Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Shaver Shop Group

CHIA:SSG
Snowflake Description

Very undervalued with excellent balance sheet and pays a dividend.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
SSG
CHIA
A$43M
Market Cap
  1. Home
  2. AU
  3. Retail
Company description

Shaver Shop Group Limited engages in the retail of specialist personal grooming products in Australia and New Zealand. The last earnings update was 44 days ago. More info.


Add to Portfolio Compare Print
  • Shaver Shop Group has significant price volatility in the past 3 months.
SSG Share Price and Events
7 Day Returns
22.2%
CHIA:SSG
13.9%
AU Specialty Retail
5%
AU Market
1 Year Returns
-16.5%
CHIA:SSG
-24.5%
AU Specialty Retail
-19.2%
AU Market
SSG Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Shaver Shop Group (SSG) 22.2% -50.4% -50% -16.5% -40% -
AU Specialty Retail 13.9% -33.4% -41.9% -24.5% -31% -20%
AU Market 5% -20.3% -25.8% -19.2% -16.8% -17.5%
1 Year Return vs Industry and Market
  • SSG outperformed the Specialty Retail industry which returned -24.5% over the past year.
  • SSG outperformed the Market in Australia which returned -19.2% over the past year.
Price Volatility
SSG
Industry
5yr Volatility vs Market

Value

 Is Shaver Shop Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Shaver Shop Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Shaver Shop Group.

CHIA:SSG Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 7.7%
Perpetual Growth Rate 10-Year AU Government Bond Rate 1.1%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for CHIA:SSG
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year AU Govt Bond Rate 1.1%
Equity Risk Premium S&P Global 5.4%
Specialty Retail Unlevered Beta Simply Wall St/ S&P Global 0.74
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.736 (1 + (1- 30%) (111.76%))
1.209
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.21
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 1.08% + (1.209 * 5.44%)
7.66%

Discounted Cash Flow Calculation for CHIA:SSG using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Shaver Shop Group is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

CHIA:SSG DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (AUD, Millions) Source Present Value
Discounted (@ 7.66%)
2020 15.00 Analyst x1 13.93
2021 9.00 Analyst x1 7.77
2022 16.00 Analyst x1 12.82
2023 14.74 Est @ -7.87% 10.97
2024 13.98 Est @ -5.18% 9.66
2025 13.51 Est @ -3.3% 8.68
2026 13.25 Est @ -1.99% 7.90
2027 13.10 Est @ -1.07% 7.26
2028 13.05 Est @ -0.42% 6.72
2029 13.05 Est @ 0.03% 6.24
Present value of next 10 years cash flows A$91.00
CHIA:SSG DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= A$13.05 × (1 + 1.08%) ÷ (7.66% – 1.08%)
A$200.54
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= A$200.54 ÷ (1 + 7.66%)10
A$95.88
CHIA:SSG Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= A$91.00 + A$95.88
A$186.88
Equity Value per Share
(AUD)
= Total value / Shares Outstanding
= A$186.88 / 126.46
A$1.48
CHIA:SSG Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in CHIA:SSG represents 0.97059x of ASX:SSG
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.97059x
Value per Share
(Listing Adjusted, AUD)
= Value per Share (AUD) x Listing Adjustment Factor
= A$ 1.48 x 0.97059
A$1.43
Value per share (AUD) From above. A$1.43
Current discount Discount to share price of A$0.33
= -1 x (A$0.33 - A$1.43) / A$1.43
77%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Shaver Shop Group is available for.
Intrinsic value
>50%
Share price is A$0.33 vs Future cash flow value of A$1.43
Current Discount Checks
For Shaver Shop Group to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Shaver Shop Group's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Shaver Shop Group's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Shaver Shop Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Shaver Shop Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
CHIA:SSG PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in AUD A$0.07
ASX:SSG Share Price ** ASX (2020-04-03) in AUD A$0.34
Australia Specialty Retail Industry PE Ratio Median Figure of 17 Publicly-Listed Specialty Retail Companies 7.1x
Australia Market PE Ratio Median Figure of 515 Publicly-Listed Companies 12.99x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Shaver Shop Group.

CHIA:SSG PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ASX:SSG Share Price ÷ EPS (both in AUD)

= 0.34 ÷ 0.07

5.03x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Shaver Shop Group is good value based on earnings compared to the AU Specialty Retail industry average.
  • Shaver Shop Group is good value based on earnings compared to the Australia market.
Price based on expected Growth
Does Shaver Shop Group's expected growth come at a high price?
Raw Data
CHIA:SSG PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 5.03x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
9.8%per year
Australia Specialty Retail Industry PEG Ratio Median Figure of 14 Publicly-Listed Specialty Retail Companies 0.53x
Australia Market PEG Ratio Median Figure of 336 Publicly-Listed Companies 1x

*Line of best fit is calculated by linear regression .

CHIA:SSG PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 5.03x ÷ 9.8%

0.51x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Shaver Shop Group is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Shaver Shop Group's assets?
Raw Data
CHIA:SSG PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in AUD A$0.50
ASX:SSG Share Price * ASX (2020-04-03) in AUD A$0.34
Australia Specialty Retail Industry PB Ratio Median Figure of 24 Publicly-Listed Specialty Retail Companies 1.12x
Australia Market PB Ratio Median Figure of 1,614 Publicly-Listed Companies 1.24x
CHIA:SSG PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ASX:SSG Share Price ÷ Book Value per Share (both in AUD)

= 0.34 ÷ 0.50

0.68x

* Primary Listing of Shaver Shop Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Shaver Shop Group is good value based on assets compared to the AU Specialty Retail industry average.
X
Value checks
We assess Shaver Shop Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Specialty Retail industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Specialty Retail industry average (and greater than 0)? (1 check)
  5. Shaver Shop Group has a total score of 6/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Shaver Shop Group expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
9.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Shaver Shop Group expected to grow at an attractive rate?
  • Shaver Shop Group's earnings growth is expected to exceed the low risk savings rate of 1.1%.
Growth vs Market Checks
  • Shaver Shop Group's earnings growth is positive but not above the Australia market average.
  • Shaver Shop Group's revenue growth is expected to exceed the Australia market average.
Annual Growth Rates Comparison
Raw Data
CHIA:SSG Future Growth Rates Data Sources
Data Point Source Value (per year)
CHIA:SSG Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 9.8%
CHIA:SSG Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 6.1%
Australia Specialty Retail Industry Earnings Growth Rate Market Cap Weighted Average 26.1%
Australia Specialty Retail Industry Revenue Growth Rate Market Cap Weighted Average 6.7%
Australia Market Earnings Growth Rate Market Cap Weighted Average 10.2%
Australia Market Revenue Growth Rate Market Cap Weighted Average 4.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
CHIA:SSG Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in AUD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
CHIA:SSG Future Estimates Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-06-30 208 16 10 2
2021-06-30 195 13 9 2
2020-06-30 184 17 8 2
2020-04-04
CHIA:SSG Past Financials Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income *
2019-12-31 179 24 8
2019-09-30 173 18 7
2019-06-30 167 12 7
2019-03-31 162 12 6
2018-12-31 158 11 6
2018-09-30 156 14 6
2018-06-30 155 16 7
2018-03-31 156 13 8
2017-12-31 157 10 10
2017-09-30 150 7 9
2017-06-30 143 3 9
2017-03-31 133 0 7

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Shaver Shop Group's earnings are expected to grow by 9.8% yearly, however this is not considered high growth (20% yearly).
  • Shaver Shop Group's revenue is expected to grow by 6.1% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
CHIA:SSG Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Shaver Shop Group Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

CHIA:SSG Future Estimates Data
Date (Data in AUD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-06-30 0.08 0.08 0.08 2.00
2021-06-30 0.07 0.07 0.07 2.00
2020-06-30 0.06 0.07 0.06 2.00
2020-04-04
CHIA:SSG Past Financials Data
Date (Data in AUD Millions) EPS *
2019-12-31 0.07
2019-09-30 0.06
2019-06-30 0.05
2019-03-31 0.05
2018-12-31 0.05
2018-09-30 0.05
2018-06-30 0.05
2018-03-31 0.06
2017-12-31 0.08
2017-09-30 0.07
2017-06-30 0.07
2017-03-31 0.06

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Shaver Shop Group is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Shaver Shop Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Australia market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Australia market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Shaver Shop Group has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Shaver Shop Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Shaver Shop Group's growth in the last year to its industry (Specialty Retail).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Shaver Shop Group's year on year earnings growth rate was negative over the past 5 years, however the most recent earnings are above average.
  • Shaver Shop Group's 1-year earnings growth exceeds its 5-year average (42.4% vs -2.3%)
  • Shaver Shop Group's earnings growth has exceeded the AU Specialty Retail industry average in the past year (42.4% vs -2.2%).
Earnings and Revenue History
Shaver Shop Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Shaver Shop Group Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

CHIA:SSG Past Revenue, Cash Flow and Net Income Data
Date (Data in AUD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 179.21 8.23 44.93
2019-09-30 173.33 7.45 47.31
2019-06-30 167.44 6.67 49.69
2019-03-31 162.49 6.23 48.13
2018-12-31 157.54 5.78 46.58
2018-09-30 156.27 6.17 45.65
2018-06-30 155.00 6.56 44.71
2018-03-31 156.13 8.05 44.16
2017-12-31 157.26 9.55 43.60
2017-09-30 149.91 9.27 42.35
2017-06-30 142.57 8.99 41.09
2017-03-31 132.78 6.69 38.97
2016-12-31 122.99 4.39 36.85
2016-09-30 114.85 4.12 34.32
2016-06-30 106.71 3.85 31.79
2016-03-31 99.22 7.24 29.69
2015-12-31 91.73 10.63 27.58
2015-09-30 77.48 9.50 24.86
2015-06-30 63.24 8.38 22.14
2014-06-30 43.71 3.77 15.10
2013-06-30 32.79 2.92 11.74

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Shaver Shop Group has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Shaver Shop Group used its assets more efficiently than the AU Specialty Retail industry average last year based on Return on Assets.
  • Shaver Shop Group's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Shaver Shop Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Specialty Retail industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Shaver Shop Group has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Shaver Shop Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Shaver Shop Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Shaver Shop Group's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Shaver Shop Group's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Shaver Shop Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 5.3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Shaver Shop Group Company Filings, last reported 3 months ago.

CHIA:SSG Past Debt and Equity Data
Date (Data in AUD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 63.68 11.02 19.40
2019-09-30 63.68 11.02 19.40
2019-06-30 60.24 10.32 3.94
2019-03-31 60.24 10.32 3.94
2018-12-31 62.06 9.82 14.02
2018-09-30 62.06 9.82 14.02
2018-06-30 58.97 11.32 2.93
2018-03-31 58.97 11.32 2.93
2017-12-31 62.70 7.32 9.51
2017-09-30 62.70 7.32 9.51
2017-06-30 59.08 11.82 2.39
2017-03-31 59.08 11.82 2.39
2016-12-31 58.34 7.32 14.85
2016-09-30 58.34 7.32 14.85
2016-06-30 52.05 5.12 4.33
2016-03-31 52.05 5.12 4.33
2015-12-31 32.23 18.85 20.10
2015-09-30 32.23 18.85 20.10
2015-06-30 26.30 16.16 0.07
2014-06-30 17.89 6.40 0.98
2013-06-30 13.57 7.00 2.05
  • Shaver Shop Group's level of debt (17.3%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (51.2% vs 17.3% today).
  • Debt is well covered by operating cash flow (213.8%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 9.2x coverage).
X
Financial health checks
We assess Shaver Shop Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Shaver Shop Group has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Shaver Shop Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
13.53%
Current annual income from Shaver Shop Group dividends. Estimated to be 14.07% next year.
If you bought A$2,000 of Shaver Shop Group shares you are expected to receive A$271 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Shaver Shop Group's pays a higher dividend yield than the bottom 25% of dividend payers in Australia (3.17%).
  • Shaver Shop Group's dividend is above the markets top 25% of dividend payers in Australia (8.1%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
CHIA:SSG Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
Australia Specialty Retail Industry Average Dividend Yield Market Cap Weighted Average of 10 Stocks 6.1%
Australia Market Average Dividend Yield Market Cap Weighted Average of 367 Stocks 5.5%
Australia Minimum Threshold Dividend Yield 10th Percentile 1.7%
Australia Bottom 25% Dividend Yield 25th Percentile 3.2%
Australia Top 25% Dividend Yield 75th Percentile 8.1%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

CHIA:SSG Future Dividends Estimate Data
Date (Data in A$) Dividend per Share (annual) Avg. No. Analysts
2022-06-30 0.05 2.00
2021-06-30 0.05 2.00
2020-06-30 0.05 2.00
2020-04-04
CHIA:SSG Past Annualized Dividends Data
Date (Data in A$) Dividend per share (annual) Avg. Yield (%)
2020-02-20 0.046 10.309
2019-08-26 0.045 7.218
2019-02-20 0.044 10.548
2018-08-22 0.042 10.726
2017-08-23 0.048 9.943
2017-02-23 0.032 5.254

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, Shaver Shop Group has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but Shaver Shop Group only paid a dividend in the past 3 years.
Current Payout to shareholders
What portion of Shaver Shop Group's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.5x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.6x coverage).
X
Income/ dividend checks
We assess Shaver Shop Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.7%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Shaver Shop Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Shaver Shop Group has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Shaver Shop Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Cameron Fox
COMPENSATION A$676,935
TENURE AS CEO 11.8 years
CEO Bio

Mr. Cameron Fox has been Chief Executive Officer of Shaver Shop Group Limited and Shaver Shop Pty Ltd since July 2008 and also serves as its Managing Director. Mr. Fox has been an Executive Director at Shaver Shop Group Limited since June 6, 2016. He joined Shaver Shop in 2006 as General Manager of the store network. He previously worked for Gillette Australia in various roles, including Associate Product Manager, Territory Manager, Business Analyst, National Account Manager and National Sales Manager. He holds a Bachelor of Business (Marketing) from Monash University.

CEO Compensation
  • Cameron's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Cameron's remuneration is higher than average for companies of similar size in Australia.
Management Team Tenure

Average tenure of the Shaver Shop Group management team in years:

5.9
Average Tenure
  • The average tenure for the Shaver Shop Group management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Cameron Fox

TITLE
CEO, MD & Executive Director
COMPENSATION
A$677K
TENURE
11.8 yrs

Larry Hamson

TITLE
CFO & Company Secretary
COMPENSATION
A$486K
TENURE
4 yrs

Allana May

TITLE
Chief Marketing Officer
TENURE
1.3 yrs

Rita Najmeddine

TITLE
Director of Human Resources
TENURE
7.8 yrs
Board of Directors Tenure

Average tenure of the Shaver Shop Group board of directors in years:

3.8
Average Tenure
  • The tenure for the Shaver Shop Group board of directors is about average.
Board of Directors

Brodie Arnhold

TITLE
Independent Non-Executive Chairman of the Board
COMPENSATION
A$140K

Cameron Fox

TITLE
CEO, MD & Executive Director
COMPENSATION
A$677K
TENURE
3.8 yrs

Craig Mathieson

TITLE
Independent Non-Executive Director
COMPENSATION
A$80K
TENURE
8.9 yrs

Trent Peterson

TITLE
Independent Non-Executive Director
COMPENSATION
A$80K
TENURE
3.8 yrs

Brian Singer

TITLE
Independent Non-Executive Director
COMPENSATION
A$70K
TENURE
8.9 yrs

Melanie Wilson

TITLE
Independent Non-Executive Director
COMPENSATION
A$70K
TENURE
3.8 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Shaver Shop Group individual insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (A$) Value (A$)
03. Apr 20 Buy Broderick Ernst Arnhold Individual 31. Mar 20 31. Mar 20 93,000 A$0.31 A$28,830
16. Mar 20 Buy Trent Peterson Individual 10. Mar 20 11. Mar 20 200,000 A$0.61 A$121,750
09. Mar 20 Buy Craig Mathieson Individual 06. Mar 20 06. Mar 20 160,000 A$0.63 A$100,000
13. Jan 20 Sell Perpetual Limited Company 29. Jul 19 09. Jan 20 -1,826,191 A$0.64 A$-1,167,591
13. Jan 20 Buy Perpetual Limited Company 16. Sep 19 30. Oct 19 601,117 A$0.61 A$367,253
30. Jul 19 Sell Perpetual Limited Company 04. Feb 19 26. Jul 19 -3,046,564 A$0.48 A$-1,218,351
X
Management checks
We assess Shaver Shop Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Shaver Shop Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Shaver Shop Group Limited engages in the retail of specialist personal grooming products in Australia and New Zealand. The company offers electric shavers, beard trimmers, hair clippers, body groomers, manual shavers, and oral care and massage products for men; and hair removal, hair styling, beauty, oral care, and massage products for women. As of June 30, 2019, it operated 113 corporate owned and 8 franchised stores. It also offers its products online through its Websites. The company was formerly known as Lavomer Riah Holdings Pty Ltd and changed its name to Shaver Shop Group Limited in May 2016. Shaver Shop Group Limited was founded in 1986 and is based in Chadstone, Australia.

Details
Name: Shaver Shop Group Limited
SSG
Exchange: CHIA
Founded: 1986
A$42,997,247
126,462,494
Website: http://www.shavershop.com.au
Address: Shaver Shop Group Limited
Chadstone Tower One,
Level 1,
Chadstone,
Victoria, 3148,
Australia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ASX SSG Class A Shares Australian Securities Exchange AU AUD 01. Jul 2016
CHIA SSG Class A Shares Chi-X Australia AU AUD 01. Jul 2016
Number of employees
Current staff
Staff numbers
746
Shaver Shop Group employees.
Industry
Specialty Stores
Retail
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/04 10:44
End of day share price update: 2020/04/03 00:00
Last estimates confirmation: 2020/02/24
Last earnings filing: 2020/02/20
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.