Loading...

We've got a brand new version of Simply Wall St! Try it out

Momo

WBAG:MOMO
Snowflake Description

High growth potential and good value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
MOMO
WBAG
$8B
Market Cap
  1. Home
  2. AT
  3. Media
Company description

Momo Inc. operates a mobile-based social and entertainment platform in the People’s Republic of China. The last earnings update was 14 days ago. More info.


Add to Portfolio Compare Print
MOMO Share Price and Events
7 Day Returns
-1.5%
WBAG:MOMO
-0.1%
Europe Interactive Media and Services
0.2%
AT Market
1 Year Returns
51%
WBAG:MOMO
24.7%
Europe Interactive Media and Services
9.7%
AT Market
MOMO Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Momo (MOMO) -1.5% -6.5% 2.2% 51% - -
Europe Interactive Media and Services -0.1% 2.7% 4.8% 24.7% 40.4% -43.6%
AT Market 0.2% -2.1% 1.7% 9.7% 24.7% 51.9%
1 Year Return vs Industry and Market
  • MOMO outperformed the Interactive Media and Services industry which returned 24.7% over the past year.
  • MOMO outperformed the Market in Austria which returned 9.7% over the past year.
Price Volatility
MOMO
Industry
5yr Volatility vs Market
Related Companies

MOMO Value

 Is Momo undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Momo to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Momo.

WBAG:MOMO Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 22 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6.7%
Perpetual Growth Rate 10-Year AT Government Bond Rate -0.1%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for WBAG:MOMO
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year AT Govt Bond Rate -0.1%
Equity Risk Premium S&P Global 6.3%
Interactive Media and Services Unlevered Beta Simply Wall St/ S&P Global 1.04
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.042 (1 + (1- 25%) (10%))
1.081
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.08
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.12% + (1.081 * 6.33%)
6.72%

Discounted Cash Flow Calculation for WBAG:MOMO using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Momo is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

WBAG:MOMO DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (CNY, Millions) Source Present Value
Discounted (@ 6.72%)
2020 4,869.40 Analyst x9 4,562.76
2021 5,665.91 Analyst x9 4,974.78
2022 6,237.29 Analyst x1 5,131.59
2023 6,620.90 Est @ 6.15% 5,104.17
2024 6,903.56 Est @ 4.27% 4,986.93
2025 7,107.39 Est @ 2.95% 4,810.85
2026 7,251.72 Est @ 2.03% 4,599.44
2027 7,352.19 Est @ 1.39% 4,369.51
2028 7,420.85 Est @ 0.93% 4,132.58
2029 7,466.69 Est @ 0.62% 3,896.26
Present value of next 10 years cash flows CN¥46,568.00
WBAG:MOMO DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= CN¥7,466.69 × (1 + -0.12%) ÷ (6.72% – -0.12%)
CN¥109,022.60
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= CN¥109,022.60 ÷ (1 + 6.72%)10
CN¥56,890.08
WBAG:MOMO Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= CN¥46,568.00 + CN¥56,890.08
CN¥103,458.08
Equity Value per Share
(CNY)
= Total value / Shares Outstanding
= CN¥103,458.08 / 208.37
CN¥496.5
WBAG:MOMO Discount to Share Price
Calculation Result
Exchange Rate CNY/USD
(Reporting currency to currency of NasdaqGS:MOMO)
0.142
Value per Share
(USD)
= Value per Share in CNY x Exchange Rate (CNY/USD)
= CN¥496.5 x 0.142
$70.58
Non-primary Listing Adjustment Factor 1 share in WBAG:MOMO represents 0.91236x of NasdaqGS:MOMO
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.91236x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 70.58 x 0.91236
€64.40
Value per share (EUR) From above. €64.40
Current discount Discount to share price of €33.00
= -1 x (€33.00 - €64.40) / €64.40
48.8%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Momo is available for.
Intrinsic value
49%
Share price is €33 vs Future cash flow value of €64.4
Current Discount Checks
For Momo to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Momo's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Momo's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Momo's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Momo's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
WBAG:MOMO PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in CNY CN¥12.43
NasdaqGS:MOMO Share Price ** NasdaqGS (2019-12-10) in USD $36.17
NasdaqGS:MOMO Share Price converted to CNY reporting currency Exchange rate (USD/ CNY) 7.034 CN¥254.43
Europe Interactive Media and Services Industry PE Ratio Median Figure of 22 Publicly-Listed Interactive Media and Services Companies 30.04x
Austria Market PE Ratio Median Figure of 52 Publicly-Listed Companies 14.28x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Momo.

WBAG:MOMO PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NasdaqGS:MOMO Share Price ÷ EPS (both in CNY)

= 254.43 ÷ 12.43

20.47x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Momo is good value based on earnings compared to the Europe Interactive Media and Services industry average.
  • Momo is overvalued based on earnings compared to the Austria market.
Price based on expected Growth
Does Momo's expected growth come at a high price?
Raw Data
WBAG:MOMO PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 20.47x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 22 Analysts
26.3%per year
Europe Interactive Media and Services Industry PEG Ratio Median Figure of 13 Publicly-Listed Interactive Media and Services Companies 1.94x
Austria Market PEG Ratio Median Figure of 33 Publicly-Listed Companies 1.36x

*Line of best fit is calculated by linear regression .

WBAG:MOMO PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 20.47x ÷ 26.3%

0.78x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Momo is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Momo's assets?
Raw Data
WBAG:MOMO PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in CNY CN¥60.20
NasdaqGS:MOMO Share Price * NasdaqGS (2019-12-10) in USD $36.17
NasdaqGS:MOMO Share Price converted to CNY reporting currency Exchange rate (USD/ CNY) 7.034 CN¥254.43
Europe Interactive Media and Services Industry PB Ratio Median Figure of 41 Publicly-Listed Interactive Media and Services Companies 3.49x
Austria Market PB Ratio Median Figure of 60 Publicly-Listed Companies 1.28x
WBAG:MOMO PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NasdaqGS:MOMO Share Price ÷ Book Value per Share (both in CNY)

= 254.43 ÷ 60.20

4.23x

* Primary Listing of Momo.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Momo is overvalued based on assets compared to the Europe Interactive Media and Services industry average.
X
Value checks
We assess Momo's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Interactive Media and Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Interactive Media and Services industry average (and greater than 0)? (1 check)
  5. Momo has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

MOMO Future Performance

 How is Momo expected to perform in the next 1 to 3 years based on estimates from 22 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
26.3%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Momo expected to grow at an attractive rate?
  • Momo's earnings growth is expected to exceed the low risk savings rate of -0.1%.
Growth vs Market Checks
  • Momo's earnings growth is expected to exceed the Austria market average.
  • Momo's revenue growth is expected to exceed the Austria market average.
Annual Growth Rates Comparison
Raw Data
WBAG:MOMO Future Growth Rates Data Sources
Data Point Source Value (per year)
WBAG:MOMO Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 22 Analysts 26.3%
WBAG:MOMO Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 22 Analysts 13.2%
Europe Interactive Media and Services Industry Earnings Growth Rate Market Cap Weighted Average 19.8%
Europe Interactive Media and Services Industry Revenue Growth Rate Market Cap Weighted Average 9.8%
Austria Market Earnings Growth Rate Market Cap Weighted Average 9.2%
Austria Market Revenue Growth Rate Market Cap Weighted Average 2.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
WBAG:MOMO Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 22 Analyst Estimates (S&P Global) See Below
All numbers in CNY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
WBAG:MOMO Future Estimates Data
Date (Data in CNY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31 23,728 5,129 2
2021-12-31 22,527 6,125 5,161 17
2020-12-31 19,964 5,571 4,393 22
2019-12-31 16,985 4,507 2,892 18
2019-12-10
WBAG:MOMO Past Financials Data
Date (Data in CNY Millions) Revenue Cash Flow Net Income *
2019-09-30 16,171 4,937 2,576
2019-06-30 15,367 4,108 2,261
2019-03-31 14,367 3,678 2,280
2018-12-31 13,408 3,328 2,816
2018-09-30 12,050 2,935 2,785
2018-06-30 10,981 3,357 2,784
2018-03-31 9,987 3,113 2,464
2017-12-31 8,886 2,886 2,148
2017-09-30 7,837 2,763 2,007
2017-06-30 6,648 2,533 1,773
2017-03-31 5,284 2,121 1,489
2016-12-31 3,707 1,466 957

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Momo's earnings are expected to grow significantly at over 20% yearly.
  • Momo's revenue is expected to grow by 13.2% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
WBAG:MOMO Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 22 Analyst Estimates (S&P Global) See Below

All data from Momo Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

WBAG:MOMO Future Estimates Data
Date (Data in CNY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31
2021-12-31 24.14 30.47 17.32 12.00
2020-12-31 20.28 24.78 14.56 14.00
2019-12-31 14.34 20.66 12.68 13.00
2019-12-10
WBAG:MOMO Past Financials Data
Date (Data in CNY Millions) EPS *
2019-09-30 12.43
2019-06-30 10.95
2019-03-31 11.10
2018-12-31 13.84
2018-09-30 13.82
2018-06-30 13.93
2018-03-31 12.42
2017-12-31 10.89
2017-09-30 10.23
2017-06-30 9.10
2017-03-31 7.71
2016-12-31 5.07

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Momo is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Momo's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Momo has a total score of 5/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

MOMO Past Performance

  How has Momo performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Momo's growth in the last year to its industry (Interactive Media and Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Momo has delivered over 20% year on year earnings growth in the past 5 years.
  • Momo's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Momo's 1-year earnings growth is negative, it can't be compared to the Europe Interactive Media and Services industry average.
Earnings and Revenue History
Momo's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Momo Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

WBAG:MOMO Past Revenue, Cash Flow and Net Income Data
Date (Data in CNY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 16,171.11 2,575.83 4,133.44 1,046.34
2019-06-30 15,367.06 2,261.47 3,882.43 990.25
2019-03-31 14,366.96 2,279.94 3,287.55 898.69
2018-12-31 13,408.42 2,815.78 2,452.29 760.64
2018-09-30 12,049.66 2,784.60 2,075.87 638.46
2018-06-30 10,980.85 2,783.74 1,888.75 492.68
2018-03-31 9,986.85 2,463.81 1,991.38 403.84
2017-12-31 8,886.39 2,148.10 1,889.38 346.14
2017-09-30 7,837.34 2,006.81 1,632.87 269.20
2017-06-30 6,648.35 1,773.30 1,445.19 241.33
2017-03-31 5,283.88 1,488.67 1,123.85 227.68
2016-12-31 3,707.36 957.42 906.95 208.65
2016-09-30 2,310.53 441.90 775.19 201.34
2016-06-30 1,508.02 184.49 661.06 181.12
2016-03-31 1,023.56 82.03 538.88 164.23
2015-12-31 869.92 80.23 490.25 151.05
2015-09-30 718.80 -18.80 431.00 132.12
2015-06-30 545.14 -161.89 388.74 105.84
2015-03-31 406.89 -450.75 335.23 78.49
2014-12-31 277.57 -515.25 284.62 57.46
2014-09-30 175.05 -479.42 222.37 39.43
2014-06-30 105.81 -145.02 106.09 30.69
2014-03-31 53.31 -120.94 47.91 25.50
2013-12-31 18.94 -105.62 36.49 21.38
2012-12-31 -43.21 14.89 9.06

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Momo has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • Momo used its assets more efficiently than the Europe Interactive Media and Services industry average last year based on Return on Assets.
  • Momo has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Momo's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Interactive Media and Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Momo has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

MOMO Health

 How is Momo's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Momo's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Momo is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Momo's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Momo's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 2.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Momo Company Filings, last reported 2 months ago.

WBAG:MOMO Past Debt and Equity Data
Date (Data in CNY Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 12,543.32 5,082.35 13,669.93
2019-06-30 11,426.19 4,877.21 12,489.84
2019-03-31 10,495.30 4,764.26 12,015.90
2018-12-31 11,022.86 4,877.12 11,292.64
2018-09-30 10,201.09 4,868.48 10,196.15
2018-06-30 9,378.16 1,985.82 4,783.28
2018-03-31 7,570.07 0.00 5,642.37
2017-12-31 6,752.10 0.00 6,904.71
2017-09-30 6,057.05 0.00 6,324.27
2017-06-30 5,475.67 0.00 5,737.95
2017-03-31 5,007.67 0.00 5,094.39
2016-12-31 4,402.25 0.00 4,522.40
2016-09-30 3,673.60 0.00 3,738.80
2016-06-30 3,333.95 0.00 3,346.93
2016-03-31 3,109.08 0.00 3,007.58
2015-12-31 3,041.00 0.00 3,048.03
2015-09-30 2,911.85 0.00 2,832.81
2015-06-30 2,828.15 0.00 2,809.69
2015-03-31 2,789.42 0.00 2,801.96
2014-12-31 2,731.30 0.00 2,796.90
2014-09-30 949.82 0.00 995.70
2014-06-30 1,041.95 0.00 1,095.82
2014-03-31 357.21 0.00 344.25
2013-12-31 347.86 0.00 335.23
2012-12-31 128.66 0.00 115.56
  • Momo's level of debt (40.5%) compared to net worth is high (greater than 40%).
  • Unable to establish if Momo's debt level has increased without past 5-year debt data.
  • Debt is well covered by operating cash flow (97.1%, greater than 20% of total debt).
  • Momo earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess Momo's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Momo has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

MOMO Dividends

 What is Momo's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Momo dividends. Estimated to be 0.01% next year.
If you bought €2,000 of Momo shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Momo's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Momo's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
WBAG:MOMO Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 22 Analyst Estimates (S&P Global) See Below
Europe Interactive Media and Services Industry Average Dividend Yield Market Cap Weighted Average of 8 Stocks 1.2%
Austria Market Average Dividend Yield Market Cap Weighted Average of 50 Stocks 3.4%
Austria Minimum Threshold Dividend Yield 10th Percentile 1.1%
Austria Bottom 25% Dividend Yield 25th Percentile 1.7%
Austria Top 25% Dividend Yield 75th Percentile 4.3%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

WBAG:MOMO Future Dividends Estimate Data
Date (Data in CN¥) Dividend per Share (annual) Avg. No. Analysts
2022-12-31
2021-12-31 0.00 5.00
2020-12-31 0.00 5.00
2019-12-31 0.06 5.00
2019-12-10

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Momo has not reported any payouts.
  • Unable to verify if Momo's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Momo's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Momo has not reported any payouts.
Future Payout to shareholders
  • No need to calculate the sustainability of Momo's dividends in 3 years as they are not expected to pay a notable one for Austria.
X
Income/ dividend checks
We assess Momo's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Momo afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Momo has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

MOMO Management

 What is the CEO of Momo's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Yan Tang
COMPENSATION CN¥0
AGE 40
TENURE AS CEO 8.4 years
CEO Bio

Mr. Yan Tang is a Co-Founder of Momo Inc. (a/k/a, Momo Technologies, Inc) and has been Chief Executive Officer since July 2011. Mr. Tang has been the Chairman of Momo Inc. since November 2014 and its Director since July 2011. Prior to founding Momo Inc., from 2003 to 2011, Mr. Tang worked at NetEase, Inc. (NASDAQ: NTES), or NetEase, initially as editor and later editor-in-chief. Mr. Tang was named by Fortune Magazine as one of its “40 under 40,” a list of the most powerful, influential and important business elites under the age of 40, in October 2014. Mr. Tang received his bachelors of Science degree from Chengdu University of Technology in China in 2000.

CEO Compensation
  • Insufficient data for Yan to compare compensation growth.
  • Insufficient data for Yan to establish whether their remuneration is reasonable compared to companies of similar size in .
Management Team Tenure

Average tenure and age of the Momo management team in years:

4
Average Tenure
36
Average Age
  • The tenure for the Momo management team is about average.
Management Team

Yan Tang

TITLE
Chairman & CEO
AGE
40
TENURE
8.4 yrs

Li Wang

TITLE
COO, President & Director
AGE
36
TENURE
1.7 yrs

Xiaoliang Lei

TITLE
Co-Founder & President of Game Operations
AGE
36

Jonathan Zhang

TITLE
Chief Financial Officer
AGE
56
TENURE
5.6 yrs

Chunlai Wang

TITLE
Chief Technology Officer
AGE
32
TENURE
2.3 yrs

Cathy Peng

TITLE
Head of Investor Relations
Board of Directors Tenure

Average tenure and age of the Momo board of directors in years:

5
Average Tenure
44
Average Age
  • The tenure for the Momo board of directors is about average.
Board of Directors

Yan Tang

TITLE
Chairman & CEO
AGE
40
TENURE
5.1 yrs

Li Wang

TITLE
COO, President & Director
AGE
36
TENURE
2 yrs

Yong Li

TITLE
Co-Founder & Independent Director
AGE
44
TENURE
7.7 yrs

Benson Tam

TITLE
Independent Director
AGE
56
TENURE
5 yrs

David Zhang

TITLE
Director
AGE
46
TENURE
7.7 yrs

Eddie Wu

TITLE
Independent Director
AGE
44
TENURE
1 yrs

Dave Qi

TITLE
Independent Director
AGE
55
TENURE
5 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Momo's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Momo has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

MOMO News

Simply Wall St News

MOMO Company Info

Description

Momo Inc. operates a mobile-based social and entertainment platform in the People’s Republic of China. The company operates Momo platform that includes its Momo mobile application and various related features, functionalities, tools, and services to users, customers, and platform partners. It offers Momo mobile application that enables users to establish and expand their social relationships based on locations; interests; and recreational activities, including live talent shows, short videos, social games, and other video- and audio-based interactive experiences. The company also operates Tantan, a social and dating app to help its users to find and establish romantic connections, as well as to meet interesting people primarily for young mobile Internet users. The company was formerly known as Momo Technology Company Limited and changed its name to Momo Inc. in July 2014. Momo Inc. was founded in 2011 and is headquartered in Beijing, the People’s Republic of China.

Details
Name: Momo Inc.
MOMO
Exchange: WBAG
Founded: 2011
$6,789,243,427
208,374,086
Website: http://www.immomo.com
Address: Momo Inc.
Tower 2, Wangjing SOHO,
20th Floor, Block B,
Beijing,
100102,
China
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NasdaqGS MOMO ADR EACH REPR 2A ORD Nasdaq Global Select US USD 11. Dec 2014
DB 1MOA ADR EACH REPR 2A ORD Deutsche Boerse AG DE EUR 11. Dec 2014
LSE 0K2P ADR EACH REPR 2A ORD London Stock Exchange GB USD 11. Dec 2014
WBAG MOMO ADR EACH REPR 2A ORD Wiener Boerse AG AT EUR 11. Dec 2014
BMV MOMO N ADR EACH REPR 2A ORD Bolsa Mexicana de Valores MX MXN 11. Dec 2014
Number of employees
Current staff
Staff numbers
2,147
Momo employees.
Industry
Interactive Media and Services
Media
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/12/10 23:13
End of day share price update: 2019/12/10 00:00
Last estimates confirmation: 2019/12/04
Last earnings filing: 2019/11/26
Last earnings reported: 2019/09/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.