Aerometrex Limited, an aerial mapping company, provides aerial imaging, photogrammetry, light detection and ranging (LiDAR), 3D modelling, and subscription services based on aerial imagery Web serving.
The last earnings update was 73 days ago.
Discounted Cash Flow Calculation for ASX:AMX using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for
is arrived at by discounting future cash flows to their present value using the 2 stage method.
We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.
Note: Free cash flow to equity valuations ignore the company's cash or debt.
ASX:AMX DCF 1st Stage: Next 10 year cash flow forecast
Amount off the current price
is available for.
Share price is
vs Future cash flow value of
Current Discount Checks
to be considered undervalued it must be available for at least 20% below the
current price. Less than 40% is even better.
Aerometrex's share price is below the future cash flow value, and at a moderate discount (> 20%).
Aerometrex's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.
The amount the stock market is willing to pay for
is considered below, and whether this is a fair price.
Price based on past earnings
Aerometrex's earnings available for a low price, and how does
this compare to other companies in the same industry?
In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Aerometrex has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.
This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.
Show me the analysis anyway
The future performance of a company is measured in the same way as past
performance, by looking at estimated
and how much profit it is expected to make.
Future estimates come from
professional analysts. Just like forecasting the weather, they don’t always get
Expected Commercial Services industry annual growth in earnings.
Earnings growth vs Low Risk Savings
expected to grow at an
Unable to compare Aerometrex's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
Unable to compare Aerometrex's earnings growth to the Australia market average as no estimate data is available.
Unable to compare Aerometrex's revenue growth to the Australia market average as no estimate data is available.
Unable to determine if Aerometrex is high growth as no earnings estimate data is available.
Unable to determine if Aerometrex is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can
be gauged below. We look back 3 years and see if they were any good at
predicting what actually occurred. We also show the highest and lowest estimates
looking forward to see if there is a wide range.
Aerometrex's performance over the past 5 years by checking for:
Has earnings increased in past 5 years? (1 check)
Has the earnings growth in the last year exceeded that of the
industry? (1 check)
Is the recent earnings growth over the last year higher than the average annual growth over the
past 5 years? (1 check)
Is the Return on Equity (ROE) higher than 20%? (1 check)
Is the Return on Assets (ROA) above industry average? (1 check)
Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent
earnings report. Some checks require at least 3 or 5 years worth of data.
has a total score of
3/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
Management is one of the most important areas of a company. We look at
unreasonable CEO compensation, how long the team and board of directors have
been around for and insider trading.
Mr. Mark John Deuter, B.Sc (Maths), serves as Managing Director at Atlass-Aerometrex Pty Ltd. Mr. Deuter serves as General Manager of AEROmetrex Pty Ltd. and manages the Australian office based in Adelaide with approximately 20 staff. He served as Managing Director of Pitt Research Pty Ltd., an airborne geophysics data processing company for 10 years. He has over 28 years experience in aerial photography, airborne geophysics and mapping technology. He has also served on the board of Airborne Research Australia, a company owned by Flinders University and was appointed to commence commercial airborne geophysics surveys. He served as a Non Executive Director of Primary Resources Limited from November 11, 2005 to December 12, 2006. Mr. Deuter is a geoscientist and a member of the Society of Exploration Geophysicists, the Australian Society of Exploration Geophysicists and the Australian Institute of Geoscientists. He holds Bachelor of Science in Maths from University of Adelaide in 1990. He has Cartography Certificate from University of South Australia in 1980. Mr. Deuter serves as Managing Director at Aerometrex Limited & also as its Director since October 21, 2011.
Insufficient data for Mark to compare compensation growth.
Insufficient data for Mark to establish whether their remuneration is reasonable compared to companies of similar size in Australia.
MD & Director
Chief Financial Officer
Chief Technical Officer & Director
Chief People Officer
Chief Aviation Officer
Board of Directors Tenure
Average tenure of the
board of directors in years:
The tenure for the Aerometrex board of directors is about average.
Board of Directors
Independent Non-Executive Chairman
MD & Director
Chief Technical Officer & Director
Independent Non-Executive Director
Who owns this company?
Recent Insider Trading
No 3 month open market individual insider trading information.
Aerometrex Limited, an aerial mapping company, provides aerial imaging, photogrammetry, light detection and ranging (LiDAR), 3D modelling, and subscription services based on aerial imagery Web serving. The company offers aerial orthophotography, a scale-corrected 2D aerial imagery maps; Digital Terrain Models and Digital Surface Models; digitized 3D feature data for geographic information systems; and LiDAR, an aerial surveying technique that utilizes active laser pulses generated by the sensor to measure the distance of aircraft to ground. It also provides 3D modelling and mapping systems; MetroMap, an online imagery Web-serving application; and aerial imagery, ground surveying, consultancy, and geospatial data services. The company serves private and public clients in Australia, France, Germany, New Zealand, and the United States. The company was founded in 1980 and is headquartered in Glynde, Australia.
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.