Loading...

We've got a brand new version of Simply Wall St! Try it out

AMA Group

ASX:AMA
Snowflake Description

High growth potential with proven track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
AMA
ASX
A$977M
Market Cap
  1. Home
  2. AU
  3. Commercial Services
Company description

AMA Group Limited provides automotive aftercare services and accessories in Australasia. The last earnings update was 82 days ago. More info.


Add to Portfolio Compare Print
AMA Share Price and Events
7 Day Returns
-1.8%
ASX:AMA
2.2%
AU Commercial Services
0%
AU Market
1 Year Returns
32.2%
ASX:AMA
15%
AU Commercial Services
15.3%
AU Market
AMA Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
AMA Group (AMA) -1.8% 0.4% -4.6% 32.2% 27.8% 330.6%
AU Commercial Services 2.2% 3.1% -1.5% 15% 15.8% 38.7%
AU Market 0% 0.5% 4.7% 15.3% 21.6% 20.7%
1 Year Return vs Industry and Market
  • AMA outperformed the Commercial Services industry which returned 15% over the past year.
  • AMA outperformed the Market in Australia which returned 15.3% over the past year.
Price Volatility
AMA
Industry
5yr Volatility vs Market

Value

 Is AMA Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of AMA Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for AMA Group.

ASX:AMA Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 4 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 7.2%
Perpetual Growth Rate 10-Year AU Government Bond Rate 2.3%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for ASX:AMA
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year AU Govt Bond Rate 2.3%
Equity Risk Premium S&P Global 6%
Commercial Services Unlevered Beta Simply Wall St/ S&P Global 0.66
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.659 (1 + (1- 30%) (13.45%))
0.813
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.81
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.31% + (0.813 * 5.96%)
7.16%

Discounted Cash Flow Calculation for ASX:AMA using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for AMA Group is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

ASX:AMA DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (AUD, Millions) Source Present Value
Discounted (@ 7.16%)
2020 -200.95 Analyst x2 -187.53
2021 19.30 Analyst x2 16.81
2022 31.75 Analyst x2 25.80
2023 41.95 Est @ 32.12% 31.81
2024 51.67 Est @ 23.18% 36.57
2025 60.42 Est @ 16.92% 39.90
2026 67.99 Est @ 12.54% 41.91
2027 74.43 Est @ 9.47% 42.81
2028 79.88 Est @ 7.32% 42.88
2029 84.53 Est @ 5.82% 42.34
Present value of next 10 years cash flows A$133.00
ASX:AMA DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= A$84.53 × (1 + 2.31%) ÷ (7.16% – 2.31%)
A$1,784.51
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= A$1,784.51 ÷ (1 + 7.16%)10
A$893.84
ASX:AMA Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= A$133.00 + A$893.84
A$1,026.84
Equity Value per Share
(AUD)
= Total value / Shares Outstanding
= A$1,026.84 / 731.85
A$1.4
ASX:AMA Discount to Share Price
Calculation Result
Value per share (AUD) From above. A$1.40
Current discount Discount to share price of A$1.34
= -1 x (A$1.34 - A$1.40) / A$1.40
4.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price AMA Group is available for.
Intrinsic value
5%
Share price is A$1.34 vs Future cash flow value of A$1.4
Current Discount Checks
For AMA Group to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • AMA Group's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • AMA Group's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for AMA Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are AMA Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
ASX:AMA PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in AUD A$0.04
ASX:AMA Share Price ** ASX (2019-11-15) in AUD A$1.34
Australia Commercial Services Industry PE Ratio Median Figure of 12 Publicly-Listed Commercial Services Companies 18.07x
Australia Market PE Ratio Median Figure of 519 Publicly-Listed Companies 18.45x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of AMA Group.

ASX:AMA PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ASX:AMA Share Price ÷ EPS (both in AUD)

= 1.34 ÷ 0.04

33.35x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • AMA Group is overvalued based on earnings compared to the AU Commercial Services industry average.
  • AMA Group is overvalued based on earnings compared to the Australia market.
Price based on expected Growth
Does AMA Group's expected growth come at a high price?
Raw Data
ASX:AMA PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 33.35x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts
34.1%per year
Australia Commercial Services Industry PEG Ratio Median Figure of 9 Publicly-Listed Commercial Services Companies 2.36x
Australia Market PEG Ratio Median Figure of 346 Publicly-Listed Companies 1.59x

*Line of best fit is calculated by linear regression .

ASX:AMA PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 33.35x ÷ 34.1%

0.98x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • AMA Group is good value based on expected growth next year.
Price based on value of assets
What value do investors place on AMA Group's assets?
Raw Data
ASX:AMA PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in AUD A$0.36
ASX:AMA Share Price * ASX (2019-11-15) in AUD A$1.34
Australia Commercial Services Industry PB Ratio Median Figure of 27 Publicly-Listed Commercial Services Companies 2.46x
Australia Market PB Ratio Median Figure of 1,585 Publicly-Listed Companies 1.71x
ASX:AMA PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ASX:AMA Share Price ÷ Book Value per Share (both in AUD)

= 1.34 ÷ 0.36

3.75x

* Primary Listing of AMA Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • AMA Group is overvalued based on assets compared to the AU Commercial Services industry average.
X
Value checks
We assess AMA Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Commercial Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Commercial Services industry average (and greater than 0)? (1 check)
  5. AMA Group has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is AMA Group expected to perform in the next 1 to 3 years based on estimates from 4 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
34.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is AMA Group expected to grow at an attractive rate?
  • AMA Group's earnings growth is expected to exceed the low risk savings rate of 2.3%.
Growth vs Market Checks
  • AMA Group's earnings growth is expected to exceed the Australia market average.
  • AMA Group's revenue growth is expected to exceed the Australia market average.
Annual Growth Rates Comparison
Raw Data
ASX:AMA Future Growth Rates Data Sources
Data Point Source Value (per year)
ASX:AMA Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts 34.1%
ASX:AMA Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 4 Analysts 26.1%
Australia Commercial Services Industry Earnings Growth Rate Market Cap Weighted Average 11%
Australia Commercial Services Industry Revenue Growth Rate Market Cap Weighted Average 5.5%
Australia Market Earnings Growth Rate Market Cap Weighted Average 9.8%
Australia Market Revenue Growth Rate Market Cap Weighted Average 3.6%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
ASX:AMA Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
All numbers in AUD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
ASX:AMA Future Estimates Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-06-30 1,470 78 62 4
2021-06-30 1,318 65 49 4
2020-06-30 1,029 50 29 4
2019-11-15
ASX:AMA Past Financials Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income *
2019-06-30 616 19 22
2018-12-31 584 27 18
2018-09-30 547 26 16
2018-06-30 510 24 15
2017-12-31 431 22 16
2017-09-30 407 17 17
2017-06-30 382 13 17
2017-03-31 360 15
2016-12-31 337 34 12
2016-09-30 301 36 10

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • AMA Group's earnings are expected to grow significantly at over 20% yearly.
  • AMA Group's revenue is expected to grow significantly at over 20% yearly.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
ASX:AMA Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below

All data from AMA Group Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

ASX:AMA Future Estimates Data
Date (Data in AUD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-06-30 0.09 0.09 0.08 2.00
2021-06-30 0.07 0.07 0.06 2.00
2020-06-30 0.04 0.04 0.04 2.00
2019-11-15
ASX:AMA Past Financials Data
Date (Data in AUD Millions) EPS *
2019-06-30 0.04
2018-12-31 0.03
2018-09-30 0.03
2018-06-30 0.03
2017-12-31 0.03
2017-09-30 0.03
2017-06-30 0.03
2017-03-31 0.03
2016-12-31 0.02
2016-09-30 0.02

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • AMA Group is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess AMA Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Australia market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Australia market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
AMA Group has a total score of 5/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has AMA Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare AMA Group's growth in the last year to its industry (Commercial Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • AMA Group has delivered over 20% year on year earnings growth in the past 5 years.
  • AMA Group's 1-year earnings growth exceeds its 5-year average (43.7% vs 24.8%)
  • AMA Group's earnings growth has exceeded the AU Commercial Services industry average in the past year (43.7% vs 18.9%).
Earnings and Revenue History
AMA Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from AMA Group Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

ASX:AMA Past Revenue, Cash Flow and Net Income Data
Date (Data in AUD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 616.17 21.72 299.57
2018-12-31 583.85 17.53 279.57
2018-09-30 546.80 16.32 260.34
2018-06-30 509.76 15.11 241.12
2017-12-31 431.27 16.32 200.93
2017-09-30 406.72 16.77 189.55
2017-06-30 382.17 17.21 178.17
2017-03-31 359.78 14.61 168.97 -0.07
2016-12-31 337.39 12.00 159.78 -0.13
2016-09-30 300.84 9.50 142.82 -0.07
2016-06-30 264.28 7.00 125.86
2016-03-31 210.68 7.59 98.20 0.13
2015-12-31 157.07 8.17 70.55 0.26
2015-09-30 125.13 8.53 53.84 0.27
2015-06-30 93.20 8.88 37.14 0.27
2015-03-31 84.46 8.19 33.20 0.26
2014-12-31 75.71 7.51 29.25 0.25
2014-09-30 69.99 6.69 26.94 0.21
2014-06-30 64.26 5.88 24.63 0.18
2014-03-31 63.45 6.06 24.22 0.16
2013-12-31 62.65 6.24 23.82 0.15
2013-09-30 63.78 6.83 23.51 0.15
2013-06-30 64.91 7.42 23.20 0.15
2013-03-31 66.16 8.20 22.82 0.14
2012-12-31 67.42 8.99 22.43 0.14

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • AMA Group has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • AMA Group used its assets less efficiently than the AU Commercial Services industry average last year based on Return on Assets.
  • AMA Group has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess AMA Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Commercial Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
AMA Group has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is AMA Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up AMA Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • AMA Group's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • AMA Group's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of AMA Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.8x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from AMA Group Company Filings, last reported 4 months ago.

ASX:AMA Past Debt and Equity Data
Date (Data in AUD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 192.47 131.26 12.10
2018-12-31 183.61 94.83 14.36
2018-09-30 183.61 94.83 14.36
2018-06-30 171.08 87.99 16.21
2017-12-31 162.94 54.82 5.52
2017-09-30 162.94 54.82 5.52
2017-06-30 162.86 42.62 14.72
2017-03-31 162.86 42.62 14.72
2016-12-31 147.34 31.50 7.99
2016-09-30 147.34 31.50 7.99
2016-06-30 146.55 28.95 22.89
2016-03-31 146.55 28.95 22.89
2015-12-31 142.61 42.94 5.81
2015-09-30 142.61 42.94 5.81
2015-06-30 48.37 18.03 2.09
2015-03-31 48.37 18.03 2.09
2014-12-31 43.66 8.00 0.52
2014-09-30 43.66 8.00 0.52
2014-06-30 44.63 0.20 2.10
2014-03-31 44.63 0.20 2.10
2013-12-31 41.53 3.53 1.38
2013-09-30 41.53 3.53 1.38
2013-06-30 43.36 11.83 19.13
2013-03-31 43.36 11.83 19.13
2012-12-31 24.99 13.52 2.70
  • AMA Group's level of debt (68.2%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (0.6% vs 68.2% today).
  • Debt is not well covered by operating cash flow (14.8%, less than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 13.1x coverage).
X
Financial health checks
We assess AMA Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. AMA Group has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is AMA Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.06%
Current annual income from AMA Group dividends. Estimated to be 2.74% next year.
If you bought A$2,000 of AMA Group shares you are expected to receive A$41 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • AMA Group's pays a lower dividend yield than the bottom 25% of dividend payers in Australia (2.36%).
  • AMA Group's dividend is below the markets top 25% of dividend payers in Australia (5.58%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
ASX:AMA Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
Australia Commercial Services Industry Average Dividend Yield Market Cap Weighted Average of 12 Stocks 2.6%
Australia Market Average Dividend Yield Market Cap Weighted Average of 391 Stocks 4.1%
Australia Minimum Threshold Dividend Yield 10th Percentile 1.5%
Australia Bottom 25% Dividend Yield 25th Percentile 2.4%
Australia Top 25% Dividend Yield 75th Percentile 5.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

ASX:AMA Future Dividends Estimate Data
Date (Data in A$) Dividend per Share (annual) Avg. No. Analysts
2022-06-30 0.04 5.00
2021-06-30 0.04 5.00
2020-06-30 0.03 5.00
2019-11-15
ASX:AMA Past Annualized Dividends Data
Date (Data in A$) Dividend per share (annual) Avg. Yield (%)
2019-08-26 0.028 2.057
2018-08-28 0.025 2.293
2018-02-28 0.025 2.470
2017-09-28 0.025 2.463
2017-08-30 0.025 2.706
2017-02-23 0.022 2.142
2016-08-29 0.022 2.133
2016-02-25 0.010 1.106
2015-08-31 0.017 1.887
2015-02-23 0.016 2.838
2014-08-28 0.016 4.700
2013-09-17 0.016 5.471
2012-09-28 0.016 4.876
2011-09-30 0.010 6.801
2010-02-26 0.000 0.000
2009-10-13 0.000 0.000
2009-08-31 0.000 0.000
2009-02-27 0.000 0.000
2008-11-21 0.032 90.391

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have fallen over the past 10 years.
Current Payout to shareholders
What portion of AMA Group's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.5x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2.1x coverage).
X
Income/ dividend checks
We assess AMA Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.5%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can AMA Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. AMA Group has a total score of 2/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of AMA Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Andy Hopkins
COMPENSATION A$1,450,000
TENURE AS CEO 1 years
CEO Bio

Mr. Andrew Hopkins, also known as Andy, has been Group Chief Executive Officer at AMA Group Limited since November 22, 2018 and also serves as its Executive Director since December 2015. He served as the Chief Executive Officer of Vehicle Panel Repair Division at AMA Group Limited since December 2015. Mr. Hopkins founded the Gemini Group in Perth in 2009 and built the Gemini brand into one of the largest privately owned consolidators offering integrated claims management and repair services to the insurer, corporate and consumer markets. He has extensive management expertise to the AMA group. With over 35 years of experience in finance, acquisitions, strategy and building insurance relationships, his ability to continually innovate broadened AMA’s relationships with insurance companies both domestically and internationally.

CEO Compensation
  • Andy's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Andy's remuneration is about average for companies of similar size in Australia.
Management Team Tenure

Average tenure of the AMA Group management team in years:

0.8
Average Tenure
  • The average tenure for the AMA Group management team is less than 2 years, this suggests a new team.
Management Team

Andy Hopkins

TITLE
Group CEO & Executive Director
COMPENSATION
A$1M
TENURE
1 yrs

Steve Becker

TITLE
Chief Financial Officer
COMPENSATION
A$642K
TENURE
0.8 yrs

Ray Malone

TITLE
Consultant
COMPENSATION
A$2M
AGE
59
TENURE
0.3 yrs

Ray Smith-Roberts

TITLE
CEO of Automotive Components & Accessories Division and Executive Director
COMPENSATION
A$1M

Terri Bakos

TITLE
Company Secretary & CFO
AGE
51
TENURE
1.1 yrs

Andy Sibley

TITLE
Chief Financial Officer of Automotive Components & Accessories Division

Stephen Harding-Smith

TITLE
Chief Financial Officer of Vehicle Panel Repairs Division

Steven Bubulj

TITLE
Panel Division CEO
TENURE
0.3 yrs
Board of Directors Tenure

Average tenure of the AMA Group board of directors in years:

3.9
Average Tenure
  • The tenure for the AMA Group board of directors is about average.
Board of Directors

Anthony Day

TITLE
Chairman
COMPENSATION
A$58K
TENURE
0.2 yrs

Andy Hopkins

TITLE
Group CEO & Executive Director
COMPENSATION
A$1M
TENURE
3.9 yrs

Simon Moore

TITLE
Deputy Chairman of the Board
COMPENSATION
A$58K
AGE
52
TENURE
1 yrs

Ray Smith-Roberts

TITLE
CEO of Automotive Components & Accessories Division and Executive Director
COMPENSATION
A$1M
TENURE
5.8 yrs

Tony McLellan

TITLE
Independent Non-Executive Director
COMPENSATION
A$210K
AGE
78
TENURE
1 yrs

Leath Nicholson

TITLE
Non-Executive Director
COMPENSATION
A$100K
TENURE
3.9 yrs

Brian Austin

TITLE
Non-Executive Director
COMPENSATION
A$100K
TENURE
3.9 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by AMA Group individual insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (A$) Value (A$)
29. Oct 19 Buy Anthony Day Individual 28. Oct 19 28. Oct 19 19,324 A$1.15 A$22,223
29. Oct 19 Buy Raymond Smith-Roberts Individual 28. Oct 19 28. Oct 19 300,316 A$1.15 A$345,363
29. Oct 19 Buy Leath Nicholson Individual 28. Oct 19 28. Oct 19 43,478 A$1.15 A$50,000
29. Oct 19 Buy Brian Austin Individual 28. Oct 19 28. Oct 19 24,889 A$1.15 A$28,622
16. Oct 19 Sell AustralianSuper Pty. Ltd. Company 03. Jan 19 04. Oct 19 -15,032,433 A$1.50 A$-22,538,638
16. Oct 19 Buy AustralianSuper Pty. Ltd. Company 18. Dec 18 11. Oct 19 14,234,048 A$1.48 A$21,066,394
15. Oct 19 Buy Greencape Capital Pty Ltd Company 11. Oct 19 11. Oct 19 8,876,547 A$1.15 A$10,208,024
15. Oct 19 Sell Greencape Capital Pty Ltd Company 31. Jul 19 30. Aug 19 -7,959,120 A$1.37 A$-10,901,528
15. Oct 19 Buy Greencape Capital Pty Ltd Company 06. Aug 19 10. Oct 19 8,904,810 A$1.34 A$11,913,158
01. Aug 19 Sell Greencape Capital Pty Ltd Company 11. Apr 19 30. Jul 19 -5,532,009 A$1.37 A$-7,559,288
20. May 19 Buy Anthony Day Individual 17. May 19 17. May 19 100,000 A$1.19 A$119,000
03. Apr 19 Sell Greencape Capital Pty Ltd Company 17. Apr 18 03. Apr 19 -9,443,300 A$0.93 A$-8,794,692
03. Apr 19 Buy Greencape Capital Pty Ltd Company 09. Oct 17 30. Jan 19 7,097,199 A$0.95 A$6,746,374
27. Nov 18 Buy AustralianSuper Pty. Ltd. Company 27. Nov 17 26. Nov 18 54,165,166 A$1.20 A$64,998,173
28. Nov 18 Sell Andrew Hopkins Individual 26. Nov 18 26. Nov 18 -16,780,425 A$0.95 A$-15,995,093
X
Management checks
We assess AMA Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. AMA Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

AMA Group Limited (ASX:AMA) Has Attractive Fundamentals

If you're interested in understanding beyond my broad commentary, read the full report on AMA Group here.High growth potential with proven track record AMA is an attractive stock for growth-seeking investors, with an expected earnings growth of 22% in the upcoming year which is expected to flow into an impressive return on equity of 21% over the next couple of years. … ASX:AMA Past and Future Earnings, September 4th 2019 Next Steps: For AMA Group, I've put together three key factors you should further examine: Financial Health: Does it have a healthy balance sheet? … Is the stock undervalued, even when its growth outlook is factored into its intrinsic value?

Simply Wall St -

What Should We Expect From AMA Group Limited's (ASX:AMA) Earnings In The Year Ahead?

Based on AMA Group Limited's (ASX:AMA) earnings update on 30 June 2019, the consensus outlook from analysts appear fairly confident, with profits predicted to increase by 45% next year relative to the past 5-year average growth rate of 25%. … To reduce the year-on-year volatility of analyst earnings forecast, I've inserted a line of best fit through the expected earnings figures to determine the annual growth rate from the slope of the line. … ASX:AMA Past and Future Earnings, August 27th 2019 By 2022, AMA's earnings should reach AU$47m, from current levels of AU$22m, resulting in an annual growth rate of 24%.

Simply Wall St -

What Type Of Shareholder Owns AMA Group Limited's (ASX:AMA)?

As Nassim Nicholas Taleb said, 'Don’t tell me what you think, tell me what you have in your portfolio.' AMA Group is a smaller company with a market capitalization of AU$749m, so it may still be flying under the radar of many institutional investors. … Our analysis of the ownership of the company, below, shows that institutions are noticeable on the share registry. … See our latest analysis for AMA Group ASX:AMA Ownership Summary, August 24th 2019 What Does The Institutional Ownership Tell Us About AMA Group?

Simply Wall St -

Need To Know: AMA Group Limited (ASX:AMA) Insiders Have Been Selling Shares

So shareholders might well want to know whether insiders have been buying or selling shares in AMA Group Limited (ASX:AMA). … For example, a Harvard University study found that 'insider purchases earn abnormal returns of more than 6% per year.' See our latest analysis for AMA Group The Last 12 Months Of Insider Transactions At AMA Group In the last twelve months, the biggest single sale by an insider was when the Group CEO &amp; Executive Director, Andrew Hopkins, sold AU$16m worth of shares at a price of AU$0.95 per share. … The recent buying by an insider, along with high insider ownership, suggest that AMA Group insiders are fairly aligned, and optimistic.

Simply Wall St -

How Do AMA Group Limited’s (ASX:AMA) Returns On Capital Compare To Peers?

Analysts use this formula to calculate return on capital employed: Return on Capital Employed = Earnings Before Interest and Tax (EBIT) ÷ (Total Assets - Current Liabilities) Or for AMA Group: 0.12 = AU$33m ÷ (AU$374m - AU$104m) (Based on the trailing twelve months to December 2018.) So, AMA Group has an ROCE of 12%. … What Are Current Liabilities, And How Do They Affect AMA Group's ROCE? … The ROCE equation subtracts current liabilities from capital employed, so a company with a lot of current liabilities appears to have less capital employed, and a higher ROCE than otherwise.

Simply Wall St -

Is AMA Group Limited (ASX:AMA) A Great Dividend Stock?

Dividend Volatility Before buying a stock for its income, we want to see if the dividends have been stable in the past, and if the company has a track record of maintaining its dividend. … AMA Group has been paying dividends for a long time, but for the purpose of this analysis, we only examine the past 10 years of payments. … Conclusion When we look at a dividend stock, we need to form a judgement on whether the dividend will grow, if the company is able to maintain it in a wide range of economic circumstances, and if the dividend payout is sustainable.

Simply Wall St -

AMA Group Limited's (ASX:AMA) Earnings Grew 7.4%, Did It Beat Long-Term Trend?

Check out our latest analysis for AMA Group How Did AMA's Recent Performance Stack Up Against Its Past? … However, this one-year growth rate has been lower than its average earnings growth rate over the past 5 years of 24%, indicating the rate at which AMA is growing has slowed down. … You should continue to research AMA Group to get a more holistic view of the stock by looking at: Future Outlook: What are well-informed industry analysts predicting for AMA’s future growth?

Simply Wall St -

The AMA Group (ASX:AMA) Share Price Has Soared 432%, Delighting Many Shareholders

As well as measuring the share price return, investors should also consider the total shareholder return (TSR). … So for companies that pay a generous dividend, the TSR is often a lot higher than the share price return. … A Different Perspective It's nice to see that AMA Group shareholders have received a total shareholder return of 34% over the last year.

Simply Wall St -

Is AMA Group Limited's (ASX:AMA) High P/E Ratio A Problem For Investors?

This article is for investors who would like to improve their understanding of price to earnings ratios (P/E ratios). … The formula for price to earnings is: Price to Earnings Ratio = Share Price ÷ Earnings per Share (EPS) Or for AMA Group: P/E of 38.22 = A$1.26 ÷ A$0.033 (Based on the year to December 2018.) Is A High P/E Ratio Good? … Earnings growth means that in the future the 'E' will be higher.

Simply Wall St -

Do Insiders Own Lots Of Shares In AMA Group Limited (ASX:AMA)?

Insider Ownership Of AMA Group The definition of company insiders can be subjective, and does vary between jurisdictions. … Private Company Ownership We can see that Private Companies own 13%, of the shares on issue. … Sometimes insiders or other related parties have an interest in shares in a public company through a separate private company.

Simply Wall St -

Company Info

Description

AMA Group Limited provides automotive aftercare services and accessories in Australasia. The company offers motor vehicle panel repair services; manufactures motor vehicle protection products and Ute/commercial accessories; and distributes automotive electrical and 4WD accessories. It also provides motor vehicle component remanufacturing and repair services; and automotive workshops and performance products. The company was formerly known as Allomak Limited and changed its name to AMA Group Limited in December 2009. AMA Group Limited was incorporated in 2005 and is headquartered in Bundall, Australia.

Details
Name: AMA Group Limited
AMA
Exchange: ASX
Founded: 2005
A$977,022,050
731,851,723
Website: http://www.amagroupltd.com
Address: AMA Group Limited
130 Bundall Road,
Level 4,
Bundall,
Queensland, 4217,
Australia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ASX AMA Ordinary Shares Australian Securities Exchange AU AUD 31. Aug 2006
DB KC7 Ordinary Shares Deutsche Boerse AG DE EUR 31. Aug 2006
CHIA AMA Ordinary Shares Chi-X Australia AU AUD 31. Aug 2006
Number of employees
Current staff
Staff numbers
0
AMA Group employees.
Industry
Diversified Support Services
Commercial Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/15 10:33
End of day share price update: 2019/11/15 00:00
Last estimates confirmation: 2019/10/28
Last earnings filing: 2019/08/25
Last earnings reported: 2019/06/30
Last annual earnings reported: 2019/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.