Loading...

We've got a brand new version of Simply Wall St! Try it out

Invigor Group

ASX:IVODD
Snowflake Description

Worrying balance sheet with weak fundamentals.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
IVODD
ASX
A$6M
Market Cap
  1. Home
  2. AU
  3. Media
Company description

Invigor Group Limited, a B2B data intelligence and solution company, provides data analytics solutions to the retail and service industries in Australia, Germany, Singapore, and internationally. The last earnings update was 45 days ago. More info.


Add to Portfolio Compare Print
IVODD Share Price and Events
7 Day Returns
5.6%
ASX:IVODD
-0.5%
AU Interactive Media and Services
0.7%
AU Market
1 Year Returns
-
ASX:IVODD
35.6%
AU Interactive Media and Services
11%
AU Market
IVODD Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Invigor Group (IVODD) 5.6% - - - - -
AU Interactive Media and Services -0.5% 1.5% 11.1% 35.6% 67.7% 100.7%
AU Market 0.7% -0.2% -0.1% 11% 18% 17.3%
1 Year Return vs Industry and Market
  • No trading data on IVODD.
  • No trading data on IVODD.
Price Volatility
IVODD
Industry
5yr Volatility vs Market

IVODD Value

 Is Invigor Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.

In this section, we usually try to help investors determine whether Invigor Group is trading at an attractive price based on the cash flow it is expected to produce in the future. But as Invigor Group has not provided consistent financial data, and the stock also has no analyst forecast or coverage, its intrinsic value cannot be reliably calculated by extrapolating past data or using analyst consensus cash flow predictions.

This is quite a rare situation as 89% of companies covered by Simply Wall St do have a valuation analysis. You can see them here.

Show me the analysis anyway

INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
  • It is not possible to calculate the future cash flow value for Invigor Group. This is due to cash flow or dividend data being unavailable. The share price is A$0.0285.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Invigor Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Invigor Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
ASX:IVODD PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in AUD A$-0.14
ASX:IVO Share Price ** ASX (2019-10-15) in AUD A$0.04
Global Interactive Media and Services Industry PE Ratio Median Figure of 79 Publicly-Listed Interactive Media and Services Companies 27.7x
Australia Market PE Ratio Median Figure of 558 Publicly-Listed Companies 17.74x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Invigor Group.

ASX:IVODD PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ASX:IVO Share Price ÷ EPS (both in AUD)

= 0.04 ÷ -0.14

-0.28x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Invigor Group is loss making, we can't compare its value to the Global Interactive Media and Services industry average.
  • Invigor Group is loss making, we can't compare the value of its earnings to the Australia market.
Price based on expected Growth
Does Invigor Group's expected growth come at a high price?
Raw Data
ASX:IVODD PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -0.28x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Global Interactive Media and Services Industry PEG Ratio Median Figure of 52 Publicly-Listed Interactive Media and Services Companies 1.36x
Australia Market PEG Ratio Median Figure of 357 Publicly-Listed Companies 1.66x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Invigor Group, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Invigor Group's assets?
Raw Data
ASX:IVODD PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in AUD A$-0.07
ASX:IVO Share Price * ASX (2019-10-15) in AUD A$0.04
Australia Interactive Media and Services Industry PB Ratio Median Figure of 22 Publicly-Listed Interactive Media and Services Companies 5.11x
Australia Market PB Ratio Median Figure of 1,706 Publicly-Listed Companies 1.78x
ASX:IVODD PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ASX:IVO Share Price ÷ Book Value per Share (both in AUD)

= 0.04 ÷ -0.07

-0.54x

* Primary Listing of Invigor Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Invigor Group has negative assets, we can't compare the value of its assets to the AU Interactive Media and Services industry average.

Next steps:

  1. Take a look at our analysis of IVODD’s management and see if the CEO’s compensation is within a reasonable range, who is on the board and if insiders have been trading lately.
  2. When valuing a company like this, investors focus more on how they perceive the size of the opportunity, the company's ability to deliver and scale, and the strength of the team. While we are not analysing this type of data at the moment, if you don’t know where to start, we recommend reading through Invigor Group's regulatory filings and announcements.
  3. Show me more potentially undervalued companies in the Interactive Media and Services industry
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Value checks
We assess Invigor Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Interactive Media and Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Interactive Media and Services industry average (and greater than 0)? (1 check)
  5. Invigor Group has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

IVODD Future Performance

 How is Invigor Group expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Invigor Group has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
34.9%
Expected Interactive Media and Services industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Invigor Group expected to grow at an attractive rate?
  • Unable to compare Invigor Group's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Invigor Group's earnings growth to the Australia market average as no estimate data is available.
  • Unable to compare Invigor Group's revenue growth to the Australia market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
ASX:IVODD Future Growth Rates Data Sources
Data Point Source Value (per year)
Australia Interactive Media and Services Industry Earnings Growth Rate Market Cap Weighted Average 34.9%
Australia Interactive Media and Services Industry Revenue Growth Rate Market Cap Weighted Average 7.2%
Australia Market Earnings Growth Rate Market Cap Weighted Average 10.2%
Australia Market Revenue Growth Rate Market Cap Weighted Average 3.6%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
ASX:IVODD Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in AUD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
ASX:IVODD Future Estimates Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
ASX:IVODD Past Financials Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income *
2019-06-30 3 -4 -15
2019-03-31 3 -4 -12
2018-12-31 2 -5 -9
2018-09-30 2 -8
2018-06-30 1 -6 -8
2018-03-31 1 -5 -11
2017-12-31 1 -5 -14
2017-09-30 2 -13
2017-06-30 4 -4 -13
2017-03-31 6 -4 -10
2016-12-31 8 -5 -7
2016-09-30 7 -5 -6

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Invigor Group is high growth as no earnings estimate data is available.
  • Unable to determine if Invigor Group is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
ASX:IVODD Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Invigor Group Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

ASX:IVODD Future Estimates Data
Date (Data in AUD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
ASX:IVODD Past Financials Data
Date (Data in AUD Millions) EPS *
2019-06-30 -0.14
2019-03-31 -0.14
2018-12-31 -0.13
2018-09-30 -0.14
2018-06-30 -0.16
2018-03-31 -0.28
2017-12-31 -0.45
2017-09-30 -0.50
2017-06-30 -0.56
2017-03-31 -0.46
2016-12-31 -0.34
2016-09-30 -0.34

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Invigor Group will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Take a look at our analysis of IVODD’s management and see if the CEO’s compensation is within a reasonable range, who is on the board and if insiders have been trading lately.
  2. Invigor Group's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Media companies here
  3. Invigor Group's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Invigor Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Australia market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Australia market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Invigor Group has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

IVODD Past Performance

  How has Invigor Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Invigor Group's growth in the last year to its industry (Interactive Media and Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Invigor Group does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Invigor Group's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Invigor Group's 1-year growth to the Global Interactive Media and Services industry average as it is not currently profitable.
Earnings and Revenue History
Invigor Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Invigor Group Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

ASX:IVODD Past Revenue, Cash Flow and Net Income Data
Date (Data in AUD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 2.88 -14.74 1.10
2019-03-31 2.60 -11.70 1.21
2018-12-31 2.32 -8.65 1.32
2018-09-30 1.74 -8.18 1.25
2018-06-30 1.16 -7.71 1.17
2018-03-31 0.94 -10.70 1.12
2017-12-31 0.72 -13.69 1.07
2017-09-30 2.46 -13.27 1.24
2017-06-30 4.20 -12.86 1.41
2017-03-31 5.86 -9.82 1.48
2016-12-31 7.52 -6.78 1.55
2016-09-30 6.77 -6.24 1.44
2016-06-30 6.02 -5.70 1.33
2016-03-31 5.94 -4.40 1.21
2015-12-31 5.85 -3.11 1.09
2015-09-30 5.04 -3.16 1.01
2015-06-30 4.24 -3.20 0.94
2015-03-31 2.55 -3.66 0.99
2014-12-31 0.87 -4.13 1.03
2014-09-30 0.46 -5.53 1.15
2014-06-30 0.04 -6.93 1.27
2014-03-31 0.04 -11.44 1.44
2013-12-31 0.04 -15.95 1.61
2013-06-30 0.05 -11.41 1.74
2013-03-31 0.04 -6.88 1.51
2012-12-31 0.03 -2.36 1.28

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Invigor Group has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) due to its liabilities exceeding its assets.
  • It is difficult to establish if Invigor Group has efficiently used its assets last year compared to the Global Interactive Media and Services industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Invigor Group improved its use of capital last year versus 3 years ago (Return on Capital Employed) due to its liabilities exceeding its assets.
X
Past performance checks
We assess Invigor Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Interactive Media and Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Invigor Group has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

IVODD Health

 How is Invigor Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Invigor Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Invigor Group's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Invigor Group's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Invigor Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Invigor Group has negative shareholder equity (liabilities exceed assets) therefore debt is not covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Invigor Group Company Filings, last reported 3 months ago.

ASX:IVODD Past Debt and Equity Data
Date (Data in AUD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 -10.57 8.58 0.00
2019-03-31 -10.57 8.58 0.00
2018-12-31 -2.59 7.23 0.16
2018-09-30 -2.59 7.23 0.16
2018-06-30 0.93 9.57 0.08
2018-03-31 0.93 9.57 0.08
2017-12-31 3.46 11.12 0.51
2017-09-30 3.46 11.12 0.51
2017-06-30 2.32 9.80 0.51
2017-03-31 2.32 9.80 0.51
2016-12-31 9.57 7.60 0.64
2016-09-30 9.57 7.60 0.64
2016-06-30 11.59 5.36 0.17
2016-03-31 11.59 5.36 0.17
2015-12-31 12.44 4.38 1.10
2015-09-30 12.44 4.38 1.10
2015-06-30 4.97 5.27 0.46
2015-03-31 4.97 5.27 0.46
2014-12-31 5.02 2.27 1.57
2014-09-30 5.02 2.27 1.57
2014-06-30 -0.93 3.89 0.12
2014-03-31 -0.93 3.89 0.12
2013-12-31 -0.47 1.99 0.14
2013-06-30 5.10 2.09 5.80
2013-03-31 5.10 2.09 5.80
2012-12-31 12.94 2.09 14.29
  • Invigor Group has negative shareholder equity (liabilities exceed assets), this is a more serious situation compared with a high debt level.
  • Irrelevant to check if Invigor Group's debt level has increased considering it has negative shareholder equity.
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Invigor Group has less than a year of cash runway based on current free cash flow.
  • Invigor Group has less than a year of cash runway if free cash flow continues to reduce at historical rates of -1.4% each year.
X
Financial health checks
We assess Invigor Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Invigor Group has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

IVODD Dividends

 What is Invigor Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Invigor Group dividends.
If you bought A$2,000 of Invigor Group shares you are expected to receive A$0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Invigor Group's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Invigor Group's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
ASX:IVODD Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Global Interactive Media and Services Industry Average Dividend Yield Market Cap Weighted Average of 27 Stocks 0.4%
Australia Market Average Dividend Yield Market Cap Weighted Average of 407 Stocks 4.2%
Australia Minimum Threshold Dividend Yield 10th Percentile 1.6%
Australia Bottom 25% Dividend Yield 25th Percentile 2.5%
Australia Top 25% Dividend Yield 75th Percentile 5.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

ASX:IVODD Future Dividends Estimate Data
Date (Data in A$) Dividend per Share (annual) Avg. No. Analysts

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Invigor Group has not reported any payouts.
  • Unable to verify if Invigor Group's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Invigor Group's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Invigor Group has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Invigor Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.6%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Invigor Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Invigor Group has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

IVODD Management

 What is the CEO of Invigor Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Gary Cohen
COMPENSATION A$366,167
CEO Bio

Mr. Gary Michael Cohen, BCom, LLB, LLM, serves as Executive Chairman at Invigor Group Limited since June 18, 2019. He an Executive Chairman and Chief Executive Officer of IBA Health Group Limited at iSOFT Systems Pty Ltd. Mr. Cohen serves as the Chief Executive Officer of Invigor Group Limited. He served as the Chief Executive Officer of iSOFT Group Limited, an affiliate of iSOFT Solutions (International) Pty Ltd. since October 2007. He served as Principal of Alco Finance Group and was a Senior Legal Partner of Rosenblurn and Partners. Mr. Cohen serves as Chairman of IBA Health Limited. He served as an Executive Chairman of Invigor Group Limited since July 2012 until June 2017. He served as an Executive Chairman of iSOFT Group Limited from September 1999 to June 2010 and its Executive Director until September 30, 2010. He has been a Non Executive Director of TAG Pacific Limited since 1999. He holds a B.Comm, Bachelor of Laws and LLM (Hons) Degrees.

CEO Compensation
  • Gary's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Gary's remuneration is about average for companies of similar size in Australia.
Management Team Tenure

Average tenure of the Invigor Group management team in years:

4.8
Average Tenure
  • The tenure for the Invigor Group management team is about average.
Management Team

Gary Cohen

TITLE
Executive Chairman & CEO
COMPENSATION
A$366K

Greg Cohen

TITLE
CFO & Executive Director
COMPENSATION
A$290K

Peter Herrmann

TITLE
Managing Director
TENURE
2.4 yrs

Brian Cohen

TITLE
Chief Technology Officer
COMPENSATION
A$219K
TENURE
7.3 yrs

Anthony McDonald

TITLE
Managing Director of Thailand Hyro Consulting Thailand Ltd
COMPENSATION
A$80K
AGE
52

Julian Rockett

TITLE
Company Secretary
TENURE
0.8 yrs

Jane Gregs

TITLE
Financial Controller

J. Chau

TITLE
General Manager of Singapore - Hyro Singapore Pte Ltd
COMPENSATION
A$97K
TENURE
15.3 yrs

Robert Wardle

TITLE
Director of Facilities & Quality Management
COMPENSATION
A$120K

Stan Levine

TITLE
Director of Identity Management
COMPENSATION
A$177K
Board of Directors Tenure

Average tenure of the Invigor Group board of directors in years:

3.6
Average Tenure
  • The tenure for the Invigor Group board of directors is about average.
Board of Directors

Gary Cohen

TITLE
Executive Chairman & CEO
COMPENSATION
A$366K
TENURE
0.3 yrs

Greg Cohen

TITLE
CFO & Executive Director
COMPENSATION
A$290K
TENURE
7.3 yrs

Roger Clifford

TITLE
Independent Non-Executive Director
COMPENSATION
A$25K
TENURE
3.9 yrs

Jeremy Morgan

TITLE
Independent Non-Executive Director
COMPENSATION
A$25K
TENURE
3.6 yrs

Jack Hanrahan

TITLE
Independent Non-Executive Director
COMPENSATION
A$28K
TENURE
2.3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (A$) Value (A$)
X
Management checks
We assess Invigor Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Invigor Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

IVODD News

Simply Wall St News

IVODD Company Info

Description

Invigor Group Limited, a B2B data intelligence and solution company, provides data analytics solutions to the retail and service industries in Australia, Germany, Singapore, and internationally. The company operates through TillerStack GmbH and Australia & South-East Asia segments. It offers Loyalty solution that uses complex data sets, such as transaction, customer and competitive pricing, and promotion data, as well as artificial intelligence to provide strategic insights and loyalty solutions to commerce based business. The company’s products include Shopper Insights, a data intelligence solution to enhance shopper’s frequency, spend, and basket size; Visitor, a cloud-based platform that provides data analytics and actionable insights for physical movement and in-venue digital behavior; and Retailer, a platform to develop policies and manage various prices and promotions through channels and touch points. In addition, its products comprise Campaign, a content management solution; Rewards, a solution that captures customer data for incentive based on shoppers’ actions; Predict, a predictive recommendation engine that delivers campaign and product recommendations; and TillerStack | Skyware, an integrated field force management solution for companies with mobile staff in service and maintenance. The company was formerly known as Hyro Limited and changed its name to Invigor Group Limited in October 2012. Invigor Group Limited was incorporated in 1998 and is based in Sydney, Australia.

Details
Name: Invigor Group Limited
IVODD
Exchange: ASX
Founded: 1998
A$6,081,574
152,039,352
Website: http://www.invigorgroup.com
Address: Invigor Group Limited
56 Pitt Street,
Level 16,
Sydney,
New South Wales, 2000,
Australia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ASX IVO Ordinary Shares Australian Securities Exchange AU AUD 03. Dec 1999
ASX IVODD NPV DFD 15/10/19 (EX-SPLT) Australian Securities Exchange AU AUD 08. Oct 2019
CHIA IVODD NPV DFD 15/10/19 (EX-SPLT) Chi-X Australia AU AUD 08. Oct 2019
Number of employees
Current staff
Staff numbers
0
Invigor Group employees.
Industry
Interactive Media and Services
Media
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/10/16 10:42
End of day share price update: 2019/10/15 00:00
Last estimates confirmation: 2017/02/27
Last earnings filing: 2019/09/01
Last earnings reported: 2019/06/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.