.02
2018-06-30 0.46 -1.72 1.29
2017-09-30 0.12 -0.50 0.36
2016-09-30 -0.01 0.01

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Nextleaf Solutions has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Nextleaf Solutions has efficiently used its assets last year compared to the North America Medical Equipment industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Nextleaf Solutions improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Nextleaf Solutions's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Medical Equipment industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Nextleaf Solutions has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Nextleaf Solutions's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Nextleaf Solutions's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Nextleaf Solutions is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Nextleaf Solutions has no long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Nextleaf Solutions's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Nextleaf Solutions has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Nextleaf Solutions Company Filings, last reported 2 months ago.

CNSX:OILS Past Debt and Equity Data
Date (Data in CAD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 10.25 0.00 5.49
2019-03-31 6.99 0.00 3.56
2018-12-31 3.58 0.00 0.58
2018-09-30 4.31 0.00 0.84
2018-06-30 3.09 0.00 0.72
2017-09-30 1.86 0.00 0.34
2016-09-30 0.00 0.00
  • Nextleaf Solutions has no debt.
  • Nextleaf Solutions currently has no debt however we can't compare to 5 years ago as we have no data for that period.
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Nextleaf Solutions has sufficient cash runway for 1.1 years based on current free cash flow.
  • Nextleaf Solutions has less than a year of cash runway if free cash flow continues to grow at historical rates of 60.3% each year.
X
Financial health checks
We assess Nextleaf Solutions's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Nextleaf Solutions has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Nextleaf Solutions's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Nextleaf Solutions dividends.
If you bought CA$2,000 of Nextleaf Solutions shares you are expected to receive CA$0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Nextleaf Solutions's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Nextleaf Solutions's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
CNSX:OILS Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
North America Medical Equipment Industry Average Dividend Yield Market Cap Weighted Average of 23 Stocks 1.2%
Canada Market Average Dividend Yield Market Cap Weighted Average of 333 Stocks 3.5%
Canada Minimum Threshold Dividend Yield 10th Percentile 1.2%
Canada Bottom 25% Dividend Yield 25th Percentile 2%
Canada Top 25% Dividend Yield 75th Percentile 5.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

CNSX:OILS Future Dividends Estimate Data
Date (Data in CA$) Dividend per Share (annual) Avg. No. Analysts
2022-09-30
2021-09-30
2020-09-30
2019-09-30
2019-09-15

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Nextleaf Solutions has not reported any payouts.
  • Unable to verify if Nextleaf Solutions's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Nextleaf Solutions's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Nextleaf Solutions has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Nextleaf Solutions's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.2%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Nextleaf Solutions afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Nextleaf Solutions has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Nextleaf Solutions's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Paul Pedersen
AGE 38
TENURE AS CEO 0.5 years
CEO Bio

Mr. Paul Pedersen has served as Director, CEO and President of NextLeaf Solutions Ltd. since March 14, 2019. Mr. Pedersen Co-Founded Legion Metals Corp. (Known as NextLeaf Solutions Ltd.). Mr. Pedersen was President and Chief Executive Officer of Rheingold Exploration Corp. since July 2010. Mr. Pedersen was President of Greywood Partners since November 2013. He served as Chief Executive Officer, President, Chief Financial Officer, Chief Accounting Officer, Treasurer and Secretary of University Girls Calendar Ltd. Mr. Pedersen served as Chief Executive Officer, President, Treasurer and Secretary of TowerStream Corporation. He started working on his commerce degree at Saint Mary's University in September 2002. He did an internship position working for an investment advisor at Canaccord Capital during the summer of 2004. He served as Chairman of the Board at Legion Metals Corp. and has been its Director since March 30, 2017. He has been Director of Rheingold Exploration Corp. since 2010. He served as a Director of TowerStream Corporation and University Girls Calendar Ltd. In September 2004, he won the prestigious St. Mary's University Millennium Excellence Award judged on academic achievement, leadership, community service and innovation. He was named to the Saint Mary's University dean's list for academic achievement for 2003/2004. Mr. Pedersen holds an MBA in Finance from the Eli Broad Graduate School of Management at Michigan State University, where he served as a Fellow at the Center for Venture Capital Private Equity and Entrepreneurial Finance. He earned a Bachelors of Commerce Degree with a major in entrepreneurship and small business from the Sobey School of Business at Saint Mary’s University in 2006.

CEO Compensation
  • Insufficient data for Paul to compare compensation growth.
  • Insufficient data for Paul to establish whether their remuneration is reasonable compared to companies of similar size in Canada.
Management Team

Paul Pedersen

TITLE
Co-Founder
AGE
38
TENURE
0.5 yrs

Ryan Ko

TITLE
Co-Founder & CTO

Charles Ackerman

TITLE
CFO, Corporate Secretary & Director
AGE
28
TENURE
2.5 yrs

Emma Andrews

TITLE
Director of Marketing
Board of Directors Tenure

Average tenure and age of the Nextleaf Solutions board of directors in years:

0.5
Average Tenure
38
Average Age
  • The average tenure for the Nextleaf Solutions board of directors is less than 3 years, this suggests a new board.
Board of Directors

Paul Pedersen

TITLE
Co-Founder
AGE
38
TENURE
0.5 yrs

Charles Ackerman

TITLE
CFO, Corporate Secretary & Director
AGE
28
TENURE
0.5 yrs

Tim Gillis

TITLE
Director
TENURE
0.2 yrs

Fred Bonner

TITLE
Director
AGE
57
TENURE
0.5 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Nextleaf Solutions individual insiders in the past 3 months, but not in substantial volumes.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (CA$) Value (CA$)
06. Aug 19 Buy Paul Pedersen Individual 06. Aug 19 06. Aug 19 10,000 CA$0.49 CA$4,900
29. Jul 19 Buy Paul Pedersen Individual 29. Jul 19 29. Jul 19 12,000 CA$0.43 CA$5,100
22. Jul 19 Buy Paul Pedersen Individual 22. Jul 19 22. Jul 19 10,000 CA$0.40 CA$4,000
16. Jul 19 Buy Paul Pedersen Individual 15. Jul 19 15. Jul 19 20,000 CA$0.43 CA$8,433
25. Jun 19 Buy Paul Pedersen Individual 24. Jun 19 24. Jun 19 20,000 CA$0.47 CA$9,250
15. May 19 Buy Paul Pedersen Individual 14. May 19 14. May 19 738,500 CA$0.40 CA$295,400
16. Apr 19 Sell Paul Pedersen Individual 12. Apr 19 12. Apr 19 -600,000 CA$0.43 CA$-258,240
27. Mar 19 Buy Paul Pedersen Individual 27. Mar 19 27. Mar 19 50,000 CA$0.33 CA$15,954
24. Mar 19 Buy Paul Pedersen Individual 21. Mar 19 21. Mar 19 10,000 CA$0.35 CA$3,500
31. May 19 Buy Charles Ackerman Individual 31. May 19 31. May 19 10,000 CA$0.48 CA$4,800
15. May 19 Buy Ryan Ko Individual 14. May 19 14. May 19 706,000 CA$0.40 CA$282,400
15. May 19 Buy Charles Ackerman Individual 14. May 19 14. May 19 362,500 CA$0.40 CA$145,000
15. May 19 Buy Frederick Bonner Individual 14. May 19 14. May 19 12,500 CA$0.40 CA$5,000
02. Apr 19 Buy Charles Ackerman Individual 01. Apr 19 01. Apr 19 7,000 CA$0.35 CA$2,450
01. Apr 19 Buy Ryan Ko Individual 29. Mar 19 29. Mar 19 20,000 CA$0.35 CA$7,000
29. Mar 19 Buy Charles Ackerman Individual 29. Mar 19 29. Mar 19 38,000 CA$0.33 CA$12,540
27. Mar 19 Buy Ryan Ko Individual 21. Mar 19 27. Mar 19 67,000 CA$0.40 CA$24,108
27. Mar 19 Buy Charles Ackerman Individual 21. Mar 19 27. Mar 19 22,000 CA$0.34 CA$6,981
X
Management checks
We assess Nextleaf Solutions's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Nextleaf Solutions has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Do Institutions Own Nextleaf Solutions Ltd. (CNSX:OILS) Shares?

As Nassim Nicholas Taleb said, 'Don’t tell me what you think, tell me what you have in your portfolio.' With a market capitalization of CA$63m, Nextleaf Solutions is a small cap stock, so it might not be well known by many institutional investors. … Check out our latest analysis for Nextleaf Solutions CNSX:OILS Ownership Summary, August 15th 2019 What Does The Lack Of Institutional Ownership Tell Us About Nextleaf Solutions? … General Public Ownership The general public, who are mostly retail investors, collectively hold 75% of Nextleaf Solutions shares.

Simply Wall St -

Company Info

Description

Nextleaf Solutions Ltd. manufactures cannabis processing and extraction equipment. The company has developed a patented process for the production of cannabis distillate. It invests in an intellectual property portfolio of methodologies for the extraction and refinement of high-value extracts from cannabis and hemp biomass, as well as formulations for a plethora of cannabinoid-infused products. The company offers offer toll processing and white label production services to licensed standard and micro cultivators, hemp farmers, and standard processors. It also rents extraction equipment. Nextleaf Solutions Ltd. was formerly known as Cannabliss Technologies Ltd. and changed its name to NextLeaf Solutions Ltd. in January 2017. NextLeaf Solutions Ltd. was founded in 2015 and is headquartered in Vancouver, Canada.

Details
Name: Nextleaf Solutions Ltd.
OILS
Exchange: CNSX
Founded: 2015
CA$56,043,048
107,775,094
Website: http://www.nextleafsolutions.com
Address: Nextleaf Solutions Ltd.
68 Water Street,
Suite 304,
Vancouver,
British Columbia, V6B 1A4,
Canada
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
CNSX OILS Common Shares Canadian National Stock Exchange CA CAD 21. Mar 2019
OTCPK OILF.F Common Shares Pink Sheets LLC US USD 21. Mar 2019
DB L0MA Common Shares Deutsche Boerse AG DE EUR 21. Mar 2019
Number of employees
Current staff
Staff numbers
10
Nextleaf Solutions employees.
Industry
Health Care Equipment
Healthcare
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/09/15 00:49
End of day share price update: 2019/09/13 00:00
Last estimates confirmation: 2019/09/10
Last earnings filing: 2019/08/28
Last earnings reported: 2019/06/30
Last annual earnings reported: 2018/09/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.