Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Rollins

BOVESPA:R1OL34
Snowflake Description

Mediocre balance sheet with acceptable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
R1OL34
BOVESPA
$12B
Market Cap
  1. Home
  2. BR
  3. Commercial Services
Company description

Rollins, Inc., through its subsidiaries, provides pest and termite control services to residential and commercial customers. The last earnings update was 39 days ago. More info.


Add to Portfolio Compare Print
R1OL34 Share Price and Events
7 Day Returns
5.2%
BOVESPA:R1OL34
-4.3%
South America Commercial Services
-6.9%
BR Market
1 Year Returns
-
BOVESPA:R1OL34
-29.5%
South America Commercial Services
-24.2%
BR Market
R1OL34 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Rollins (R1OL34) 5.2% 7.1% - - - -
South America Commercial Services -4.3% -15.3% -17.8% -29.5% -18.3% -14.4%
BR Market -6.9% -27% -37.4% -24.2% 3.9% 13.6%
1 Year Return vs Industry and Market
  • No trading data on R1OL34.
  • No trading data on R1OL34.
Price Volatility
R1OL34
Industry
5yr Volatility vs Market

R1OL34 Value

 Is Rollins undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Rollins to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Rollins.

BOVESPA:R1OL34 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 4 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 11.3%
Perpetual Growth Rate 10-Year BR Government Bond Rate 7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BOVESPA:R1OL34
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year BR Govt Bond Rate 7%
Equity Risk Premium S&P Global 5.4%
Commercial Services Unlevered Beta Simply Wall St/ S&P Global 0.64
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.638 (1 + (1- 21%) (4.05%))
0.771
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 6.96% + (0.8 * 5.44%)
11.31%

Discounted Cash Flow Calculation for BOVESPA:R1OL34 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Rollins is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

BOVESPA:R1OL34 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 11.31%)
2020 305.05 Analyst x2 274.05
2021 341.75 Analyst x2 275.82
2022 374.65 Analyst x2 271.64
2023 431.00 Analyst x1 280.74
2024 468.00 Analyst x1 273.86
2025 502.53 Est @ 7.38% 264.18
2026 538.97 Est @ 7.25% 254.55
2027 577.59 Est @ 7.16% 245.07
2028 618.62 Est @ 7.1% 235.80
2029 662.29 Est @ 7.06% 226.79
Present value of next 10 years cash flows $2,602.00
BOVESPA:R1OL34 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $662.29 × (1 + 6.96%) ÷ (11.31% – 6.96%)
$16,277.28
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $16,277.28 ÷ (1 + 11.31%)10
$5,573.94
BOVESPA:R1OL34 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $2,602.00 + $5,573.94
$8,175.94
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $8,175.94 / 327.78
$24.94
BOVESPA:R1OL34 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BOVESPA:R1OL34 represents 5.29577x of NYSE:ROL
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
5.29577x
Value per Share
(Listing Adjusted, BRL)
= Value per Share (USD) x Listing Adjustment Factor
= $ 24.94 x 5.29577
R$132.10
Value per share (BRL) From above. R$132.10
Current discount Discount to share price of R$197.00
= -1 x (R$197.00 - R$132.10) / R$132.10
-49.1%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Rollins is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Rollins's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Rollins's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BOVESPA:R1OL34 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in USD $0.62
NYSE:ROL Share Price ** NYSE (2020-04-06) in USD $37.2
South America Commercial Services Industry PE Ratio Median Figure of 6 Publicly-Listed Commercial Services Companies 16.72x
Brazil Market PE Ratio Median Figure of 228 Publicly-Listed Companies 11.22x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Rollins.

BOVESPA:R1OL34 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NYSE:ROL Share Price ÷ EPS (both in USD)

= 37.2 ÷ 0.62

59.91x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Rollins is overvalued based on earnings compared to the South America Commercial Services industry average.
  • Rollins is overvalued based on earnings compared to the Brazil market.
Price based on expected Growth
Does Rollins's expected growth come at a high price?
Raw Data
BOVESPA:R1OL34 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 59.91x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts
12.9%per year
Global Commercial Services Industry PEG Ratio Median Figure of 177 Publicly-Listed Commercial Services Companies 1.23x
Brazil Market PEG Ratio Median Figure of 116 Publicly-Listed Companies 0.88x

*Line of best fit is calculated by linear regression .

BOVESPA:R1OL34 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 59.91x ÷ 12.9%

4.64x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Rollins is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Rollins's assets?
Raw Data
BOVESPA:R1OL34 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in USD $2.49
NYSE:ROL Share Price * NYSE (2020-04-06) in USD $37.2
South America Commercial Services Industry PB Ratio Median Figure of 7 Publicly-Listed Commercial Services Companies 1.53x
Brazil Market PB Ratio Median Figure of 278 Publicly-Listed Companies 1.09x
BOVESPA:R1OL34 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NYSE:ROL Share Price ÷ Book Value per Share (both in USD)

= 37.2 ÷ 2.49

14.93x

* Primary Listing of Rollins.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Rollins is overvalued based on assets compared to the South America Commercial Services industry average.
X
Value checks
We assess Rollins's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Commercial Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Commercial Services industry average (and greater than 0)? (1 check)
  5. Rollins has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

R1OL34 Future Performance

 How is Rollins expected to perform in the next 1 to 3 years based on estimates from 4 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
12.9%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Rollins expected to grow at an attractive rate?
  • Rollins's earnings growth is expected to exceed the low risk savings rate of 7%.
Growth vs Market Checks
  • Rollins's earnings growth is positive but not above the Brazil market average.
  • Rollins's revenue growth is positive but not above the Brazil market average.
Annual Growth Rates Comparison
Raw Data
BOVESPA:R1OL34 Future Growth Rates Data Sources
Data Point Source Value (per year)
BOVESPA:R1OL34 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts 12.9%
BOVESPA:R1OL34 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 4 Analysts 5.4%
Global Commercial Services Industry Earnings Growth Rate Market Cap Weighted Average 15%
Global Commercial Services Industry Revenue Growth Rate Market Cap Weighted Average 6.4%
Brazil Market Earnings Growth Rate Market Cap Weighted Average 16.9%
Brazil Market Revenue Growth Rate Market Cap Weighted Average 8.5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BOVESPA:R1OL34 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BOVESPA:R1OL34 Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-12-31 2,643 1
2023-12-31 2,500 1
2022-12-31 2,358 2
2021-12-31 2,190 378 262 4
2020-12-31 2,044 349 218 4
2020-04-07
BOVESPA:R1OL34 Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-12-31 2,015 309 203
2019-09-30 1,954 303 204
2019-06-30 1,885 293 226
2019-03-31 1,842 272 227
2018-12-31 1,822 286 232
2018-09-30 1,792 259 214
2018-06-30 1,754 246 199
2018-03-31 1,707 251 187
2017-12-31 1,674 235 179
2017-09-30 1,645 258 183
2017-06-30 1,618 250 182
2017-03-31 1,596 242 176

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Rollins's earnings are expected to grow by 12.9% yearly, however this is not considered high growth (20% yearly).
  • Rollins's revenue is expected to grow by 5.4% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BOVESPA:R1OL34 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below

All data from Rollins Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BOVESPA:R1OL34 Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-12-31
2023-12-31
2022-12-31
2021-12-31 0.80 0.85 0.74 3.00
2020-12-31 0.67 0.72 0.58 3.00
2020-04-07
BOVESPA:R1OL34 Past Financials Data
Date (Data in USD Millions) EPS *
2019-12-31 0.62
2019-09-30 0.62
2019-06-30 0.69
2019-03-31 0.69
2018-12-31 0.71
2018-09-30 0.66
2018-06-30 0.61
2018-03-31 0.57
2017-12-31 0.55
2017-09-30 0.56
2017-06-30 0.56
2017-03-31 0.54

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Rollins will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Rollins's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Global market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Global market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Rollins has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

R1OL34 Past Performance

  How has Rollins performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Rollins's growth in the last year to its industry (Commercial Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Rollins's year on year earnings growth rate has been positive over the past 5 years.
  • Rollins's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Rollins's 1-year earnings growth is negative, it can't be compared to the South America Commercial Services industry average.
Earnings and Revenue History
Rollins's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Rollins Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BOVESPA:R1OL34 Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 2,015.48 203.35 623.38
2019-09-30 1,954.12 203.55 604.34
2019-06-30 1,885.39 226.12 582.25
2019-03-31 1,841.89 227.36 563.74
2018-12-31 1,821.57 231.66 550.70
2018-09-30 1,791.66 214.43 538.62
2018-06-30 1,754.36 199.23 528.48
2018-03-31 1,707.45 187.38 514.77
2017-12-31 1,673.96 179.12 503.43
2017-09-30 1,644.86 183.40 506.07
2017-06-30 1,618.41 181.62 496.55
2017-03-31 1,595.99 175.71 493.43
2016-12-31 1,573.48 167.37 490.53
2016-09-30 1,550.36 161.11 481.81
2016-06-30 1,526.12 156.51 478.35
2016-03-31 1,507.13 153.80 470.42
2015-12-31 1,485.31 152.15 463.74
2015-09-30 1,466.76 150.32 457.50
2015-06-30 1,451.88 146.39 454.32
2015-03-31 1,429.09 142.18 446.45
2014-12-31 1,411.57 137.66 441.71
2014-09-30 1,392.32 135.70 436.96
2014-06-30 1,369.61 130.78 431.22
2014-03-31 1,351.05 125.92 429.99
2013-12-31 1,337.37 123.33 428.29
2013-09-30 1,319.06 118.29 419.76
2013-06-30 1,297.08 114.30 415.25

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Rollins has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • Rollins used its assets more efficiently than the South America Commercial Services industry average last year based on Return on Assets.
  • Rollins's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Rollins's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Commercial Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Rollins has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

R1OL34 Health

 How is Rollins's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Rollins's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Rollins's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Rollins's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Rollins's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Rollins Company Filings, last reported 3 months ago.

BOVESPA:R1OL34 Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 815.75 291.50 94.28
2019-09-30 806.90 326.00 104.36
2019-06-30 752.26 347.88 98.47
2019-03-31 719.12 0.00 116.61
2018-12-31 711.91 0.00 115.49
2018-09-30 734.76 0.00 118.65
2018-06-30 695.81 0.00 87.89
2018-03-31 662.76 0.00 84.32
2017-12-31 653.92 0.00 107.05
2017-09-30 650.44 0.00 113.40
2017-06-30 617.46 0.00 194.84
2017-03-31 583.55 0.00 162.48
2016-12-31 568.55 0.00 142.79
2016-09-30 574.23 0.00 139.26
2016-06-30 558.32 0.00 126.47
2016-03-31 541.56 0.00 131.24
2015-12-31 524.03 0.00 134.57
2015-09-30 519.43 0.00 134.31
2015-06-30 497.24 0.00 109.68
2015-03-31 466.98 0.00 93.39
2014-12-31 462.68 0.00 108.37
2014-09-30 491.01 0.00 114.22
2014-06-30 475.54 0.00 101.52
2014-03-31 449.77 0.00 83.13
2013-12-31 438.26 0.00 118.22
2013-09-30 407.29 0.00 116.73
2013-06-30 384.81 0.00 91.60
  • Rollins's level of debt (35.7%) compared to net worth is satisfactory (less than 40%).
  • Unable to establish if Rollins's debt level has increased without past 5-year debt data.
  • Debt is well covered by operating cash flow (106.1%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 45.9x coverage).
X
Financial health checks
We assess Rollins's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Rollins has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

R1OL34 Dividends

 What is Rollins's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.42%
Current annual income from Rollins dividends. Estimated to be 1.51% next year.
If you bought R$2,000 of Rollins shares you are expected to receive R$28 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Rollins's pays a lower dividend yield than the bottom 25% of dividend payers in Brazil (2.28%).
  • Rollins's dividend is below the markets top 25% of dividend payers in Brazil (6.8%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BOVESPA:R1OL34 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
Global Commercial Services Industry Average Dividend Yield Market Cap Weighted Average of 402 Stocks 2.4%
Brazil Market Average Dividend Yield Market Cap Weighted Average of 165 Stocks 5.3%
Brazil Minimum Threshold Dividend Yield 10th Percentile 1%
Brazil Bottom 25% Dividend Yield 25th Percentile 2.3%
Brazil Top 25% Dividend Yield 75th Percentile 6.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BOVESPA:R1OL34 Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2024-12-31
2023-12-31
2022-12-31
2021-12-31 0.59 2.00
2020-12-31 0.53 2.00
2020-04-07
BOVESPA:R1OL34 Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2020-01-28 0.530 1.412
2019-10-22 0.470 1.326
2019-07-23 0.513 1.516
2019-04-23 0.513 1.370
2019-01-22 0.513 1.280
2018-10-23 0.467 1.214
2018-07-24 0.440 1.127
2018-04-24 0.440 1.274
2018-01-23 0.440 1.310
2017-10-24 0.373 1.217
2017-07-25 0.373 1.246
2017-04-25 0.373 1.357
2017-01-24 0.373 1.539
2016-10-25 0.333 1.541
2016-07-26 0.333 1.758
2016-04-26 0.333 1.775
2016-01-26 0.333 1.846
2015-10-27 0.280 1.600
2015-07-28 0.258 1.373
2015-04-28 0.258 1.476
2015-01-27 0.258 1.643
2014-10-28 0.231 1.590
2014-07-22 0.227 1.740
2014-04-22 0.227 1.690
2014-01-28 0.227 1.723
2013-10-22 0.200 1.569
2013-07-23 0.160 1.394
2013-04-23 0.160 1.430
2013-01-22 0.160 1.485
2012-10-23 0.142 1.412
2012-07-24 0.142 1.364
2012-04-24 0.142 1.476
2012-01-24 0.142 1.528
2011-10-25 0.124 1.291
2011-07-26 0.124 1.460
2011-04-26 0.124 1.393
2011-01-25 0.124 1.424
2010-10-26 0.107 1.286
2010-07-27 0.107 1.616
2010-04-27 0.107 1.683
2010-01-26 0.107 1.687
2009-10-27 0.083 1.479
2009-07-28 0.083 1.505
2009-04-28 0.083 1.620

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Rollins's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.5x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.5x coverage).
X
Income/ dividend checks
We assess Rollins's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Rollins afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Rollins has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

R1OL34 Management

 What is the CEO of Rollins's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Gary Rollins
COMPENSATION $4,780,854
AGE 74
TENURE AS CEO 18.8 years
CEO Bio

Mr. Gary W. Rollins has been the Chief Executive Officer at Rollins Inc., a subsidiary of Western Pest Services, Inc. since July 24, 2001. Mr. Rollins serves as the Chief Operating Officer of Rollins Holding Company, Inc. He served as the President and Chief Operating Officer of Rollins Inc. from January 1984 to January 2013. He served as the Chief Executive Officer of Orkin Inc. until July 2009 and served as its President. He has been the Chairman of Orkin, Inc. since February 2004. He has been a Vice Chairman of Rollins Inc. since January 2013 and has been its Director since 1981. He has been an Inside Director of Marine Products Corporation since 2001 and RPC, Inc. since January 1984. Mr. Rollins has extensive knowledge of the RPC’s business and industry. He is a co-owner of GWR December Partnership L.P. He served as a Lead Independent Director of Genuine Parts Company since November 21, 2005 and served as its Presiding Independent Director since April 2013 until April 24, 2017. He served as a Trustee of Emory University. Mr. Rollins served as a Director of Rollins Truck Leasing Corp. since 1975. Mr. Rollins received a BS in Business Administration from the University of Tennessee.

CEO Compensation
  • Gary's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Insufficient data for Gary to establish whether their remuneration is reasonable compared to companies of similar size in .
Management Team Tenure

Average tenure and age of the Rollins management team in years:

7.3
Average Tenure
58
Average Age
  • The average tenure for the Rollins management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Gary Rollins

TITLE
Vice Chairman & CEO
COMPENSATION
$5M
AGE
74
TENURE
18.8 yrs

John Wilson

TITLE
President
COMPENSATION
$3M
AGE
61
TENURE
7.3 yrs

Eddie Northen

TITLE
Senior VP
COMPENSATION
$1M
AGE
54
TENURE
4.9 yrs

Beth Chandler

TITLE
VP, General Counsel & Corporate Secretary
COMPENSATION
$831K
AGE
55
TENURE
7.3 yrs

Lee Crump

TITLE
Chief Information Officer
TENURE
10.8 yrs

Julie Bimmerman

TITLE
VP of Finance & Investor Relations
TENURE
2.1 yrs

Kevin Smith

TITLE
Chief Marketing Officer

Freeman Elliott

TITLE
President of Orkin U.S.
TENURE
3.8 yrs

Steven Leavitt

TITLE
President of Rollins Emerging Markets Group

Jerry Gahlhoff

TITLE
President of Rollins Specialty Brands
Board of Directors Tenure

Average tenure and age of the Rollins board of directors in years:

14.3
Average Tenure
78.5
Average Age
  • The average tenure for the Rollins board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

R. Rollins

TITLE
Chairman of the Board
COMPENSATION
$4M
AGE
87
TENURE
28.5 yrs

Gary Rollins

TITLE
Vice Chairman & CEO
COMPENSATION
$5M
AGE
74
TENURE
7.3 yrs

John Wilson

TITLE
President
COMPENSATION
$3M
AGE
61
TENURE
7.3 yrs

Henry Tippie

TITLE
Lead Independent Director
COMPENSATION
$147K
AGE
92

Bill Dismuke

TITLE
Independent Director
COMPENSATION
$88K
AGE
83
TENURE
36.3 yrs

James Williams

TITLE
Independent Director
COMPENSATION
$95K
AGE
85
TENURE
42.3 yrs

Thomas Lawley

TITLE
Independent Director
COMPENSATION
$73K
AGE
72
TENURE
14.3 yrs

Pam Rollins

TITLE
Director
COMPENSATION
$73K
AGE
62
TENURE
5.3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (R$) Value (R$)
X
Management checks
We assess Rollins's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Rollins has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

R1OL34 News

Simply Wall St News

R1OL34 Company Info

Description

Rollins, Inc., through its subsidiaries, provides pest and termite control services to residential and commercial customers. It offers protection against termite damage, rodents, and insects to homes and businesses, including hotels, food service establishments, food manufacturers, retailers, and transportation companies. The company also provides pest management and sanitation services and products to the food and commodity industries; consulting services on border protection related to Australia’s biosecurity program; and bird control and specialist services, as well as offers specialized services to mining, and oil and gas sectors. In addition, it offers mosquito control, wildlife, lawn care, insulation, and HVAC services. The company serves clients directly, as well as through franchisee operations in the United States, Canada, Australia, Europe, Asia, Mexico, Central and South America, the Caribbean, the Middle East, and Africa. Rollins, Inc. was founded in 1948 and is headquartered in Atlanta, Georgia.

Details
Name: Rollins, Inc.
R1OL34
Exchange: BOVESPA
Founded: 1948
$63,825,835,330
327,776,915
Website: http://www.rollins.com
Address: Rollins, Inc.
2170 Piedmont Road, NE,
Atlanta,
Georgia, 30324,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NYSE ROL Common Stock New York Stock Exchange US USD 02. Jan 1968
DB RLS Common Stock Deutsche Boerse AG DE EUR 02. Jan 1968
BOVESPA R1OL34 BDR EACH 1 REPR 1 COM Bolsa de Valores de Sao Paulo BR BRL 27. Jan 2020
Number of employees
Current staff
Staff numbers
14,952
Rollins employees.
Industry
Environmental and Facilities Services
Commercial Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/07 20:38
End of day share price update: 2020/04/06 00:00
Last estimates confirmation: 2020/04/07
Last earnings filing: 2020/02/28
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.